(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 61.53%4.36M | 7.59%4.28M | 234.01%3.81M | 1,289.03%2.8M | 1,289.03%2.8M | -12.78%2.7M | 1.07%3.98M | -77.34%1.14M | -92.72%201.67K | -92.72%201.67K |
-Cash and cash equivalents | 61.53%4.36M | 7.59%4.28M | 234.01%3.81M | 1,289.03%2.8M | 1,289.03%2.8M | -12.78%2.7M | 1.07%3.98M | -77.34%1.14M | -92.72%201.67K | -92.72%201.67K |
Receivables | 100.58%1.94M | 15.21%920.37K | 5,141.13%1.05M | 964.30%1.25M | 964.30%1.25M | 2,524.43%969.41K | 1,849.38%798.89K | -55.62%20.12K | 496.07%117.78K | 496.07%117.78K |
-Accounts receivable | 116.76%1.83M | 28.87%827.39K | 61,999.36%968.13K | 1,039.97%1.18M | 1,039.97%1.18M | 4,639.47%845.52K | 74,383.87%642.05K | -49.09%1.56K | 11,525.42%103.82K | 11,525.42%103.82K |
-Taxes receivable | -9.81%111.74K | -40.72%92.98K | 366.45%86.6K | 402.00%70.13K | 402.00%70.13K | 548.72%123.89K | 290.93%156.84K | -56.09%18.57K | -25.96%13.97K | -25.96%13.97K |
Inventory | -21.18%2.98M | -28.24%3.29M | 901.04%3.12M | 898.91%3.23M | 898.91%3.23M | 1,003.05%3.78M | 1,372.22%4.58M | -1.48%311.83K | -3.01%323.66K | -3.01%323.66K |
Prepaid assets | 331.84%457.3K | 89.21%322.29K | 162.00%155.9K | 155.52%91.43K | 155.52%91.43K | 37.11%105.9K | 209.48%170.34K | 20.37%59.51K | -39.26%35.78K | -39.26%35.78K |
Other current assets | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | --1.82M | --1.82M |
Total current assets | 28.95%9.74M | -7.54%8.81M | 431.27%8.15M | 195.89%7.38M | 195.89%7.38M | 112.74%7.55M | 119.41%9.53M | -71.87%1.53M | -21.67%2.49M | -21.67%2.49M |
Non current assets | ||||||||||
Net PPE | -3.46%617.92K | -2.46%741.17K | 57.32%599.65K | 9.46%475.74K | 9.46%475.74K | 43.72%640.05K | 59.78%759.89K | -20.56%381.16K | 13.62%434.63K | 13.62%434.63K |
-Gross PPE | -59.61%1.03M | -56.61%1.12M | 96.25%952.56K | 51.91%800.82K | 51.91%800.82K | 385.40%2.55M | 372.91%2.58M | -9.46%485.37K | 23.04%527.17K | 23.04%527.17K |
-Accumulated depreciation | 78.39%-413.34K | 79.27%-376.53K | -238.65%-352.91K | -251.28%-325.08K | -251.28%-325.08K | -2,273.35%-1.91M | -2,526.83%-1.82M | -85.18%-104.21K | -101.39%-92.54K | -101.39%-92.54K |
Goodwill and other intangible assets | -55.44%1.43M | -56.42%1.42M | 625.86%1.44M | 649.65%1.52M | 649.65%1.52M | 1,487.59%3.2M | 1,581.66%3.25M | 1.29%198.97K | 2.35%202.12K | 2.35%202.12K |
-Goodwill | 48.59%628.93K | 48.59%628.93K | --628.93K | --628.93K | --628.93K | --423.28K | --423.28K | ---- | --0 | --0 |
-Other intangible assets | -71.27%799.21K | -72.12%788.77K | 309.76%815.29K | 338.48%886.27K | 338.48%886.27K | 1,277.90%2.78M | 1,362.83%2.83M | 1.29%198.97K | 2.35%202.12K | 2.35%202.12K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | --161.89K | --118.49K | ---- | ---- | ---- |
Other non current assets | 3.80%60.59K | 4.22%60.59K | -10.44%52.06K | -10.44%52.06K | -10.44%52.06K | -5.29%58.37K | -20.82%58.13K | -12.89%58.13K | 11.56%58.13K | 11.56%58.13K |
Total non current assets | -48.18%2.11M | -47.02%2.22M | 228.38%2.1M | 194.01%2.04M | 194.01%2.04M | 473.47%4.06M | 464.28%4.19M | -14.09%638.26K | 9.93%694.88K | 9.93%694.88K |
Total assets | 1.96%11.84M | -19.60%11.03M | 371.64%10.24M | 195.48%9.42M | 195.48%9.42M | 172.79%11.62M | 169.75%13.72M | -64.94%2.17M | -16.44%3.19M | -16.44%3.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | -19.83%375.54K | -64.61%157.37K | --193.24K | --330.25K | --330.25K | --468.42K | --444.68K | ---- | ---- | ---- |
