(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.88%1.3B | 106.77%1.23B | 106.77%1.23B | 115.28%1.1B | --1.12B | --820.84M | 94.64%594.77M | --594.77M | --509.51M | -32.97%305.57M |
-Cash and cash equivalents | 57.88%1.3B | 106.77%1.23B | 106.77%1.23B | 115.28%1.1B | --1.12B | --820.84M | 94.64%594.77M | --594.77M | --509.51M | -32.97%305.57M |
Receivables | 22.49%451.3M | 22.64%457.51M | 22.64%457.51M | 5.39%407.21M | --382.29M | --368.44M | -15.89%373.05M | --373.05M | --386.38M | 91.25%443.51M |
-Accounts receivable | 22.49%451.3M | 22.40%456.63M | 22.40%456.63M | 5.39%407.21M | --382.29M | --368.44M | -15.89%373.05M | --373.05M | --386.38M | 91.25%443.51M |
-Gross accounts receivable | 22.49%451.3M | 22.40%456.63M | 22.40%456.63M | 5.39%407.21M | --382.29M | --368.44M | -15.89%373.05M | --373.05M | --386.38M | 91.25%443.51M |
-Other receivables | ---- | --872K | --872K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 36.50%273K | 31.72%353K | 31.72%353K | -79.20%212K | --253K | --200K | -74.74%268K | --268K | --1.02M | 380.09%1.06M |
Prepaid assets | ---- | 4.74%58.33M | 4.74%58.33M | ---- | ---- | ---- | 240.33%55.69M | --55.69M | ---- | 45.38%16.36M |
Other current assets | 13.78%70.46M | -96.59%991K | -96.59%991K | -16.28%52.04M | --55.01M | --61.92M | -25.96%29.04M | --29.04M | --62.16M | 62.04%39.22M |
Total current assets | 45.28%1.82B | 65.93%1.75B | 65.93%1.75B | 62.27%1.56B | --1.56B | --1.25B | 30.67%1.05B | --1.05B | --959.06M | 11.37%805.73M |
Non current assets | ||||||||||
Net PPE | 3.70%20.29M | 129.28%21.82M | 129.28%21.82M | 46.59%16.44M | --16.61M | --19.56M | 530.62%9.52M | --9.52M | --11.22M | 195.30%1.51M |
-Gross PP&E | ---- | 138.53%40.94M | 138.53%40.94M | ---- | ---- | ---- | 327.15%17.16M | --17.16M | ---- | 25.44%4.02M |
-Accumulated depreciation | ---- | -150.05%-19.12M | -150.05%-19.12M | ---- | ---- | ---- | -204.78%-7.65M | ---7.65M | ---- | 6.76%-2.51M |
Prepaid assets-non current | ---- | 51.72%10.26M | 51.72%10.26M | ---- | ---- | ---- | 1,185.55%6.76M | --6.76M | ---- | -43.68%526K |
Total investment | 26.10%179.06M | ---- | ---- | --198.27M | --158.98M | --142M | ---- | ---- | ---- | 12.81%57.98M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.81%57.98M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.81%57.98M |
Goodwill and other intangible assets | 25.48%122.43M | 34.76%122.6M | 34.76%122.6M | 30.34%117.89M | --106.78M | --97.57M | 62.40%90.98M | --90.98M | --90.44M | 76.87%56.02M |
-Other intangible assets | ---- | 34.76%122.6M | 34.76%122.6M | ---- | ---- | ---- | 62.40%90.98M | --90.98M | ---- | 76.87%56.02M |
Deferred tax assets-non current | ---- | 39.49%50.17M | 39.49%50.17M | ---- | ---- | ---- | 50.87%35.97M | --35.97M | ---- | -42.64%23.84M |
Other non current assets | 0.00%1K | 68.94%157.53M | 68.94%157.53M | -100.00%1K | --2K | --1K | 1,284.09%93.25M | --93.25M | --126.3M | 53.50%6.74M |
Total non current assets | 24.18%321.78M | 53.24%362.38M | 53.24%362.38M | 45.90%332.6M | --282.37M | --259.13M | 61.29%236.47M | --236.47M | --227.96M | 12.38%146.61M |
Total assets | 41.66%2.14B | 63.60%2.11B | 63.60%2.11B | 59.13%1.89B | --1.84B | --1.51B | 35.38%1.29B | --1.29B | --1.19B | 11.52%952.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -15.38%29.09M | -9.57%31.09M | -9.57%31.09M | -75.38%33.09M | --34.38M | --34.38M | -74.42%34.38M | --34.38M | --134.38M | -42.91%134.38M |
-Current debt and capital lease obligation | -15.38%29.09M | -9.57%31.09M | -9.57%31.09M | -75.38%33.09M | --34.38M | --34.38M | -74.42%34.38M | --34.38M | --134.38M | -42.91%134.38M |
-Including:Current debt | -15.38%29.09M | -9.57%31.09M | -9.57%31.09M | -75.38%33.09M | --34.38M | --34.38M | -74.42%34.38M | --34.38M | --134.38M | -42.91%134.38M |
