JP Stock MarketDetailed Quotes

9417 Smartvalue

Watchlist

391
00.00%

20min DelayMarket Closed Jun 14 15:00 JST

4.06BMarket Cap-81458P/E (Static)

Smartvalue Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-14.66%1.65B

-0.12%1.94B

-2.77%2.11B

-8.75%2.34B

-9.64%1.93B

-13.30%1.95B

225.93%2.17B

232.65%2.56B

-Cash and cash equivalents

-14.66%1.65B

-0.12%1.94B

-2.77%2.11B

-8.75%2.34B

-9.64%1.93B

-13.30%1.95B

225.93%2.17B

232.65%2.56B

Receivables

-11.45%843.57M

10.34%620.92M

4.69%489.38M

11.56%472.32M

2.88%952.62M

1.33%562.72M

-6.12%467.46M

-23.04%423.38M

-Accounts receivable

-11.45%843.57M

10.34%620.92M

4.69%489.38M

5.03%429.74M

2.88%952.62M

1.33%562.72M

-6.12%467.46M

-25.62%409.18M

-Gross accounts receivable

-11.45%843.57M

10.34%620.92M

4.69%489.38M

5.03%429.74M

2.88%952.62M

1.33%562.72M

-6.12%467.46M

-25.62%409.18M

-Other receivables

----

199.89%42.58M

----

--14.2M

Inventory

-18.30%90.34M

-30.26%112.22M

-6.98%131.85M

4.32%119.82M

-14.61%110.57M

11.54%160.9M

-9.77%141.75M

-28.90%114.86M

Other current assets

69.90%155.15M

10.74%93.71M

24.06%94.29M

9.83%84.95M

-11.13%91.32M

2.97%84.62M

-8.49%76M

-2.39%77.35M

Total current assets

-11.30%2.74B

0.59%2.77B

-1.05%2.82B

-5.12%3.02B

-6.36%3.09B

-8.99%2.75B

77.08%2.85B

80.49%3.18B

Non current assets

Net PPE

119.74%987.19M

11.15%506.53M

4.65%486.11M

-1.02%463.4M

-4.90%449.26M

-5.17%455.73M

-4.52%464.5M

-5.39%468.19M

-Gross PP&E

119.74%987.19M

11.15%506.53M

4.65%486.11M

-1.02%463.4M

-4.90%449.26M

-5.17%455.73M

-4.52%464.5M

-5.39%468.19M

Total investment

----

0.00%1.59M

----

0.00%1.59M

-Financial asset investment

----

0.00%1.59M

----

0.00%1.59M

-Including:Available-for-sale securities

----

0.00%1.59M

----

0.00%1.59M

Goodwill and other intangible assets

0.12%281.56M

-5.86%286.18M

-16.88%267.59M

-19.91%270.44M

-18.42%281.22M

-13.87%303.98M

-10.04%321.92M

-8.39%337.68M

-Goodwill

-12.50%113.7M

-12.12%117.76M

-11.77%121.82M

-11.43%125.88M

-11.11%129.94M

-10.81%134M

-10.53%138.06M

-10.26%142.12M

-Other intangible assets

10.96%167.86M

-0.92%168.42M

-20.72%145.77M

-26.08%144.56M

-23.80%151.28M

-16.14%169.98M

-9.66%183.86M

-6.98%195.55M

Deferred tax assets-non current

-32.21%87.69M

-21.81%100.66M

-19.75%100.36M

-20.98%100.96M

35.37%129.36M

33.31%128.75M

20.57%125.07M

22.35%127.78M

Deferred assets-non current

-16.91%4.44M

95.64%4.49M

99.19%5.18M

92.53%5.6M

66.33%5.34M

-32.70%2.3M

160.00%2.6M

416.16%2.91M

Other non current assets

1,826.01%68.05M

311.36%15.93M

315.23%17.53M

138.93%7.72M

-40.34%3.53M

-46.12%3.87M

-52.73%4.22M

-63.64%3.23M

Total non current assets

64.49%1.43B

2.14%913.79M

-4.52%876.77M

-9.74%849.71M

-5.76%868.72M

-4.90%894.62M

-4.14%918.31M

-3.84%941.37M