Current debt and capital lease obligation | 105.79%421.53K | 101.92%515.9K | 412.42%370.37K | 167.86%217.56K | 167.86%217.56K | 209.87%204.84K | 259.82%255.49K | -4.02%72.28K | 1.33%81.22K | 1.33%81.22K |
-Current debt | --60K | --60K | --60K | --60K | --60K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 76.50%361.53K | 78.44%455.9K | 329.41%310.37K | 93.99%157.56K | 93.99%157.56K | 209.87%204.84K | 259.82%255.49K | -4.02%72.28K | 1.33%81.22K | 1.33%81.22K |
Current deferred liabilities | 176.83%3.38M | 80.04%4.06M | --2.95M | --1.91M | --1.91M | --1.22M | 54,564.10%2.25M | ---- | --0 | --0 |
Current liabilities | 99.70%5.54M | 25.28%5.69M | 1,018.21%4.73M | 665.47%3.65M | 665.47%3.65M | 428.11%2.77M | 799.11%4.54M | -46.56%422.56K | -29.20%476.5K | -29.20%476.5K |
Non current liabilities | ||||||||||
Long term provisions | -50.99%37.34K | -60.93%25.68K | --37.29K | ---- | ---- | --76.19K | --65.74K | ---- | ---- | ---- |
Long term debt and capital lease obligation | --0 | -65.37%65.89K | -61.21%77.88K | -59.54%95.74K | -59.54%95.74K | -31.22%173.29K | -27.76%190.26K | -27.90%200.77K | -18.95%236.64K | -18.95%236.64K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 0.00%60K | -70.50%60K | 134.62%140.77K | 0.00%60K | 0.00%60K |
-Long term capital lease obligation | --0 | -49.42%65.89K | 29.79%77.88K | -45.80%95.74K | -45.80%95.74K | -40.98%113.29K | 117.10%130.26K | -72.54%60K | -23.85%176.64K | -23.85%176.64K |
Non current deferred liabilities | --353.75K | --93.27K | --75.78K | --75.78K | --75.78K | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | 56.76%391.09K | -27.80%184.84K | -4.89%190.95K | -27.52%171.52K | -27.52%171.52K | -0.98%249.49K | -2.80%256K | -27.90%200.77K | -18.95%236.64K | -18.95%236.64K |
Total liabilities | 96.15%5.93M | 22.44%5.87M | 688.68%4.92M | 435.51%3.82M | 435.51%3.82M | 288.94%3.02M | 524.19%4.8M | -41.70%623.33K | -26.10%713.14K | -26.10%713.14K |
Shareholders'equity | ||||||||||
Share capital | -4.75%27.71M | -4.75%27.71M | 32.52%27.71M | 35.34%27.71M | 35.34%27.71M | 42.89%29.09M | 43.18%29.09M | 3.10%20.91M | 17.31%20.47M | 17.31%20.47M |
-common stock | -4.75%27.71M | -4.75%27.71M | 32.52%27.71M | 35.34%27.71M | 35.34%27.71M | 42.89%29.09M | 43.18%29.09M | 3.10%20.91M | 17.31%20.47M | 17.31%20.47M |
Retained earnings | -7.03%-25.07M | -12.07%-25.58M | -16.96%-25.4M | -21.63%-25.2M | -21.63%-25.2M | -19.61%-23.42M | -23.30%-22.83M | -23.59%-21.72M | -25.79%-20.72M | -25.79%-20.72M |
Paid-in capital | 13.13%3.25M | 11.95%3.12M | 25.10%2.95M | 7.85%2.93M | 7.85%2.93M | 5.99%2.87M | 10.86%2.79M | -2.41%2.36M | 45.56%2.72M | 45.56%2.72M |
Gains losses not affecting retained earnings | -42.38%34.61K | 30.58%-87.79K | --69.57K | --159.6K | --159.6K | --60.07K | ---126.46K | ---- | --0 | --0 |
Total stockholders'equity | -31.15%5.92M | -42.19%5.16M | 243.99%5.33M | 126.34%5.6M | 126.34%5.6M | 146.88%8.59M | 106.69%8.92M | -69.79%1.55M | -13.17%2.48M | -13.17%2.48M |
Total equity | -31.15%5.92M | -42.19%5.16M | 243.99%5.33M | 126.34%5.6M | 126.34%5.6M | 146.88%8.59M | 106.69%8.92M | -69.79%1.55M | -13.17%2.48M | -13.17%2.48M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data