Payables | 17.16%332.14M | -21.46%457.24M | -21.46%457.24M | 5.94%386.38M | --447.95M | --283.48M | 70.92%582.16M | --582.16M | --364.72M | 80.04%340.61M |
-Total tax payable | 90.80%66.48M | 76.26%128.22M | 76.26%128.22M | -26.47%82.63M | --96.18M | --34.84M | 316.45%72.74M | --72.74M | --112.36M | 2,703.69%17.47M |
-Other payable | 6.84%265.65M | -35.41%329.02M | -35.41%329.02M | 20.37%303.76M | --351.76M | --248.64M | 57.65%509.42M | --509.42M | --252.35M | 72.16%323.14M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --312K | -77.14%908K |
Pension and other retirement benefit plans | 79.88%59.46M | 79.19%104.29M | 79.19%104.29M | 96.32%52.92M | --66.96M | --33.06M | 60.32%58.2M | --58.2M | --26.96M | 0.21%36.31M |
Accrued and deferred income | ---- | 85.22%121.81M | 85.22%121.81M | ---- | ---- | ---- | 93.97%65.77M | --65.77M | ---- | 55.57%33.91M |
Other current liabilities | 144.91%211.91M | 41.08%22.97M | 41.08%22.97M | 109.72%150.17M | --77.25M | --86.53M | -13.11%16.28M | --16.28M | --71.6M | -14.42%18.73M |
Current liabilities | 44.61%632.61M | -2.56%737.4M | -2.56%737.4M | 4.11%622.56M | --626.53M | --437.45M | 33.98%756.79M | --756.79M | --597.97M | 11.09%564.84M |
Non current liabilities | ||||||||||
Non current financial liabilities | -42.05%37.06M | -41.60%43.65M | -41.60%43.65M | -38.07%50.25M | --55.36M | --63.95M | -31.51%74.74M | --74.74M | --81.14M | -23.96%109.12M |
-Long term debt and capital lease obligation | -42.05%37.06M | -41.60%43.65M | -41.60%43.65M | -38.07%50.25M | --55.36M | --63.95M | -31.51%74.74M | --74.74M | --81.14M | -23.96%109.12M |
-Including:Long term debt | -42.05%37.06M | -41.60%43.65M | -41.60%43.65M | -38.07%50.25M | --55.36M | --63.95M | -31.51%74.74M | --74.74M | --81.14M | -23.96%109.12M |
Long term pension and other post-retirement benefit plans | 53.80%36.13M | 62.62%32.92M | 62.62%32.92M | 75.84%29.78M | --26.63M | --23.49M | 185.97%20.24M | --20.24M | --16.93M | --7.08M |
Other non current liabilities | -6.29%5.68M | -6.91%5.73M | -6.91%5.73M | -30.11%5.91M | --5.91M | --6.06M | -28.68%6.15M | --6.15M | --8.46M | -25.73%8.62M |
Total non current liabilities | -15.65%78.87M | -18.63%82.3M | -18.63%82.3M | -19.33%85.94M | --87.9M | --93.5M | -18.98%101.14M | --101.14M | --106.53M | -19.53%124.83M |
Total liabilities | 34.00%711.47M | -4.46%819.69M | -4.46%819.69M | 0.57%708.5M | --714.43M | --530.95M | 24.40%857.93M | --857.93M | --704.5M | 3.93%689.67M |
Shareholders'equity | ||||||||||
Share capital | 15.43%382.07M | 296.35%380.2M | 296.35%380.2M | 291.54%375.59M | --375.59M | --330.99M | 0.00%95.93M | --95.93M | --95.93M | 0.00%95.93M |
-common stock | 15.43%382.07M | 296.35%380.2M | 296.35%380.2M | 291.54%375.59M | --375.59M | --330.99M | 0.00%95.93M | --95.93M | --95.93M | 0.00%95.93M |
Additional paid-in capital | 15.55%379.67M | 303.95%377.8M | 303.95%377.8M | 299.02%373.19M | --373.19M | --328.59M | 0.00%93.53M | --93.53M | --93.53M | 0.00%93.53M |
Retained earnings | 107.71%659.4M | 120.56%527.94M | 120.56%527.94M | 47.69%429.08M | --378.86M | --317.46M | 238.71%239.36M | --239.36M | --290.52M | 4,403.78%70.67M |
Other equity interest | 180.08%7.14M | 45.02%3.7M | 45.02%3.7M | 0.00%2.55M | --2.55M | --2.55M | 0.00%2.55M | --2.55M | --2.55M | 0.00%2.55M |
Total stockholders'equity | 45.81%1.43B | 198.97%1.29B | 198.97%1.29B | 144.63%1.18B | --1.13B | --979.58M | 64.22%431.36M | --431.36M | --482.52M | 37.99%262.67M |
Total equity | 45.81%1.43B | 198.97%1.29B | 198.97%1.29B | 144.63%1.18B | --1.13B | --979.58M | 64.22%431.36M | --431.36M | --482.52M | 37.99%262.67M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data