(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.81%-223M | -88.93%91M | 67.80%198M | -48.51%69M | -102.43%-13M | -579.41%-163M | -10.65%822M | -79.12%118M | -69.20%134M | 723.26%536M |
Net income from continuing operations | -32.33%-307M | -2,134.21%-773M | 45.95%-227M | 74.90%-193M | -117.95%-121M | -141.95%-232M | -93.33%38M | -13.82%-420M | -307.84%-769M | 92.57%674M |
Operating gains losses | -58.51%39M | 945.83%251M | -61.86%37M | -15.38%66M | 143.20%54M | 461.54%94M | 105.63%24M | 133.56%97M | 809.09%78M | -25.00%-125M |
Depreciation and amortization | 5.23%161M | 2.43%632M | 10.88%163M | 9.40%163M | -4.97%153M | -4.38%153M | -7.08%617M | -10.91%147M | -4.49%149M | 0.00%161M |
Deferred tax | -162.50%-63M | -110.05%-22M | 6.35%134M | ---120M | -112.37%-12M | -500.00%-24M | 48.98%219M | 46.51%126M | --0 | 223.33%97M |
Other non cash items | 11.92%216M | -67.49%238M | -133.33%-4M | -97.08%19M | 133.33%30M | 21.38%193M | 22.41%732M | -98.86%12M | 1,527.50%651M | 79.55%-90M |
Change In working capital | 21.85%-279M | 68.16%-270M | -39.58%87M | 652.94%128M | 33.33%-128M | 56.30%-357M | -26.19%-848M | 250.00%144M | 112.14%17M | -95.92%-192M |
-Change in receivables | -630.00%-212M | 276.27%104M | 95.12%-4M | -78.98%37M | 193.94%31M | 133.33%40M | 85.75%-59M | -1,266.67%-82M | 227.54%176M | 43.10%-33M |
-Change in inventory | 317.65%71M | 144.42%243M | 133.33%77M | 87.01%144M | 102.81%5M | 103.55%17M | 14.40%-547M | 112.41%33M | 140.74%77M | -53.45%-178M |
-Change in prepaid assets | -250.00%-6M | -11.36%39M | -125.93%-14M | 60.00%-10M | 96.67%59M | 126.67%4M | 207.32%44M | 167.50%54M | -31.58%-25M | 2,900.00%30M |
-Change in payables and accrued expense | 69.18%-102M | -159.56%-353M | -6.06%93M | 116.56%25M | -226.13%-140M | -69.74%-331M | -122.04%-136M | -69.16%99M | -161.89%-151M | -2.63%111M |
-Change in other current assets | 131.03%9M | -141.38%-210M | -542.86%-31M | -391.30%-113M | 63.00%-37M | -200.00%-29M | 45.63%-87M | 106.19%7M | -76.92%-23M | -733.33%-100M |
-Change in other current liabilities | 32.76%-39M | -47.62%-93M | -203.03%-34M | 221.62%45M | -109.09%-46M | -56.76%-58M | -80.00%-63M | -31.25%33M | -48.00%-37M | 18.52%-22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.81%-223M | -88.93%91M | 67.80%198M | -48.51%69M | -102.43%-13M | -579.41%-163M | -10.65%822M | -79.12%118M | -69.20%134M | 723.26%536M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14.71%-117M | -18.18%-585M | -15.20%-197M | -20.29%-166M | -29.03%-120M | -9.68%-102M | -187.61%-495M | -281.91%-171M | -79.22%-138M | -373.53%-93M |
Capital expenditure reported | -21.69%-101M | -10.63%-531M | -9.94%-188M | -13.28%-145M | -7.48%-115M | -12.16%-83M | -23.08%-480M | -11.76%-171M | -54.22%-128M | -35.44%-107M |
Net investment purchase and sale | 15.00%-17M | -218.18%-70M | ---19M | -36.36%-15M | -260.00%-16M | 4.76%-20M | -100.00%-22M | --0 | -175.00%-11M | 1,100.00%10M |
Net other investing changes | 0.00%1M | 128.57%16M | --10M | -700.00%-6M | 175.00%11M | -50.00%1M | -99.28%7M | --0 | -90.00%1M | -96.49%4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.71%-117M | -18.18%-585M | -15.20%-197M | -20.29%-166M | -29.03%-120M | -9.68%-102M | -187.61%-495M | -281.91%-171M | -79.22%-138M | -373.53%-93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,785.00%754M | 107.42%57M | 124.00%6M | 118.92%35M | 93.12%-24M | 119.14%40M | 33.68%-768M | 86.98%-25M | 66.06%-185M | 58.89%-349M |
Net issuance payments of debt | 3,000.00%744M | 1,733.33%55M | 366.67%14M | --32M | ---15M | --24M | 100.38%3M | --3M | --0 | --0 |
Net common stock issuance | ---- | --0 | --0 | --0 | --0 | --0 | -233.33%-500M | --0 | ---150M | ---275M |
Cash dividends paid | -5.56%-19M | 0.00%-72M | -5.88%-18M | 0.00%-18M | 5.26%-18M | 0.00%-18M | -278.95%-72M | 10.53%-17M | ---18M | ---19M |
Proceeds from stock option exercised by employees | --0 | -95.45%1M | --0 | --0 | --0 | -95.24%1M | -12.00%22M | --0 | --0 | -90.00%1M |
Net other financing activities | -12.12%29M | 133.03%73M | 190.91%10M | 223.53%21M | 116.07%9M | 124.09%33M | -2.79%-221M | 62.07%-11M | 46.88%-17M | 32.53%-56M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,785.00%754M | 107.42%57M | 124.00%6M | 118.92%35M | 93.12%-24M | 119.14%40M | 33.68%-768M | 86.98%-25M | 66.06%-185M | 58.89%-349M |
Net cash flow | ||||||||||
Beginning cash position | -28.97%1.05B | -23.39%1.47B | -33.16%1.03B | -37.24%1.1B | -24.86%1.25B | -23.39%1.47B | 19.50%1.92B | 5.62%1.54B | 5.62%1.75B | -34.63%1.67B |
Current changes in cash | 284.00%414M | 0.91%-437M | 108.97%7M | 67.20%-62M | -267.02%-157M | 16.04%-225M | -234.86%-441M | -116.70%-78M | -1.07%-189M | 110.43%94M |
Effect of exchange rate changes | -400.00%-6M | 211.11%10M | -9.09%10M | 72.22%-5M | 127.27%3M | -77.78%2M | 30.77%-9M | 650.00%11M | -100.00%-18M | -222.22%-11M |
End cash Position | 16.31%1.46B | -28.97%1.05B | -28.97%1.05B | -33.16%1.03B | -37.24%1.1B | -24.86%1.25B | -23.39%1.47B | -23.39%1.47B | 5.62%1.54B | 5.62%1.75B |
Free cash flow | -31.71%-324M | -228.65%-440M | 118.87%10M | -1,366.67%-76M | -129.84%-128M | -515.00%-246M | -35.47%342M | -112.86%-53M | -98.30%6M | 360.00%429M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data