(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 159.13%158.9M | 189.04%51.75M | 4.91%47.21M | 955.27%55.12M | 170.90%4.82M | 0.22%61.32M | 232.43%17.9M | 281.60%44.99M | -84.67%5.22M | -123.59%-6.8M |
Net income from continuing operations | 76.96%177.62M | 20.95%47.05M | 75.00%48.08M | 186.48%45.68M | 103.85%36.81M | 70.83%100.38M | 528.81%38.9M | 76.32%27.47M | -22.65%15.95M | 10.28%18.06M |
Operating gains losses | -179.31%-23K | -900.00%-10K | -136.36%-12K | -162.50%-5K | 136.36%4K | 231.82%29K | 83.33%-1K | 760.00%33K | 366.67%8K | -37.50%-11K |
Depreciation and amortization | 32.07%46.79M | 37.15%13.19M | 31.26%12.3M | 18.28%11M | 44.24%10.3M | 16.48%35.43M | 21.96%9.62M | 23.19%9.37M | 23.57%9.3M | -3.45%7.14M |
Deferred tax | 51.04%-6.53M | 79.56%-2.61M | 219.50%521K | -387.18%-5.36M | -5.34%921K | -463.37%-13.33M | -1,514.06%-12.77M | -2,394.74%-436K | 42.44%-1.1M | -79.11%973K |
Other non cash items | 190.48%61K | 216.67%19K | 300.00%20K | 240.00%17K | 0.00%5K | 10.53%21K | -14.29%6K | -54.55%5K | 266.67%5K | 25.00%5K |
Change In working capital | 0.88%-76.89M | 60.73%-8.76M | -605.37%-19.58M | 92.71%-1.64M | -28.19%-46.91M | -75.74%-77.57M | 29.90%-22.3M | 126.75%3.88M | -623.64%-22.55M | -1,606.72%-36.59M |
-Change in receivables | -8.02%-51.32M | -79.28%3.34M | -53.82%-8M | -24.85%-18.21M | 35.14%-28.45M | -428.69%-47.51M | 7,935.44%16.14M | -27.12%-5.2M | -547.84%-14.59M | -452.11%-43.87M |
-Change in inventory | 77.28%-16.23M | 109.91%2.32M | 95.61%-620K | 4.33%-17.07M | 94.63%-861K | -55.39%-71.41M | -0.72%-23.41M | 18.10%-14.12M | -363.93%-17.84M | -885.93%-16.04M |
-Change in prepaid assets | 55.72%-1.05M | 93.38%-152K | -46.40%1.61M | 112.84%1.11M | -0.70%-3.61M | -272.27%-2.37M | -625.63%-2.3M | 2,071.01%3M | -24.46%522K | -3,422.22%-3.59M |
-Change in payables and accrued expense | -111.33%-3.23M | -204.81%-9M | -169.45%-12.4M | 604.38%33.65M | -275.09%-15.47M | 209.69%28.52M | 66.07%-2.95M | 156.42%17.86M | -20.22%4.78M | 78.07%8.84M |
-Change in other working capital | -133.34%-5.07M | 46.15%-5.27M | -106.96%-163K | -124.63%-1.13M | -91.75%1.49M | 6,870.64%15.2M | -9,882.65%-9.78M | 1,007.36%2.34M | 356.28%4.57M | 666.16%18.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 159.13%158.9M | 189.04%51.75M | 4.91%47.21M | 955.27%55.12M | 170.90%4.82M | 0.22%61.32M | 232.43%17.9M | 281.60%44.99M | -84.67%5.22M | -123.59%-6.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43.43%-109.31M | -113.81%-26.58M | -55.00%-22.24M | 9.94%-31.68M | -102.04%-28.82M | 51.98%-76.21M | 89.30%-12.43M | -51.80%-14.35M | -110.16%-35.17M | 12.97%-14.26M |
Capital expenditure reported | -102.67%-109.49M | -113.79%-26.59M | -55.10%-22.27M | -140.18%-31.69M | -106.22%-28.94M | 2.42%-54.02M | 2.26%-12.44M | -51.48%-14.36M | 21.23%-13.2M | 14.47%-14.03M |
Net PPE purchase and sale | 100.59%129K | --0 | --25K | 100.01%2K | 5,000.00%102K | -115,826.32%-21.99M | --0 | --0 | -1,099,600.00%-21.99M | --2K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 99.76%-249K | --0 | --0 | --0 | ---249K |
Net other investing changes | 6.25%51K | 71.43%12K | -21.43%11K | 7.69%14K | 0.00%14K | -11.11%48K | -46.15%7K | 16.67%14K | -13.33%13K | 0.00%14K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.43%-109.31M | -113.81%-26.58M | -55.00%-22.24M | 9.94%-31.68M | -102.04%-28.82M | 51.98%-76.21M | 89.30%-12.43M | -51.80%-14.35M | -110.16%-35.17M | 12.97%-14.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -367.96%-46.51M | -258.44%-38.68M | 19.93%-30.1M | -97.03%1.25M | -11.68%21.03M | -7.36%17.36M | -135.18%-10.79M | -213.60%-37.59M | 1,501.94%41.93M | 684.19%23.81M |
Net issuance payments of debt | -205.79%-32.68M | -658.31%-40.09M | 99.61%-116K | -112.44%-5.13M | -49.36%12.66M | -22.78%30.89M | -113.22%-5.29M | ---30.05M | --41.22M | --25M |
Net common stock issuance | -96.35%-25.01M | --0 | -1,131.36%-25.01M | --0 | --0 | 38.99%-12.74M | 18.22%-4.79M | 57.18%-2.03M | 48.21%-2.63M | 36.78%-3.28M |
Cash dividends paid | -15.39%-26.45M | 49.31%-6.5M | 31.24%-6.94M | ---6.55M | ---6.46M | -14.89%-22.92M | -28.43%-12.82M | ---10.1M | --0 | --0 |
Proceeds from stock option exercised by employees | 43.73%33.26M | -34.09%8.01M | -56.42%2.01M | 111.39%7.39M | 448.65%15.86M | 9.42%23.14M | 84.79%12.15M | 68.99%4.61M | 45.02%3.5M | -69.38%2.89M |
Net other financing activities | 528.39%4.36M | -150.00%-100K | -66.67%-40K | 3,787.33%5.53M | -28.11%-1.03M | 35.97%-1.02M | 24.53%-40K | -380.00%-24K | 52.38%-150K | 33.94%-804K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -367.96%-46.51M | -258.44%-38.68M | 19.93%-30.1M | -97.03%1.25M | -11.68%21.03M | -7.36%17.36M | -135.18%-10.79M | -213.60%-37.59M | 1,501.94%41.93M | 684.19%23.81M |
Net cash flow | ||||||||||
Beginning cash position | 70.61%5.95M | 99.99%22.54M | 51.92%27.67M | -52.15%2.98M | 70.61%5.95M | -95.76%3.49M | -89.00%11.27M | -83.76%18.21M | -93.63%6.23M | -95.76%3.49M |
Current changes in cash | 24.86%3.07M | -154.03%-13.51M | 26.10%-5.13M | 106.02%24.69M | -208.32%-2.97M | 103.12%2.46M | 94.63%-5.32M | 28.03%-6.94M | -16.48%11.98M | -82.30%2.74M |
End cash Position | 51.67%9.02M | 51.67%9.02M | 99.99%22.54M | 51.92%27.67M | -52.15%2.98M | 70.61%5.95M | 70.61%5.95M | -89.00%11.27M | -83.76%18.21M | -93.63%6.23M |
Free cash flow | 435.94%49.4M | 360.28%25.16M | -18.61%24.93M | 178.15%23.42M | -15.73%-24.11M | -352.64%-14.71M | 120.83%5.47M | 1,225.04%30.64M | -273.04%-29.97M | -267.56%-20.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data