Total assets

5.35%4.17B

0.97%3.68B

-1.89%3.7B

-6.18%3.87B

-6.23%3.95B

-8.02%3.65B

46.80%3.77B

50.37%4.12B

Liabilities

Current liabilities

Financial liabilities

29.66%781.66M

1.61%666.52M

-18.02%551.38M

-21.71%574.63M

-42.97%602.86M

-41.26%655.96M

3,567.68%672.58M

3,631.86%734.02M

-Current debt and capital lease obligation

29.66%781.66M

1.61%666.52M

-18.02%551.38M

-21.71%574.63M

-42.97%602.86M

-41.26%655.96M

3,567.68%672.58M

3,631.86%734.02M

-Including:Current debt

29.66%781.66M

1.61%666.52M

-18.02%551.38M

-21.01%568M

-42.97%602.86M

-41.26%655.96M

3,567.68%672.58M

10,691.03%719.11M

-Including:Current capital Lease obligation

----

-55.52%6.63M

----

14.61%14.91M

Payables

-5.96%116.52M

-19.59%82.58M

-28.13%96.22M

-11.33%107.65M

-10.02%123.9M

-7.02%102.7M

29.73%133.89M

26.67%121.4M

-accounts payable

4.27%110.9M

-20.39%74.81M

-29.29%92.7M

5.08%92.21M

-6.78%106.36M

1.65%93.97M

35.42%131.1M

-5.82%87.75M

-Total tax payable

-67.97%5.62M

-10.99%7.77M

26.24%3.52M

-54.12%15.44M

-25.67%17.55M

-51.54%8.73M

-56.37%2.79M

1,159.83%33.65M

Pension and other retirement benefit plans

-2.08%42.51M

35.34%56.96M

6.42%43.5M

6.26%44.05M

4.39%43.41M

5.08%42.09M

4.32%40.88M

3.08%41.45M

Accrued and deferred income

----

0.55%125.31M

----

--124.62M

Other current liabilities

74.46%645.47M

50.93%511.37M

38.90%506.98M

3.08%264.82M

-9.30%369.98M

-7.73%338.81M

4.13%365M

-23.41%256.9M

Current liabilities

39.12%1.59B

15.61%1.32B

-1.18%1.2B

-12.67%1.12B

-30.66%1.14B

-30.28%1.14B

137.13%1.21B

160.28%1.28B

Non current liabilities

Non current financial liabilities

-18.45%217.73M

-27.69%207.4M

-25.90%227.26M

-24.64%252.8M

456.21%266.98M

497.58%286.84M

538.96%306.7M

346.70%335.45M

-Long term debt and capital lease obligation

-18.45%217.73M

-27.69%207.4M

-25.90%227.26M

-24.64%252.8M

456.21%266.98M

497.58%286.84M

538.96%306.7M

346.70%335.45M

-Including:Long term debt

-18.45%217.73M

-27.69%207.4M

-25.90%227.26M

-24.33%247.12M

456.21%266.98M

497.58%286.84M

538.96%306.7M

447.24%326.56M

-Including:Long term capital lease obligation

----

-36.12%5.68M

----

-42.33%8.89M

Long term provisions

1.95%56.61M

0.25%55.63M

0.25%55.6M

0.25%55.56M

0.25%55.53M

0.25%55.5M

0.25%55.46M

0.25%55.43M

Other non current liabilities

1,924.57%83.64M

-31.25%3.69M

-29.15%4.71M

-0.78%128K

-35.90%4.13M

-43.23%5.36M

-46.82%6.64M

-85.89%129K

Total non current liabilities

9.59%357.98M

-23.29%266.72M

-22.03%287.56M

-21.10%308.49M

197.38%326.64M

208.24%347.7M

218.44%368.8M

197.80%391.01M

Total liabilities

32.54%1.94B

6.52%1.58B

-6.04%1.49B

-14.64%1.42B

-16.38%1.47B

-14.88%1.49B

152.15%1.58B

168.19%1.67B

Shareholders'equity

Share capital

0.00%1.04B

8.91%1.04B

0.00%959.45M

-common stock

