(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.36%183K | -96.36%183K | 281.59%2.01M | 119.45%2.81M | --3.83M | 26.99%5.03M | --5.03M | --527K | -83.32%1.28M | -62.88%3.96M |
-Cash and cash equivalents | -96.36%183K | -96.36%183K | 281.59%2.01M | 119.45%2.81M | --3.83M | 26.99%5.03M | --5.03M | --527K | -83.32%1.28M | -62.88%3.96M |
-Accounts receivable | -85.83%73K | -85.83%73K | -64.06%156K | -2.69%217K | --417K | 305.51%515K | --515K | --434K | 125.25%223K | -37.05%127K |
-Gross accounts receivable | -60.74%234K | -60.74%234K | ---- | ---- | ---- | 369.29%596K | --596K | ---- | ---- | -37.05%127K |
-Bad debt provision | -98.77%-161K | -98.77%-161K | ---- | ---- | ---- | ---81K | ---81K | ---- | ---- | --0 |
-Other receivables | -88.76%10K | -88.76%10K | -25.71%52K | -39.76%50K | --57K | -39.46%89K | --89K | --70K | -43.15%83K | 66.61%147K |
Inventory | -59.26%11K | -59.26%11K | -87.65%180K | -87.63%183K | --187K | -98.21%27K | --27K | --1.46M | -3.65%1.48M | -6.34%1.51M |
Prepaid assets | -39.73%135K | -39.73%135K | -14.39%113K | -20.32%149K | --176K | -31.91%224K | --224K | --132K | -31.75%187K | -10.89%329K |
Total current assets | -92.74%430K | -92.74%430K | -4.12%2.51M | 4.80%3.41M | --4.67M | -3.11%5.92M | --5.92M | --2.62M | -66.57%3.25M | -52.80%6.11M |
Non current assets | ||||||||||
Net PPE | 50.00%252K | 50.00%252K | -87.65%74K | -87.39%100K | --141K | -85.92%168K | --168K | --599K | -24.62%793K | -15.20%1.19M |
-Gross PP&E | 3.80%3.8M | 3.80%3.8M | -87.65%74K | -87.39%100K | --141K | -9.07%3.66M | --3.66M | --599K | -24.62%793K | 5.22%4.03M |
-Accumulated depreciation | -1.57%-3.55M | -1.57%-3.55M | ---- | ---- | ---- | -23.30%-3.49M | ---3.49M | ---- | ---- | -17.09%-2.83M |
Total investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --3.85M | -8.15%3.95M | -6.40%4.12M |
-Goodwill | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --626K | 0.00%626K | 0.00%626K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.23M | -9.54%3.32M | -7.46%3.5M |
Total non current assets | 50.00%252K | 50.00%252K | -98.34%74K | -97.89%100K | --141K | -96.84%168K | --168K | --4.45M | -11.39%4.74M | -8.53%5.31M |
Total assets | -88.80%682K | -88.80%682K | -63.42%2.59M | -56.10%3.51M | --4.81M | -46.71%6.09M | --6.09M | --7.07M | -46.99%7.99M | -39.09%11.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 1.75%1.28M | 1.75%1.28M | -2.56%1.22M | -1.59%1.24M | --1.28M | -1.10%1.26M | --1.26M | --1.25M | 0.72%1.26M | 12.32%1.27M |
-Including:Current debt | 2.86%1.08M | 2.86%1.08M | 2.78%1.07M | 2.90%1.07M | --1.06M | 2.84%1.05M | --1.05M | --1.04M | 2.78%1.04M | 17.45%1.02M |
-Including:Current capital Lease obligation | -3.81%202K | -3.81%202K | -29.33%147K | -22.22%175K | --220K | -17.00%210K | --210K | --208K | -7.79%225K | -4.51%253K |
Payables | -50.52%238K | -50.52%238K | -48.81%431K | -24.14%443K | --832K | 3.89%481K | --481K | --842K | -6.26%584K | 67.66%463K |
-accounts payable | -79.57%19K | -79.57%19K | 200.00%12K | 1,500.00%16K | --206K | 9.41%93K | --93K | --4K | -99.49%1K | -40.74%85K |
-Total tax payable | --0 | --0 | ---- | ---- | ---- | --33K | --33K | ---- | ---- | --0 |
-Other payable | -38.31%219K | -38.31%219K | -50.00%419K | -26.76%427K | --626K | -6.08%355K | --355K | --838K | 37.18%583K | 184.81%378K |
Current provisions | -37.50%5K | -37.50%5K | ---- | ---- | ---- | 166.67%8K | --8K | ---- | ---- | -88.65%3K |
Other current liabilities | ---- | ---- | --2.13M | --2.12M | --2.11M | 12,476.92%3.27M | --3.27M | ---- | ---- | -75.76%26K |
Current liabilities | -68.04%1.92M | -68.04%1.92M | 74.81%3.88M | 98.58%3.91M | --4.32M | 148.57%6.01M | --6.01M | --2.22M | -65.71%1.97M | 5.47%2.42M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -57.73%741K | -57.73%741K | -56.53%886K | -49.96%1.18M | --1.47M | -41.08%1.75M | --1.75M | --2.04M | -33.28%2.35M | -28.16%2.98M |
-Including:Long term debt | -63.79%613K | -63.79%613K | -54.75%886K | -47.91%1.16M | --1.43M | -38.28%1.69M | --1.69M | --1.96M | -31.81%2.22M | -27.12%2.74M |
-Including:Long term capital lease obligation | 113.33%128K | 113.33%128K | --0 | -84.73%20K | --46K | -74.14%60K | --60K | --80K | -51.12%131K | -38.61%232K |
Long term provisions | -33.33%10K | -33.33%10K | 50.00%15K | 50.00%15K | --15K | 50.00%15K | --15K | --10K | 0.00%10K | 2.15%10K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.24M | --3.23M | -8.35%3.21M |
Total non current liabilities | -57.52%751K | -57.52%751K | -84.26%901K | -80.26%1.19M | --1.49M | -73.51%1.77M | --1.77M | --5.73M | 49.52%6.04M | -18.51%6.68M |
Total liabilities | -65.65%2.67M | -65.65%2.67M | -39.84%4.78M | -36.27%5.1M | --5.8M | -14.47%7.78M | --7.78M | --7.95M | -18.14%8.01M | -13.27%9.09M |
Shareholders'equity | ||||||||||
Share capital | 3.38%66.54M | 3.38%66.54M | 11.06%65.39M | 11.06%65.39M | --65.39M | 9.30%64.36M | --64.36M | --58.88M | 0.00%58.88M | 0.94%58.88M |
-common stock | 3.38%66.54M | 3.38%66.54M | 11.06%65.39M | 11.06%65.39M | --65.39M | 9.30%64.36M | --64.36M | --58.88M | 0.00%58.88M | 0.94%58.88M |
Retained earnings | -3.77%-68.55M | -3.77%-68.55M | -12.97%-67.61M | -13.63%-67.01M | ---66.4M | -16.54%-66.06M | ---66.06M | ---59.85M | -9.81%-58.97M | -11.80%-56.69M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.83%67K |
Total stockholders'equity | -17.83%-1.99M | -17.83%-1.99M | -150.74%-2.19M | -8,300.00%-1.6M | ---996K | -172.38%-1.69M | ---1.69M | ---875K | -100.36%-19K | -71.81%2.33M |
Total equity | -17.83%-1.99M | -17.83%-1.99M | -150.74%-2.19M | -8,300.00%-1.6M | ---996K | -172.38%-1.69M | ---1.69M | ---875K | -100.36%-19K | -71.81%2.33M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data