(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.86%180.41M | -32.76%31.31M | -47.99%34.74M | 90.57%53.4M | 109.83%60.96M | 25.28%170.43M | 2.00%46.56M | 120.89%66.8M | -29.86%28.02M | 43.83%29.05M |
Net income from continuing operations | 153.47%2.82M | -111.05%-12.36M | 73.51%-4.14M | 222.00%6.52M | -40.56%12.8M | -104.80%-5.28M | -135.94%-5.85M | -164.14%-15.62M | -116.20%-5.34M | -40.72%21.53M |
Depreciation and amortization | -7.17%549.58M | -9.23%131.23M | -8.08%134.73M | -6.94%137.76M | -4.58%145.86M | -0.30%592.05M | 0.11%144.57M | 0.89%146.58M | 0.12%148.04M | -2.19%152.86M |
Deferred tax | 10.90%-12.1M | 99.19%-63K | -30.94%-5.49M | 92.80%-568K | -195.90%-5.99M | -147.28%-13.58M | -380.83%-7.75M | -145.08%-4.19M | -199.39%-7.89M | -28.60%6.24M |
Other non cash items | -11.24%111.28M | -10.52%26.14M | 16.19%29.79M | -48.73%26.22M | 50.26%29.14M | 43.66%125.38M | 33.29%29.22M | 16.59%25.64M | 141.56%51.13M | -12.63%19.4M |
Change In working capital | 14.21%-608.24M | 1.97%-151.13M | -0.26%-151.91M | 22.68%-153.44M | 25.93%-151.76M | 11.15%-709.02M | 12.40%-154.16M | 25.19%-151.53M | -2.80%-198.45M | 9.50%-204.88M |
-Change in receivables | 3.95%-46.12M | -48.60%-27.19M | 89.49%-1.41M | -57.05%-20.45M | 188.20%2.92M | -83.43%-48.01M | -124.90%-18.3M | 2.87%-13.38M | -91.57%-13.02M | -230.73%-3.31M |
-Change in inventory | 18.68%5.97M | 753.11%9.24M | -173.49%-6.56M | -162.74%-6.52M | --9.8M | --5.03M | ---1.41M | --8.92M | ---2.48M | --0 |
-Change in prepaid assets | -138.54%-2.42M | -35.34%4.3M | 103.44%213K | -147.49%-8.28M | 111.59%1.35M | 262.67%6.28M | -41.09%6.65M | 48.04%-6.2M | 473.59%17.44M | -906.25%-11.61M |
-Change in payables and accrued expense | 1,875.79%35.43M | 80.17%38.89M | -150.15%-5.18M | 158.07%20.18M | -2,283.22%-18.47M | -130.19%-2M | 232.37%21.59M | -59.76%10.33M | -284.72%-34.76M | 103.92%846K |
-Change in other current assets | 10.49%-472.16M | -14.67%-145.07M | 13.07%-105.23M | 16.80%-105.03M | 24.00%-116.82M | 20.72%-527.51M | 13.49%-126.51M | 34.17%-121.05M | 27.60%-126.24M | 4.47%-153.71M |
-Change in other working capital | 9.72%-128.94M | 13.50%-31.3M | -11.99%-33.76M | 15.36%-33.35M | 17.67%-30.54M | -30.84%-142.82M | -118.15%-36.18M | -61.81%-30.14M | -51.35%-39.4M | 22.57%-37.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.86%180.41M | -32.76%31.31M | -47.99%34.74M | 90.57%53.4M | 109.83%60.96M | 25.28%170.43M | 2.00%46.56M | 120.89%66.8M | -29.86%28.02M | 43.83%29.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.12%-76.88M | 26.61%-14.57M | -48.00%-25.62M | 93.73%-18.63M | -5.84%-18.06M | -311.57%-351.38M | 16.68%-19.85M | 28.78%-17.31M | -2,050.02%-297.15M | 27.16%-17.06M |
