(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 113.00%59.04M | 113.00%59.04M | 4.06%39.31M | 35.82%38.37M | 227.47%44.27M | 21.39%27.72M | 21.39%27.72M | 154.47%37.78M | -41.12%28.25M | -77.86%13.52M |
-Cash and cash equivalents | 113.00%59.04M | 113.00%59.04M | 4.06%39.31M | 35.82%38.37M | 227.47%44.27M | 21.39%27.72M | 21.39%27.72M | 154.47%37.78M | -41.12%28.25M | -77.86%13.52M |
Receivables | 14.21%50.15M | 14.21%50.15M | -24.48%34.61M | -15.36%40.42M | 15.03%34.1M | 32.93%43.91M | 32.93%43.91M | 35.06%45.83M | 68.32%47.75M | 3.20%29.64M |
-Accounts receivable | 4.17%39.78M | 4.17%39.78M | -37.45%23.68M | -26.38%30.2M | 12.46%30.29M | 29.71%38.19M | 29.71%38.19M | 24.86%37.85M | 54.39%41.02M | -3.47%26.93M |
-Taxes receivable | 81.30%10.36M | 81.30%10.36M | 37.01%10.94M | 51.83%10.22M | 40.50%3.81M | 59.35%5.72M | 59.35%5.72M | 120.47%7.98M | 273.94%6.73M | 229.40%2.71M |
Inventory | -9.79%712.43M | -9.79%712.43M | -12.79%707.73M | -14.48%729.45M | -2.11%752.81M | 2.28%789.76M | 2.28%789.76M | 4.71%811.54M | 15.68%852.92M | 9.00%769.02M |
Prepaid assets | -28.37%14.48M | -28.37%14.48M | -0.22%22.8M | 22.87%19.16M | 2.45%20.36M | 38.00%20.22M | 38.00%20.22M | 31.30%22.85M | -19.05%15.59M | -25.49%19.87M |
Total current assets | -5.16%836.1M | -5.16%836.1M | -12.31%805.57M | -12.37%828.51M | 2.21%852.42M | 4.43%881.6M | 4.43%881.6M | 8.26%918.67M | 12.51%945.51M | 0.37%833.96M |
Non current assets | ||||||||||
Net PPE | 1.13%735.66M | 1.13%735.66M | 0.98%729.22M | 1.02%731.13M | 39.15%722.3M | 42.90%727.41M | 42.90%727.41M | 53.04%722.17M | 62.13%723.73M | 18.53%519.08M |
-Gross PPE | 4.44%1.05B | 4.44%1.05B | 0.98%729.22M | 1.02%731.13M | 39.15%722.3M | 32.86%1.01B | 32.86%1.01B | 53.04%722.17M | 62.13%723.73M | 18.53%519.08M |
-Accumulated depreciation | -12.96%-318.52M | -12.96%-318.52M | ---- | ---- | ---- | -12.48%-281.98M | -12.48%-281.98M | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.39%163.91M | -5.39%163.91M | -3.77%166.43M | -8.88%169.02M | 891.41%171.61M | 850.34%173.24M | 850.34%173.24M | 817.81%172.94M | 1,194.85%185.5M | 8.54%17.31M |
-Goodwill | 1.90%55.75M | 1.90%55.75M | 7.87%55.75M | -25.91%55.75M | 328.12%55.75M | 316.55%54.71M | 316.55%54.71M | 292.67%51.68M | 787.08%75.24M | 53.78%13.02M |
-Other intangible assets | -8.75%108.16M | -8.75%108.16M | -8.73%110.68M | 2.73%113.27M | 2,602.03%115.86M | 2,226.36%118.53M | 2,226.36%118.53M | 2,034.47%121.26M | 1,786.69%110.26M | -42.67%4.29M |
Non current deferred assets | 48.29%24.14M | 48.29%24.14M | 107.44%24.62M | 113.50%23.69M | 192.44%23.43M | 103.62%16.28M | 103.62%16.28M | 69.18%11.87M | 58.17%11.09M | 14.24%8.01M |
Other non current assets | 11.41%66.78M | 11.41%66.78M | 3.17%64.09M | 1.32%66.88M | -17.17%56.33M | -3.02%59.94M | -3.02%59.94M | -11.40%62.13M | 19.04%66.01M | 55.29%68.01M |
Total non current assets | 1.39%990.48M | 1.39%990.48M | 1.57%984.35M | 0.44%990.71M | 58.99%973.68M | 63.62%976.86M | 63.62%976.86M | 70.66%969.1M | 88.53%986.33M | 21.34%612.41M |
Total assets | -1.72%1.83B | -1.72%1.83B | -5.18%1.79B | -5.83%1.82B | 26.25%1.83B | 28.95%1.86B | 28.95%1.86B | 33.28%1.89B | 41.68%1.93B | 8.29%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.97%237.55M | 8.97%237.55M | 2.47%213.91M | 12.56%219.51M | 0.51%204.99M | 10.00%218M | 10.00%218M | 9.65%208.76M | 16.49%195.01M | 59.47%203.96M |
-accounts payable | 25.45%134.19M | 25.45%134.19M | 17.30%107.11M | 36.55%108.31M | 14.58%96.1M | 28.69%106.97M | 28.69%106.97M | 18.78%91.31M | 23.97%79.32M | 155.49%83.87M |
