JP Stock MarketDetailed Quotes

8267 AEON

Watchlist
  • 3436.0
  • +29.0+0.85%
20min DelayTrading Jun 21 10:51 JST
2.94TMarket Cap65.81P/E (Static)

AEON Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
(Q1)May 31, 2022
Total revenue
4.79%9.55T
5.54%2.53T
3.58%2.31T
4.49%2.39T
5.52%2.32T
4.60%9.12T
5.72%2.4T
6.12%2.23T
4.21%2.28T
2.32%2.2T
Cost of revenue
3.96%6.01T
5.03%1.58T
2.63%1.46T
3.51%1.5T
4.62%1.47T
3.16%5.78T
4.84%1.5T
4.63%1.42T
2.28%1.44T
0.90%1.41T
Gross profit
6.23%3.55T
6.40%947.29B
5.24%853.43B
6.18%890.85B
7.09%854.24B
7.18%3.34T
7.26%890.32B
8.85%810.96B
7.70%838.99B
4.93%797.67B
Operating expense
5.33%3.29T
5.81%839.29B
4.29%828.23B
4.79%824.7B
6.50%802.77B
6.40%3.13T
6.47%793.21B
8.27%794.15B
6.29%787.01B
4.54%753.77B
Staff costs
6.05%1.4T
----
----
----
----
4.77%1.32T
----
----
----
----
Selling and administrative expenses
-1.01%348.1B
----
----
----
----
8.15%351.65B
----
----
----
----
-Selling and marketing expense
13.97%131.86B
----
----
----
----
-37.79%115.7B
----
----
----
----
-General and administrative expense
-8.36%216.24B
----
----
----
----
69.54%235.95B
----
----
----
----
Depreciation and amortization
3.44%327.19B
----
----
----
----
5.59%316.31B
----
----
----
----
-Depreciation
3.52%310.69B
----
----
----
----
5.05%300.12B
----
----
----
----
-Amortization
1.91%16.5B
----
----
----
----
16.94%16.19B
----
----
----
----
Rent and land expenses
2.41%436.16B
----
----
----
----
6.79%425.88B
----
----
----
----
Other operating expenses
9.69%787.28B
----
----
----
----
8.78%717.75B
----
----
----
----
Operating profit
19.56%250.83B
11.22%108B
49.97%25.2B
27.27%66.15B
17.25%51.47B
20.35%209.79B
14.15%97.11B
46.37%16.8B
34.72%51.98B
12.03%43.9B
Net non-operating interest income (expenses)
-7.97%-33.5B
-9.66%-8.37B
-12.44%-8.68B
-7.57%-8.4B
-2.35%-8.04B
-0.32%-31.02B
-0.41%-7.63B
-0.40%-7.72B
-0.87%-7.81B
0.37%-7.86B
Non-operating interest income
17.81%5.57B
17.81%1.63B
0.61%1.31B
29.56%1.29B
27.96%1.34B
29.11%4.73B
19.57%1.38B
46.51%1.3B
14.06%998M
40.86%1.05B
Non-operating interest expense
9.28%39.07B
10.91%10B
10.74%9.99B
10.06%9.69B
5.37%9.38B
3.37%35.75B
2.94%9.01B
5.17%9.02B
2.20%8.81B
3.19%8.91B
Net investment income
21.66%4.46B
22.02%1.96B
-0.41%242M
39.94%1.98B
-30.77%279M
35.73%3.67B
45.86%1.6B
19.70%243M
25.40%1.42B
49.81%403M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
43.96%-2.24B
108.49%1.11B
285.29%630M
-4B
530M
-340M
Income from associates and other participating interests
-8.33%5.35B
-42.10%806M
39.86%1.94B
3.10%1.56B
-32.57%1.04B
34.01%5.84B
80.31%1.39B
-8.19%1.39B
61.62%1.52B
35.99%1.54B
Special income (charges)
-73.18%-53.26B
-13.69%-40.84B
100.79%82M
-7.52%-9.61B
-111.82%-2.89B
29.73%-30.75B
7.78%-35.92B
-547.96%-10.33B
-102.93%-8.94B
1,002.07%24.44B
Less:Restructuring and mergern&acquisition
129.18%6.05B
191.13%5.05B
-355.83%-3.6B
56.40%3.82B
126.02%767M
35.40%2.64B
--1.74B
--1.41B
--2.45B
---2.95B
Less:Other special charges
108.28%1.87B
67.23%-2.87B
-70.50%2.02B
56.38%1.64B
104.92%1.07B
-1,001.61%-22.59B
-221.40%-8.74B
299.13%6.86B
-38.92%1.05B
-1,008.35%-21.76B
Less:Write off
-10.59%45.34B
-9.96%38.65B
-27.69%1.49B
-23.88%4.14B
282.18%1.05B
15.60%50.71B
8.07%42.93B
80.88%2.06B
102.68%5.44B
-12.14%275M
Other non-operating income (expenses)
-33.76%9.83B
-52.68%1.46B
64.50%2.51B
-34.86%2.49B
-47.38%3.38B
-8.03%14.84B
-8.20%3.08B
234.95%1.52B
-17.95%3.82B
-16.35%6.41B
Income before tax
7.80%181.47B
6.59%64.12B
1,300.70%21.92B
32.81%50.2B
-34.29%45.23B
37.06%168.35B
37.52%60.15B
-81.06%1.57B
13.98%37.8B
82.80%68.83B
Income tax
-8.78%76.61B
-18.07%17.44B
32.82%18.4B
17.53%26.71B
-46.17%14.06B
29.51%83.98B
46.88%21.28B
3.21%13.85B
7.24%22.73B
65.96%26.11B
Net income
24.29%104.86B
20.10%46.68B
128.64%3.52B
55.85%23.49B
-27.03%31.17B
45.51%84.37B
32.88%38.87B
-138.16%-12.29B
25.90%15.07B
94.88%42.72B
Net income continuous operations
24.29%104.86B
20.09%46.68B
128.64%3.52B
55.85%23.49B
-27.03%31.17B
45.51%84.37B
32.88%38.87B
-138.16%-12.29B
25.90%15.07B
94.88%42.72B
Noncontrolling interests
-4.47%60.17B
47.40%20.35B
-10.10%8.48B
9.11%17.9B
-42.41%13.45B
22.36%62.99B
0.11%13.8B
12.49%9.43B
32.47%16.41B
38.00%23.35B
Net income attributable to the company
109.03%44.69B
5.07%26.33B
77.17%-4.96B
519.04%5.59B
-8.49%17.73B
228.74%21.38B
62.12%25.06B
-60.37%-21.72B
-223.00%-1.33B
287.36%19.37B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
109.03%44.69B
5.07%26.33B
77.17%-4.96B
519.04%5.59B
-8.49%17.73B
228.74%21.38B
62.12%25.06B
-60.37%-21.72B
-223.00%-1.33B
287.36%19.37B
Gross dividend payment
Basic earnings per share
108.08%52.25
4.55%30.78
77.33%-5.8
500.61%6.53
-9.35%20.74
226.53%25.11
61.05%29.44
-59.68%-25.58
-239.58%-1.63
287.14%22.88
Diluted earnings per share
108.26%52.21
4.95%30.77
77.35%-5.81
500.61%6.53
-9.36%20.72
227.71%25.07
60.57%29.3188
-60.12%-25.652
-226.00%-1.63
287.46%22.86
Dividend per share
0.00%36
0.00%18
0
0.00%18
0
0.00%36
0.00%18
0
0.00%18
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022(Q1)May 31, 2022
Total revenue 4.79%9.55T5.54%2.53T3.58%2.31T4.49%2.39T5.52%2.32T4.60%9.12T5.72%2.4T6.12%2.23T4.21%2.28T2.32%2.2T
Cost of revenue 3.96%6.01T5.03%1.58T2.63%1.46T3.51%1.5T4.62%1.47T3.16%5.78T4.84%1.5T4.63%1.42T2.28%1.44T0.90%1.41T
Gross profit 6.23%3.55T6.40%947.29B5.24%853.43B6.18%890.85B7.09%854.24B7.18%3.34T7.26%890.32B8.85%810.96B7.70%838.99B4.93%797.67B
Operating expense 5.33%3.29T5.81%839.29B4.29%828.23B4.79%824.7B6.50%802.77B6.40%3.13T6.47%793.21B8.27%794.15B6.29%787.01B4.54%753.77B
Staff costs 6.05%1.4T----------------4.77%1.32T----------------
Selling and administrative expenses -1.01%348.1B----------------8.15%351.65B----------------
-Selling and marketing expense 13.97%131.86B-----------------37.79%115.7B----------------
-General and administrative expense -8.36%216.24B----------------69.54%235.95B----------------
Depreciation and amortization 3.44%327.19B----------------5.59%316.31B----------------
-Depreciation 3.52%310.69B----------------5.05%300.12B----------------
-Amortization 1.91%16.5B----------------16.94%16.19B----------------
Rent and land expenses 2.41%436.16B----------------6.79%425.88B----------------
Other operating expenses 9.69%787.28B----------------8.78%717.75B----------------
Operating profit 19.56%250.83B11.22%108B49.97%25.2B27.27%66.15B17.25%51.47B20.35%209.79B14.15%97.11B46.37%16.8B34.72%51.98B12.03%43.9B