Net PPE purchase and sale | 10.80%-77.12M | 31.03%-14.81M | -46.51%-25.62M | 38.99%-18.63M | -6.44%-18.06M | -11.19%-86.46M | -4.07%-21.48M | 10.95%-17.49M | -132.18%-30.53M | 30.28%-16.97M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -2,535.04%-266.69M | 129.84%998K | 99.98%-1K | -39,692.11%-267.4M | 73.07%-286K |
Net other investing changes | -86.20%245K | ---- | ---- | ---- | ---- | -29.19%1.78M | 291.93%631K | -52.55%177K | --778K | --190K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.12%-76.88M | 26.61%-14.57M | -48.00%-25.62M | 93.73%-18.63M | -5.84%-18.06M | -311.57%-351.38M | 16.68%-19.85M | 28.78%-17.31M | -2,050.02%-297.15M | 27.16%-17.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.87%-72.25M | 107.99%2.94M | 79.54%-8.16M | -114.34%-40.7M | -23.47%-26.32M | 278.82%185.88M | -165.71%-36.8M | -2.25%-39.89M | 823.23%283.89M | -80.15%-21.32M |
Net issuance payments of debt | -122.34%-48.63M | 120.46%6.46M | 103.71%1.35M | -112.21%-36.09M | -103.43%-20.34M | 2,250.06%217.62M | -415.91%-31.59M | -280,207.69%-36.41M | 113,364.75%295.62M | -1,932.52%-10M |
Net common stock issuance | 51.44%-6.5M | 99.18%-19K | ---5.68M | 87.30%-804K | --0 | 87.02%-13.38M | 89.10%-2.33M | --0 | 82.84%-6.33M | 17.55%-4.72M |
Cash dividends paid | -10.82%-14.99M | -10.63%-3.83M | -11.60%-3.86M | -10.37%-3.86M | -10.68%-3.44M | -35.69%-13.53M | -8.18%-3.46M | ---3.46M | -4.82%-3.5M | 9.33%-3.11M |
Proceeds from stock option exercised by employees | -73.02%405K | -45.08%324K | 2,200.00%21K | -93.02%60K | --0 | -41.98%1.5M | -17.02%590K | -101.16%-1K | -31.03%860K | -90.42%52K |
Net other financing activities | 59.89%-2.54M | 250.00%3K | --0 | --0 | 28.30%-2.54M | -131.70%-6.32M | ---2K | ---22K | ---2.76M | -29.75%-3.54M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.87%-72.25M | 107.99%2.94M | 79.54%-8.16M | -114.34%-40.7M | -23.47%-26.32M | 278.82%185.88M | -165.71%-36.8M | -2.25%-39.89M | 823.23%283.89M | -80.15%-21.32M |
Net cash flow | ||||||||||
Beginning cash position | 28.51%29.34M | 4.06%39.31M | 35.82%38.37M | 227.47%44.27M | 21.39%27.72M | -70.01%22.83M | 154.47%37.78M | -41.12%28.25M | -77.86%13.52M | -70.01%22.83M |
Current changes in cash | 376.97%31.29M | 332.75%19.68M | -90.02%957K | -140.14%-5.93M | 277.63%16.58M | 112.31%6.56M | -205.99%-8.46M | 128.98%9.59M | 212.51%14.76M | 38.04%-9.33M |
Effect of exchange rate changes | 158.82%30K | 127.78%41K | 77.97%-13K | 196.43%27K | -238.89%-25K | -920.00%-51K | 125.00%18K | -22.92%-59K | -184.85%-28K | 800.00%18K |
End cash Position | 106.74%60.66M | 106.74%60.66M | 4.06%39.31M | 35.82%38.37M | 227.47%44.27M | 28.51%29.34M | 28.51%29.34M | 154.47%37.78M | -41.12%28.25M | -77.86%13.52M |
Free cash flow | 37.70%86M | -73.87%5.82M | -81.91%7.38M | 802.81%32.05M | 931.93%40.75M | 44.11%62.45M | 9.21%22.28M | 373.77%40.79M | -121.55%-4.56M | 157.79%3.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data