0.00%1.04B

8.91%1.04B

0.00%959.45M

Additional paid-in capital

-1.36%1.11B

6.71%1.11B

8.18%1.13B

0.00%1.04B

5.57%1.04B

10.02%1.04B

Retained earnings

-226.33%-260.54M

-552.37%-247.44M

-273.92%-134.85M

-54.36%116.16M

-24.54%206.24M

12.52%54.7M

-34.25%77.54M

-23.88%254.54M

Less: Treasury stock

0.00%154.41M

-6.50%154.41M

-10.01%154.41M

24.04%154.41M

32.67%165.15M

37.84%171.6M

-1.05%124.49M

Other equity interest

----

-48.00%78K

-24.00%114K

-4.46%150K

Total stockholders'equity

-21.65%1.74B

-7.17%1.76B

-2.08%1.87B

-0.60%2.12B

3.43%2.23B

-1.80%1.89B

-1.67%1.91B

0.79%2.13B

Noncontrolling interests

83.00%477.07M

27.80%341.87M

22.73%344.82M

0.88%319.49M

-15.90%260.7M

-8.07%267.51M

--280.97M

--316.71M

Total equity

-10.68%2.22B

-2.85%2.1B

1.10%2.22B

-0.41%2.44B

1.00%2.49B

-2.62%2.16B

12.80%2.19B

15.74%2.45B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-14.66%1.65B	-0.12%1.94B	-2.77%2.11B	-8.75%2.34B	-8.75%2.34B	-9.64%1.93B	-13.30%1.95B	225.93%2.17B	232.65%2.56B	232.65%2.56B
-Cash and cash equivalents	-14.66%1.65B	-0.12%1.94B	-2.77%2.11B	-8.75%2.34B	-8.75%2.34B	-9.64%1.93B	-13.30%1.95B	225.93%2.17B	232.65%2.56B	232.65%2.56B
Receivables	-11.45%843.57M	10.34%620.92M	4.69%489.38M	11.56%472.32M	11.56%472.32M	2.88%952.62M	1.33%562.72M	-6.12%467.46M	-23.04%423.38M	-23.04%423.38M
-Accounts receivable	-11.45%843.57M	10.34%620.92M	4.69%489.38M	5.03%429.74M	5.03%429.74M	2.88%952.62M	1.33%562.72M	-6.12%467.46M	-25.62%409.18M	-25.62%409.18M
-Gross accounts receivable	-11.45%843.57M	10.34%620.92M	4.69%489.38M	5.03%429.74M	5.03%429.74M	2.88%952.62M	1.33%562.72M	-6.12%467.46M	-25.62%409.18M	-25.62%409.18M
-Other receivables	----	----	----	199.89%42.58M	199.89%42.58M	----	----	----	--14.2M	--14.2M
Inventory	-18.30%90.34M	-30.26%112.22M	-6.98%131.85M	4.32%119.82M	4.32%119.82M	-14.61%110.57M	11.54%160.9M	-9.77%141.75M	-28.90%114.86M	-28.90%114.86M
Other current assets	69.90%155.15M	10.74%93.71M	24.06%94.29M	9.83%84.95M	9.83%84.95M	-11.13%91.32M	2.97%84.62M	-8.49%76M	-2.39%77.35M	-2.39%77.35M
Total current assets	-11.30%2.74B	0.59%2.77B	-1.05%2.82B	-5.12%3.02B	-5.12%3.02B	-6.36%3.09B	-8.99%2.75B	77.08%2.85B	80.49%3.18B	80.49%3.18B
Non current assets
Net PPE	119.74%987.19M	11.15%506.53M	4.65%486.11M	-1.02%463.4M	-1.02%463.4M	-4.90%449.26M	-5.17%455.73M	-4.52%464.5M	-5.39%468.19M	-5.39%468.19M
-Gross PP&E	119.74%987.19M	11.15%506.53M	4.65%486.11M	-1.02%463.4M	-1.02%463.4M	-4.90%449.26M	-5.17%455.73M	-4.52%464.5M	-5.39%468.19M	-5.39%468.19M
Total investment	----	----	----	0.00%1.59M	0.00%1.59M	----	----	----	0.00%1.59M	0.00%1.59M
-Financial asset investment	----	----	----	0.00%1.59M	0.00%1.59M	----	----	----	0.00%1.59M	0.00%1.59M
-Including:Available-for-sale securities	----	----	----	0.00%1.59M	0.00%1.59M	----	----	----	0.00%1.59M	0.00%1.59M
Goodwill and other intangible assets	0.12%281.56M	-5.86%286.18M	-16.88%267.59M	-19.91%270.44M	-19.91%270.44M	-18.42%281.22M	-13.87%303.98M	-10.04%321.92M	-8.39%337.68M	-8.39%337.68M
-Goodwill	-12.50%113.7M	-12.12%117.76M	-11.77%121.82M	-11.43%125.88M	-11.43%125.88M	-11.11%129.94M	-10.81%134M	-10.53%138.06M	-10.26%142.12M	-10.26%142.12M
-Other intangible assets	10.96%167.86M	-0.92%168.42M	-20.72%145.77M	-26.08%144.56M	-26.08%144.56M	-23.80%151.28M	-16.14%169.98M	-9.66%183.86M	-6.98%195.55M	-6.98%195.55M
Deferred tax assets-non current	-32.21%87.69M	-21.81%100.66M	-19.75%100.36M	-20.98%100.96M	-20.98%100.96M	35.37%129.36M	33.31%128.75M	20.57%125.07M	22.35%127.78M	22.35%127.78M
Deferred assets-non current	-16.91%4.44M	95.64%4.49M	99.19%5.18M	92.53%5.6M	92.53%5.6M	66.33%5.34M	-32.70%2.3M	160.00%2.6M	416.16%2.91M	416.16%2.91M
Other non current assets	1,826.01%68.05M	311.36%15.93M	315.23%17.53M	138.93%7.72M	138.93%7.72M	-40.34%3.53M	-46.12%3.87M	-52.73%4.22M	-63.64%3.23M	-63.64%3.23M
Total non current assets	64.49%1.43B	2.14%913.79M	-4.52%876.77M	-9.74%849.71M	-9.74%849.71M	-5.76%868.72M	-4.90%894.62M	-4.14%918.31M	-3.84%941.37M	-3.84%941.37M
Total assets	5.35%4.17B	0.97%3.68B	-1.89%3.7B	-6.18%3.87B	-6.18%3.87B	-6.23%3.95B	-8.02%3.65B	46.80%3.77B	50.37%4.12B	50.37%4.12B
Liabilities
Current liabilities
Financial liabilities	29.66%781.66M	1.61%666.52M	-18.02%551.38M	-21.71%574.63M	-21.71%574.63M	-42.97%602.86M	-41.26%655.96M	3,567.68%672.58M	3,631.86%734.02M	3,631.86%734.02M
-Current debt and capital lease obligation	29.66%781.66M	1.61%666.52M	-18.02%551.38M	-21.71%574.63M	-21.71%574.63M	-42.97%602.86M	-41.26%655.96M	3,567.68%672.58M	3,631.86%734.02M	3,631.86%734.02M
-Including:Current debt	29.66%781.66M	1.61%666.52M	-18.02%551.38M	-21.01%568M	-21.01%568M	-42.97%602.86M	-41.26%655.96M	3,567.68%672.58M	10,691.03%719.11M	10,691.03%719.11M
-Including:Current capital Lease obligation	----	----	----	-55.52%6.63M	-55.52%6.63M	----	----	----	14.61%14.91M	14.61%14.91M
Payables	-5.96%116.52M	-19.59%82.58M	-28.13%96.22M	-11.33%107.65M	-11.33%107.65M	-10.02%123.9M	-7.02%102.7M	29.73%133.89M	26.67%121.4M	26.67%121.4M
-accounts payable	4.27%110.9M	-20.39%74.81M	-29.29%92.7M	5.08%92.21M	5.08%92.21M	-6.78%106.36M	1.65%93.97M	35.42%131.1M	-5.82%87.75M	-5.82%87.75M
-Total tax payable	-67.97%5.62M	-10.99%7.77M	26.24%3.52M	-54.12%15.44M	-54.12%15.44M	-25.67%17.55M	-51.54%8.73M	-56.37%2.79M	1,159.83%33.65M	1,159.83%33.65M
Pension and other retirement benefit plans	-2.08%42.51M	35.34%56.96M	6.42%43.5M	6.26%44.05M	6.26%44.05M	4.39%43.41M	5.08%42.09M	4.32%40.88M	3.08%41.45M	3.08%41.45M
Accrued and deferred income	----	----	----	0.55%125.31M	0.55%125.31M	----	----	----	--124.62M	--124.62M
Other current liabilities	74.46%645.47M	50.93%511.37M	38.90%506.98M	3.08%264.82M	3.08%264.82M	-9.30%369.98M	-7.73%338.81M	4.13%365M	-23.41%256.9M	-23.41%256.9M
Current liabilities	39.12%1.59B	15.61%1.32B	-1.18%1.2B	-12.67%1.12B	-12.67%1.12B	-30.66%1.14B	-30.28%1.14B	137.13%1.21B	160.28%1.28B	160.28%1.28B
Non current liabilities
Non current financial liabilities	-18.45%217.73M	-27.69%207.4M	-25.90%227.26M	-24.64%252.8M	-24.64%252.8M	456.21%266.98M	497.58%286.84M	538.96%306.7M	346.70%335.45M	346.70%335.45M
-Long term debt and capital lease obligation	-18.45%217.73M	-27.69%207.4M	-25.90%227.26M	-24.64%252.8M	-24.64%252.8M	456.21%266.98M	497.58%286.84M	538.96%306.7M	346.70%335.45M	346.70%335.45M
-Including:Long term debt	-18.45%217.73M	-27.69%207.4M	-25.90%227.26M	-24.33%247.12M	-24.33%247.12M	456.21%266.98M	497.58%286.84M	538.96%306.7M	447.24%326.56M	447.24%326.56M
-Including:Long term capital lease obligation	----	----	----	-36.12%5.68M	-36.12%5.68M	----	----	----	-42.33%8.89M	-42.33%8.89M
Long term provisions	1.95%56.61M	0.25%55.63M	0.25%55.6M	0.25%55.56M	0.25%55.56M	0.25%55.53M	0.25%55.5M	0.25%55.46M	0.25%55.43M	0.25%55.43M
Other non current liabilities	1,924.57%83.64M	-31.25%3.69M	-29.15%4.71M	-0.78%128K	-0.78%128K	-35.90%4.13M	-43.23%5.36M	-46.82%6.64M	-85.89%129K	-85.89%129K
Total non current liabilities	9.59%357.98M	-23.29%266.72M	-22.03%287.56M	-21.10%308.49M	-21.10%308.49M	197.38%326.64M	208.24%347.7M	218.44%368.8M	197.80%391.01M	197.80%391.01M
Total liabilities	32.54%1.94B	6.52%1.58B	-6.04%1.49B	-14.64%1.42B	-14.64%1.42B	-16.38%1.47B	-14.88%1.49B	152.15%1.58B	168.19%1.67B	168.19%1.67B
Shareholders'equity
Share capital	0.00%1.04B	8.91%1.04B	8.91%1.04B	8.91%1.04B	8.91%1.04B	8.91%1.04B	0.00%959.45M	0.00%959.45M	0.00%959.45M	0.00%959.45M
-common stock	0.00%1.04B	8.91%1.04B	8.91%1.04B	8.91%1.04B	8.91%1.04B	8.91%1.04B	0.00%959.45M	0.00%959.45M	0.00%959.45M	0.00%959.45M
Additional paid-in capital	-1.36%1.11B	6.71%1.11B	6.71%1.11B	6.71%1.11B	6.71%1.11B	8.18%1.13B	0.00%1.04B	5.57%1.04B	10.02%1.04B	10.02%1.04B
Retained earnings	-226.33%-260.54M	-552.37%-247.44M	-273.92%-134.85M	-54.36%116.16M	-54.36%116.16M	-24.54%206.24M	12.52%54.7M	-34.25%77.54M	-23.88%254.54M	-23.88%254.54M
Less: Treasury stock	0.00%154.41M	-6.50%154.41M	-10.01%154.41M	24.04%154.41M	24.04%154.41M	24.04%154.41M	32.67%165.15M	37.84%171.6M	-1.05%124.49M	-1.05%124.49M
Other equity interest	----	----	----	----	----	----	-48.00%78K	-24.00%114K	-4.46%150K	-4.46%150K
Total stockholders'equity	-21.65%1.74B	-7.17%1.76B	-2.08%1.87B	-0.60%2.12B	-0.60%2.12B	3.43%2.23B	-1.80%1.89B	-1.67%1.91B	0.79%2.13B	0.79%2.13B
Noncontrolling interests	83.00%477.07M	27.80%341.87M	22.73%344.82M	0.88%319.49M	0.88%319.49M	-15.90%260.7M	-8.07%267.51M	--280.97M	--316.71M	--316.71M
Total equity	-10.68%2.22B	-2.85%2.1B	1.10%2.22B	-0.41%2.44B	-0.41%2.44B	1.00%2.49B	-2.62%2.16B	12.80%2.19B	15.74%2.45B	15.74%2.45B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall