(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.92%108.85M | -36.92%108.85M | -34.79%119.34M | 13.60%134.89M | 16.42%151.17M | 15.82%172.56M | 15.82%172.56M | 13.40%183.01M | --118.74M | --129.85M |
-Cash and cash equivalents | 61.17%62.89M | 61.17%62.89M | -48.96%68.8M | -42.59%68.16M | -73.78%34.05M | -73.81%39.02M | -73.81%39.02M | -16.46%134.82M | --118.74M | --129.85M |
-Short-term investments | -65.59%45.96M | -65.59%45.96M | 4.86%50.53M | --66.73M | --117.13M | --133.54M | --133.54M | --48.19M | ---- | ---- |
Receivables | 194.74%5.49M | 194.74%5.49M | 152.85%5.72M | 78.19%3.68M | 105.50%5.57M | --1.86M | --1.86M | --2.26M | --2.06M | --2.71M |
-Accounts receivable | 194.74%5.49M | 194.74%5.49M | 152.85%5.72M | 78.19%3.68M | 105.50%5.57M | --1.86M | --1.86M | --2.26M | --2.06M | --2.71M |
Inventory | 245.35%6.43M | 245.35%6.43M | 392.51%3.62M | 375.52%3.46M | 1,782.67%3.8M | --1.86M | --1.86M | --734K | --727K | --202K |
Other current assets | 2.14%3.83M | 2.14%3.83M | 9.22%4.22M | 3.31%2.9M | 53.37%4.39M | 64.08%3.75M | 64.08%3.75M | 500.47%3.86M | --2.81M | --2.86M |
Total current assets | -30.80%124.59M | -30.80%124.59M | -30.01%132.88M | 16.56%144.92M | 21.61%164.93M | 19.01%180.03M | 19.01%180.03M | 17.19%189.86M | --124.34M | --135.62M |
Non current assets | ||||||||||
Net PPE | 194.14%5.97M | 194.14%5.97M | 139.46%4.86M | 116.62%4.35M | 491.60%3.66M | 230.62%2.03M | 230.62%2.03M | 232.24%2.03M | --2.01M | --619K |
-Gross PPE | 192.87%6.24M | 192.87%6.24M | 150.59%5.09M | 125.72%4.54M | 514.22%3.8M | 230.90%2.13M | 230.90%2.13M | 232.24%2.03M | --2.01M | --619K |
-Accumulated depreciation | -167.33%-270K | -167.33%-270K | ---226K | ---183K | ---140K | -236.67%-101K | -236.67%-101K | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --3.74M |
Other non current assets | -14.33%1.87M | -14.33%1.87M | -13.39%1.91M | -14.84%1.95M | -11.77%2.06M | -1.58%2.18M | -1.58%2.18M | -2.34%2.21M | --2.29M | --2.34M |
Total non current assets | 86.24%7.84M | 86.24%7.84M | 59.79%6.78M | 46.59%6.31M | -14.55%5.72M | -36.61%4.21M | -36.61%4.21M | -37.22%4.24M | --4.3M | --6.7M |
Total assets | -28.12%132.42M | -28.12%132.42M | -28.05%139.66M | 17.56%151.23M | 19.91%170.65M | 16.67%184.24M | 16.67%184.24M | 15.01%194.1M | --128.64M | --142.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 231.20%11.66M | 231.20%11.66M | 113.32%8.36M | -19.92%2.9M | 62.34%6.51M | -45.35%3.52M | -45.35%3.52M | -25.00%3.92M | --3.62M | --4.01M |
-accounts payable | 67.60%5.9M | 67.60%5.9M | -33.55%2.61M | -19.92%2.9M | 62.34%6.51M | -45.35%3.52M | -45.35%3.52M | -24.69%3.92M | --3.62M | --4.01M |
-Due to related parties current | --5.76M | --5.76M | --5.76M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | -4.13%14.31M | -4.13%14.31M | -13.72%11.73M | 11.93%9.69M | 47.65%10.83M | 71.46%14.92M | 71.46%14.92M | 117.55%13.6M | --8.65M | --7.34M |
Current debt and capital lease obligation | 10.15%434K | 10.15%434K | 13.10%423K | 27.47%413K | 147.85%404K | 200.76%394K | 200.76%394K | 315.56%374K | --324K | --163K |
-Current capital lease obligation | 10.15%434K | 10.15%434K | 13.10%423K | 27.47%413K | 147.85%404K | 200.76%394K | 200.76%394K | 315.56%374K | --324K | --163K |
Current liabilities | 40.14%26.4M | 40.14%26.4M | 14.68%20.52M | 3.18%13M | 54.19%17.75M | 23.32%18.84M | 23.32%18.84M | 54.67%17.89M | --12.6M | --11.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.25%833K | -34.25%833K | -29.77%946K | -26.87%1.06M | 174.53%1.16M | 167.30%1.27M | 167.30%1.27M | 157.55%1.35M | --1.44M | --424K |
-Long term capital lease obligation | -34.25%833K | -34.25%833K | -29.77%946K | -26.87%1.06M | 174.53%1.16M | 167.30%1.27M | 167.30%1.27M | 157.55%1.35M | --1.44M | --424K |
Due to related parties non current | --0 | --0 | --0 | 0.00%5.76M | 0.00%5.76M | 0.00%5.76M | 0.00%5.76M | 0.00%5.76M | --5.76M | --5.76M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --109K | ---- |
Total non current liabilities | -88.14%833K | -88.14%833K | -86.68%946K | -6.80%6.81M | 11.97%6.92M | 12.73%7.02M | 12.73%7.02M | 13.12%7.1M | --7.31M | --6.18M |
Total liabilities | 5.29%27.23M | 5.29%27.23M | -14.13%21.46M | -0.49%19.81M | 39.44%24.67M | 20.25%25.86M | 20.25%25.86M | 40.05%25M | --19.91M | --17.69M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | --2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | --2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -32.36%-268.96M | -32.36%-268.96M | -33.50%-252.69M | -35.23%-236.39M | -39.53%-218.42M | -42.41%-203.2M | -42.41%-203.2M | -49.40%-189.29M | ---174.81M | ---156.54M |
Paid-in capital | 3.44%374.13M | 3.44%374.13M | 3.46%370.9M | 29.74%367.85M | 29.62%364.44M | 29.60%361.69M | 29.60%361.69M | 29.13%358.49M | --283.54M | --281.17M |
Gains losses not affecting retained earnings | 123.48%27K | 123.48%27K | 83.84%-16K | ---44K | ---32K | ---115K | ---115K | ---99K | ---- | ---- |
Total stockholders'equity | -33.58%105.2M | -33.58%105.2M | -30.11%118.2M | 20.87%131.42M | 17.14%145.99M | 16.11%158.38M | 16.11%158.38M | 12.05%169.11M | --108.73M | --124.63M |
Total equity | -33.58%105.2M | -33.58%105.2M | -30.11%118.2M | 20.87%131.42M | 17.14%145.99M | 16.11%158.38M | 16.11%158.38M | 12.05%169.11M | --108.73M | --124.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data