-Total tax payable | -16.16%20.15M | -16.16%20.15M | -13.90%23.33M | 6.57%23.39M | -0.69%21.38M | 5.61%24.03M | 5.61%24.03M | 8.62%27.1M | -9.13%21.95M | -9.29%21.53M |
-Other payable | -4.36%83.22M | -4.36%83.22M | -7.60%83.48M | -6.34%87.8M | -11.21%87.52M | -5.74%87.01M | -5.74%87.01M | 2.01%90.35M | 18.25%93.74M | 38.16%98.57M |
Current accrued expenses | 3.60%137.84M | 3.60%137.84M | -4.82%122.96M | -4.59%129.15M | -9.02%124.92M | -4.14%133.05M | -4.14%133.05M | -17.91%129.19M | -4.77%135.36M | -10.01%137.31M |
Current debt and capital lease obligation | -72.76%6.39M | -72.76%6.39M | ---- | ---- | ---- | --23.45M | --23.45M | ---- | ---- | ---- |
-Current debt | -72.76%6.39M | -72.76%6.39M | ---- | ---- | ---- | --23.45M | --23.45M | ---- | ---- | ---- |
Current deferred liabilities | -6.56%68.39M | -6.56%68.39M | -10.25%67.84M | -4.78%70.94M | 33.14%74.83M | 10.42%73.2M | 10.42%73.2M | 36.55%75.59M | 28.06%74.5M | -4.45%56.2M |
Current liabilities | 0.55%450.17M | 0.55%450.17M | -2.13%404.72M | 3.64%419.6M | 1.83%404.75M | 11.02%447.7M | 11.02%447.7M | 2.58%413.54M | 10.10%404.87M | 17.14%397.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.51%690.27M | -3.51%690.27M | -11.16%684.52M | -14.56%689.05M | 125.62%717.45M | 123.67%715.36M | 123.67%715.36M | 164.10%770.51M | 207.47%806.46M | 23.77%317.98M |
-Long term debt | -14.33%187.58M | -14.33%187.58M | -31.58%187.46M | -40.04%186.06M | --222.11M | 2,089.63%218.96M | 2,089.63%218.96M | --273.96M | --310.33M | ---- |
-Long term capital lease obligation | 1.27%502.69M | 1.27%502.69M | 0.10%497.07M | 1.38%502.98M | 55.77%495.34M | 60.22%496.4M | 60.22%496.4M | 70.20%496.55M | 89.15%496.13M | 23.93%317.98M |
Total non current liabilities | -3.51%690.27M | -3.51%690.27M | -11.16%684.52M | -14.56%689.05M | 125.62%717.45M | 123.67%715.36M | 123.67%715.36M | 164.10%770.51M | 207.47%806.46M | 23.77%317.98M |
Total liabilities | -1.95%1.14B | -1.95%1.14B | -8.01%1.09B | -8.48%1.11B | 56.85%1.12B | 60.84%1.16B | 60.84%1.16B | 70.40%1.18B | 92.27%1.21B | 20.00%715.45M |
Shareholders'equity | ||||||||||
Share capital | 1.54%18.33M | 1.54%18.33M | 1.61%18.31M | 1.61%18.31M | 1.75%18.3M | 1.52%18.05M | 1.52%18.05M | 1.45%18.02M | 1.46%18.02M | 1.52%17.98M |
-common stock | 1.54%18.33M | 1.54%18.33M | 1.61%18.31M | 1.61%18.31M | 1.75%18.3M | 1.52%18.05M | 1.52%18.05M | 1.45%18.02M | 1.46%18.02M | 1.52%17.98M |
Retained earnings | -16.28%66.2M | -16.28%66.2M | -6.83%82.48M | -15.86%90.55M | -24.54%87.91M | -19.76%79.07M | -19.76%79.07M | 3.63%88.52M | 67.31%107.61M | 235.41%116.49M |
Paid-in capital | 1.67%750.75M | 1.67%750.75M | 1.64%747.14M | 1.66%744.02M | 1.82%741.05M | 1.94%738.43M | 1.94%738.43M | 2.06%735.05M | 2.29%731.89M | 2.14%727.84M |
Less: Treasury stock | 6.51%147.79M | 6.51%147.79M | 8.32%147.77M | 4.18%142.1M | 7.80%141.29M | 13.91%138.75M | 13.91%138.75M | 34.88%136.42M | 114.37%136.4M | 424.55%131.07M |
Gains losses not affecting retained earnings | 2.94%-1.36M | 2.94%-1.36M | 136.24%527K | 67.60%-197K | -494.24%-2.06M | -88.90%-1.4M | -88.90%-1.4M | -106.53%-1.45M | -35.11%-608K | 48.21%-347K |
Total stockholders'equity | -1.33%686.14M | -1.33%686.14M | -0.43%700.68M | -1.38%710.58M | -3.69%703.9M | -3.17%695.4M | -3.17%695.4M | -2.47%703.72M | -1.77%720.51M | -1.15%730.91M |
Total equity | -1.33%686.14M | -1.33%686.14M | -0.43%700.68M | -1.38%710.58M | -3.69%703.9M | -3.17%695.4M | -3.17%695.4M | -2.47%703.72M | -1.77%720.51M | -1.15%730.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data