Net non-operating interest income (expenses) -7.97%-33.5B-9.66%-8.37B-12.44%-8.68B-7.57%-8.4B-2.35%-8.04B-0.32%-31.02B-0.41%-7.63B-0.40%-7.72B-0.87%-7.81B0.37%-7.86B
Non-operating interest income 17.81%5.57B17.81%1.63B0.61%1.31B29.56%1.29B27.96%1.34B29.11%4.73B19.57%1.38B46.51%1.3B14.06%998M40.86%1.05B
Non-operating interest expense 9.28%39.07B10.91%10B10.74%9.99B10.06%9.69B5.37%9.38B3.37%35.75B2.94%9.01B5.17%9.02B2.20%8.81B3.19%8.91B
Net investment income 21.66%4.46B22.02%1.96B-0.41%242M39.94%1.98B-30.77%279M35.73%3.67B45.86%1.6B19.70%243M25.40%1.42B49.81%403M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 43.96%-2.24B108.49%1.11B285.29%630M-4B530M-340M
Income from associates and other participating interests -8.33%5.35B-42.10%806M39.86%1.94B3.10%1.56B-32.57%1.04B34.01%5.84B80.31%1.39B-8.19%1.39B61.62%1.52B35.99%1.54B
Special income (charges) -73.18%-53.26B-13.69%-40.84B100.79%82M-7.52%-9.61B-111.82%-2.89B29.73%-30.75B7.78%-35.92B-547.96%-10.33B-102.93%-8.94B1,002.07%24.44B
Less:Restructuring and mergern&acquisition 129.18%6.05B191.13%5.05B-355.83%-3.6B56.40%3.82B126.02%767M35.40%2.64B--1.74B--1.41B--2.45B---2.95B
Less:Other special charges 108.28%1.87B67.23%-2.87B-70.50%2.02B56.38%1.64B104.92%1.07B-1,001.61%-22.59B-221.40%-8.74B299.13%6.86B-38.92%1.05B-1,008.35%-21.76B
Less:Write off -10.59%45.34B-9.96%38.65B-27.69%1.49B-23.88%4.14B282.18%1.05B15.60%50.71B8.07%42.93B80.88%2.06B102.68%5.44B-12.14%275M
Other non-operating income (expenses) -33.76%9.83B-52.68%1.46B64.50%2.51B-34.86%2.49B-47.38%3.38B-8.03%14.84B-8.20%3.08B234.95%1.52B-17.95%3.82B-16.35%6.41B
Income before tax 7.80%181.47B6.59%64.12B1,300.70%21.92B32.81%50.2B-34.29%45.23B37.06%168.35B37.52%60.15B-81.06%1.57B13.98%37.8B82.80%68.83B
Income tax -8.78%76.61B-18.07%17.44B32.82%18.4B17.53%26.71B-46.17%14.06B29.51%83.98B46.88%21.28B3.21%13.85B7.24%22.73B65.96%26.11B
Net income 24.29%104.86B20.10%46.68B128.64%3.52B55.85%23.49B-27.03%31.17B45.51%84.37B32.88%38.87B-138.16%-12.29B25.90%15.07B94.88%42.72B
Net income continuous operations 24.29%104.86B20.09%46.68B128.64%3.52B55.85%23.49B-27.03%31.17B45.51%84.37B32.88%38.87B-138.16%-12.29B25.90%15.07B94.88%42.72B
Noncontrolling interests -4.47%60.17B47.40%20.35B-10.10%8.48B9.11%17.9B-42.41%13.45B22.36%62.99B0.11%13.8B12.49%9.43B32.47%16.41B38.00%23.35B
Net income attributable to the company 109.03%44.69B5.07%26.33B77.17%-4.96B519.04%5.59B-8.49%17.73B228.74%21.38B62.12%25.06B-60.37%-21.72B-223.00%-1.33B287.36%19.37B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 109.03%44.69B5.07%26.33B77.17%-4.96B519.04%5.59B-8.49%17.73B228.74%21.38B62.12%25.06B-60.37%-21.72B-223.00%-1.33B287.36%19.37B
Gross dividend payment
Basic earnings per share 108.08%52.254.55%30.7877.33%-5.8500.61%6.53-9.35%20.74226.53%25.1161.05%29.44-59.68%-25.58-239.58%-1.63287.14%22.88
Diluted earnings per share 108.26%52.214.95%30.7777.35%-5.81500.61%6.53-9.36%20.72227.71%25.0760.57%29.3188-60.12%-25.652-226.00%-1.63287.46%22.86
Dividend per share 0.00%360.00%1800.00%1800.00%360.00%1800.00%180
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg