(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.14%119.7M | 51.14%119.7M | -70.97%74M | 10.00%79.2M | 10.00%79.2M | 295.19%254.9M | 29.03%72M | --72M | 8.95%64.5M | -4.62%55.8M |
-Cash and cash equivalents | 51.14%119.7M | 51.14%119.7M | -70.97%74M | 10.00%79.2M | 10.00%79.2M | 295.19%254.9M | 29.03%72M | --72M | 8.95%64.5M | -4.62%55.8M |
-Accounts receivable | 3.10%392.4M | 3.10%392.4M | 4.85%473.3M | 13.04%380.6M | 13.04%380.6M | 12.40%451.4M | 4.05%336.7M | --336.7M | 16.10%401.6M | -4.40%323.6M |
-Taxes receivable | 4.72%24.4M | 4.72%24.4M | -37.06%9M | -23.86%23.3M | -23.86%23.3M | 60.67%14.3M | 260.00%30.6M | --30.6M | 111.90%8.9M | 34.92%8.5M |
-Other receivables | 4.22%56.8M | 4.22%56.8M | ---- | 39.39%54.5M | 39.39%54.5M | ---- | -20.69%39.1M | --39.1M | ---- | -8.36%49.3M |
Inventory | -9.73%822.6M | -9.73%822.6M | 2.92%881.3M | 32.38%911.3M | 32.38%911.3M | 34.07%856.3M | 24.06%688.4M | --688.4M | 2.26%638.7M | -11.36%554.9M |
Other current assets | ---- | ---- | 34.00%113.9M | ---- | ---- | -4.06%85M | ---- | ---- | 33.63%88.6M | ---10M |
Total current assets | -3.22%1.43B | -3.22%1.43B | -6.64%1.55B | 23.68%1.48B | 23.68%1.48B | 28.58%1.66B | 21.72%1.2B | --1.2B | 17.48%1.29B | -9.33%982.1M |
Non current assets | ||||||||||
Net PPE | 7.08%1.25B | 7.08%1.25B | 8.81%1.21B | 10.15%1.16B | 10.15%1.16B | 10.11%1.11B | 7.07%1.06B | --1.06B | -2.27%1.01B | -5.90%986.2M |
-Gross PPE | 3.38%3.03B | 3.38%3.03B | 8.81%1.21B | 5.77%2.93B | 5.77%2.93B | 10.11%1.11B | 4.72%2.77B | --2.77B | -2.27%1.01B | -2.72%2.64B |
-Accumulated depreciation | -0.95%-1.78B | -0.95%-1.78B | ---- | -3.07%-1.76B | -3.07%-1.76B | ---- | -3.32%-1.71B | ---1.71B | ---- | 0.73%-1.66B |
Goodwill and other intangible assets | -6.63%1.45B | -6.63%1.45B | 0.63%1.51B | 12.49%1.55B | 12.49%1.55B | 17.82%1.5B | 9.68%1.38B | --1.38B | -2.03%1.27B | -4.86%1.26B |
-Goodwill | -4.44%928.7M | -4.44%928.7M | ---- | 10.27%971.8M | 10.27%971.8M | ---- | 5.65%881.3M | --881.3M | ---- | -1.93%834.2M |
-Other intangible assets | -10.32%517.9M | -10.32%517.9M | ---- | 16.43%577.5M | 16.43%577.5M | ---- | 17.67%496M | --496M | ---- | -10.17%421.5M |
Total non current assets | -0.91%2.71B | -0.91%2.71B | 3.80%2.73B | 11.07%2.73B | 11.07%2.73B | 13.82%2.63B | 8.22%2.46B | --2.46B | -1.31%2.31B | -4.59%2.27B |
Total assets | -1.72%4.14B | -1.72%4.14B | -0.24%4.28B | 15.19%4.21B | 15.19%4.21B | 19.11%4.29B | 12.29%3.66B | --3.66B | 4.69%3.6B | -6.07%3.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.33%620.6M | -2.33%620.6M | -11.14%472.3M | 5.60%635.4M | 5.60%635.4M | 17.67%531.5M | 19.12%601.7M | --601.7M | 35.85%451.7M | -4.06%505.1M |
-accounts payable | -8.79%400.7M | -8.79%400.7M | -14.49%415.9M | 1.29%439.3M | 1.29%439.3M | 18.58%486.4M | 53.36%433.7M | --433.7M | 39.33%410.2M | -7.67%282.8M |
-Total tax payable | 15.78%110.8M | 15.78%110.8M | 25.06%56.4M | 15.16%95.7M | 15.16%95.7M | 8.67%45.1M | 8.49%83.1M | --83.1M | 8.92%41.5M | 13.99%76.6M |
-Other payable | 8.67%109.1M | 8.67%109.1M | ---- | 18.26%100.4M | 18.26%100.4M | ---- | -41.73%84.9M | --84.9M | ---- | -4.77%145.7M |
Current provisions | -53.08%9.9M | -53.08%9.9M | -27.27%6.4M | 68.80%21.1M | 68.80%21.1M | -29.03%8.8M | -43.44%12.5M | --12.5M | --12.4M | --22.1M |
Current debt and capital lease obligation | -27.63%185.7M | -27.63%185.7M | 4.62%262.9M | 9.56%256.6M | 9.56%256.6M | -26.84%251.3M | -11.52%234.2M | --234.2M | -7.34%343.5M | 14.54%264.7M |
-Current debt | -31.41%152M | -31.41%152M | 5.47%229.5M | 10.52%221.6M | 10.52%221.6M | 26.44%217.6M | -13.95%200.5M | --200.5M | -9.33%172.1M | 18.70%233M |
-Current capital lease obligation | -3.71%33.7M | -3.71%33.7M | -0.89%33.4M | 3.86%35M | 3.86%35M | --33.7M | 6.31%33.7M | --33.7M | ---- | -8.91%31.7M |
Other current liabilities | -15.20%27.9M | -15.20%27.9M | -13.28%351.3M | 6.13%32.9M | 6.13%32.9M | 48.23%405.1M | 160.50%31M | --31M | 3.09%273.3M | -65.41%11.9M |
Current liabilities | -10.13%895.3M | -10.13%895.3M | -8.67%1.09B | 5.30%996.2M | 5.30%996.2M | 7.43%1.2B | 9.83%946.1M | --946.1M | 15.04%1.11B | 3.19%861.4M |
Non current liabilities | ||||||||||
Long term provisions | -8.15%21.4M | -8.15%21.4M | -14.29%15.6M | 219.18%23.3M | 219.18%23.3M | 203.33%18.2M | 12.31%7.3M | --7.3M | -17.81%6M | -49.22%6.5M |
Long term debt and capital lease obligation | -16.11%516.9M | -16.11%516.9M | -10.86%584.2M | 87.47%616.2M | 87.47%616.2M | 74.68%655.4M | -15.95%328.7M | --328.7M | -24.29%375.2M | -32.79%391.1M |
-Long term debt | -18.51%388.7M | -18.51%388.7M | -11.86%450.2M | 166.63%477M | 166.63%477M | --510.8M | -32.16%178.9M | --178.9M | ---- | -40.59%263.7M |
-Long term capital lease obligation | -7.90%128.2M | -7.90%128.2M | -7.33%134M | -7.08%139.2M | -7.08%139.2M | --144.6M | 17.58%149.8M | --149.8M | ---- | -7.68%127.4M |
Total non current liabilities | -14.81%725.7M | -14.81%725.7M | -8.00%810.8M | 62.11%851.9M | 62.11%851.9M | 54.05%881.3M | -10.55%525.5M | --525.5M | -17.13%572.1M | -25.91%587.5M |
Total liabilities | -12.29%1.62B | -12.29%1.62B | -8.39%1.9B | 25.58%1.85B | 25.58%1.85B | 23.25%2.08B | 1.57%1.47B | --1.47B | 1.65%1.69B | -10.99%1.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | --27.6M | 0.00%27.6M | 0.00%27.6M |
-common stock | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | 0.00%27.6M | --27.6M | 0.00%27.6M | 0.00%27.6M |
Retained earnings | 9.15%2.28B | 9.15%2.28B | 10.69%2.12B | 7.20%2.09B | 7.20%2.09B | 12.04%1.92B | 19.38%1.95B | --1.95B | 7.97%1.71B | 1.33%1.63B |
Paid-in capital | 0.00%200.8M | 0.00%200.8M | 0.00%200.8M | 0.00%200.8M | 0.00%200.8M | 0.00%200.8M | 0.00%200.8M | --200.8M | 0.00%200.8M | 0.00%200.8M |
Total stockholders'equity | 6.33%2.47B | 6.33%2.47B | 7.28%2.33B | 8.15%2.32B | 8.15%2.32B | 15.45%2.17B | 20.83%2.14B | --2.14B | 7.17%1.88B | -1.97%1.77B |
Noncontrolling interests | 17.87%52.1M | 17.87%52.1M | 12.90%49M | 10.50%44.2M | 10.50%44.2M | 16.98%43.4M | 24.22%40M | --40M | 29.72%37.1M | 15.00%32.2M |
Total equity | 6.55%2.52B | 6.55%2.52B | 7.40%2.38B | 8.19%2.36B | 8.19%2.36B | 15.48%2.22B | 20.89%2.18B | --2.18B | 7.53%1.92B | -1.71%1.81B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data