(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 65.23%65.01B | 17.31%23.11B | 33.06%19.64B | 205.82%6.4B | 45.01%15.85B | 21.36%39.35B | 47.32%19.7B | 102.69%14.76B | -155.48%-6.05B | 1,173.89%10.93B |
Net profit before non-cash adjustment | 16.17%40.55B | -18.00%7.72B | 4.43%12.78B | 29.39%8.75B | 74.01%11.31B | 851.92%34.91B | 123.47%9.41B | 543.14%12.24B | 805.74%6.76B | 536.76%6.5B |
Total adjustment of non-cash items | 2.04%24.21B | -5.20%9.7B | 61.72%6.11B | -63.96%3.67B | 1,115.88%4.73B | -25.57%23.72B | 6.72%10.23B | -76.71%3.78B | 57.17%10.18B | -15.92%-466M |
-Depreciation and amortization | 2.82%34.53B | 4.23%8.75B | 1.24%8.74B | 3.43%8.51B | 2.44%8.54B | 6.04%33.58B | 2.68%8.39B | 7.58%8.63B | 4.34%8.23B | 9.79%8.33B |
-Reversal of impairment losses recognized in profit and loss | 11.42%5.59B | 2.94%4.69B | --51M | --855M | --0 | 91.60%5.02B | 74.64%4.55B | --0 | --0 | --467M |
-Share of associates | -19.86%-3.22B | -17.82%-1.38B | -27.34%-708M | -41.77%-448M | -6.37%-685M | -83.93%-2.69B | -133.67%-1.17B | -5.70%-556M | -177.19%-316M | -101.25%-644M |
-Disposal profit | 150.50%2.9B | 122.03%895M | 132.34%728M | 135.59%940M | 107.93%341M | -2,337.74%-5.75B | -1,713.84%-4.06B | -975.88%-2.25B | 52.29%399M | 531.58%164M |
-Other non-cash items | -142.28%-15.59B | -228.61%-3.25B | -32.00%-2.7B | -430.27%-6.19B | 60.65%-3.46B | -432.70%-6.44B | 641.63%2.52B | -124.20%-2.05B | 219.53%1.87B | -15.09%-8.79B |
Changes in working capital | 101.28%247M | 8,807.81%5.7B | 160.26%755M | 73.83%-6.02B | -103.94%-193M | -518.14%-19.29B | 115.06%64M | 88.43%-1.25B | -527.20%-22.99B | 78.06%4.9B |
-Change in receivables | 71.61%-13.43B | 32.25%24.81B | 8.50%-26.71B | 44.28%-10.64B | 94.98%-893M | -1,125.48%-47.3B | -34.60%18.76B | 16.24%-29.19B | -3,302.85%-19.09B | -256.78%-17.77B |
-Change in inventory | -117.71%-571M | -21.13%7.32B | -19.68%-7.04B | 346.82%659M | -1,741.30%-1.51B | -22.81%3.23B | 20.05%9.29B | -13.30%-5.89B | -120.40%-267M | -72.04%92M |
-Change in prepaid assets | -65.73%10.76B | 322.16%5.75B | 226.03%476M | 157.20%4.74B | -100.72%-202M | 1,489.08%31.41B | --1.36B | --146M | --1.84B | --28.06B |
-Change in payables | -62.58%6.2B | -25.70%-24.82B | 0.73%27.29B | 134.44%633M | -71.95%3.11B | 354.62%16.58B | 26.06%-19.75B | -1.34%27.09B | -148.30%-1.84B | 200.16%11.08B |
-Provision for loans, leases and other losses | -110.11%-3.87B | -4.50%-975M | -3.15%-1.15B | -6.57%-811M | -196.79%-934M | 77.55%-1.84B | -86.60%-933M | 81.61%-1.11B | 4.76%-761M | 213.00%965M |
-Changes in other current assets | 105.36%1.15B | 26.24%-6.39B | 2.47%7.89B | 79.32%-595M | 101.36%238M | -522.38%-21.36B | -17.48%-8.67B | -1.33%7.7B | -276.72%-2.88B | -684.36%-17.53B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.70%-5.71B | -35.10%-1.88B | 2.61%-1.31B | -1.65%-1.29B | -2.50%-1.23B | -11.62%-5.21B | -14.56%-1.39B | -15.70%-1.34B | -8.17%-1.27B | -7.80%-1.2B |
Interest received (cash flow from operating activities) | 59.45%4.94B | 44.87%636M | 390.64%1.31B | -19.46%782M | 55.66%2.22B | 10.79%3.1B | 50.86%439M | -63.52%267M | -40.68%971M | 931.16%1.42B |
Tax refund paid | -519.76%-4.7B | -74.75%-346M | -132.53%-2.7B | -140.64%-545M | -50.47%-1.12B | 91.56%-759M | 88.92%-198M | -33.99%-1.16B | 331.61%1.34B | 87.10%-743M |
Other operating cash inflow (outflow) | 0 | 0 | 133.33%1M | -104.55%-1M | 0 | 103.47%18M | 0 | -100.57%-3M | -94.75%22M | 99.93%-1M |
Operating cash flow | 63.13%59.54B | 16.02%21.52B | 35.34%16.95B | 207.20%5.35B | 51.00%15.72B | 73.43%36.5B | 73.49%18.55B | 92.29%12.53B | -144.50%-4.99B | 241.23%10.41B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -44.64%-27.85B | -358.18%-6.14B | 2.50%-6.91B | -48.93%-9.17B | -20.63%-5.64B | 41.36%-19.26B | 79.59%-1.34B | 38.98%-7.09B | -0.62%-6.16B | 45.30%-4.68B |
Net business purchase and sale | -1,344.02%-12.07B | -11,369.90%-11.81B | --0 | --0 | 64.80%-258M | -83.33%-836M | ---103M | --0 | --0 | -63.62%-733M |
Net investment product transactions | -115.05%-1.4B | 211.01%2.03B | -103.57%-286M | -407.72%-1.99B | -146.08%-1.15B | 901.18%9.33B | -361.23%-1.83B | 114,342.86%8.01B | 3,950.00%648M | 1,089.52%2.5B |
Advance cash and loans provided to other parties | 99.95%-1M | --0 | ---1M | --0 | --0 | -67,100.00%-2.02B | ---2M | --0 | --0 | -201,300.00%-2.01B |
Net changes in other investments | 36.58%2.83B | -51.74%-261M | 126.46%395M | 452.95%2.53B | -94.85%169M | 143.58%2.07B | 85.89%-172M | -352.62%-1.49B | 99.56%457M | 175.32%3.28B |
Investing cash flow | -259.59%-38.5B | -370.16%-16.18B | -1,097.36%-6.8B | -70.96%-8.64B | -318.10%-6.88B | 71.16%-10.71B | 51.40%-3.44B | 94.85%-568M | 14.00%-5.05B | 87.48%-1.65B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -281.97%-4.66B | 49.34%-1.54B | 4.76%-40M | -121.34%-2.54B | 94.62%-540M | -115.38%-1.22B | -47.36%-3.04B | -100.28%-42M | 1,264.58%11.9B | -156.45%-10.04B |
Net common stock issuance | 99.99%-2M | ---1M | ---- | ---- | ---- | ---16.7B | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | -3.73%-10.5B | 21.45%-2.45B | -22.00%-2.76B | -7.45%-2.64B | -16.12%-2.64B | -21.67%-10.12B | -48.90%-3.12B | -12.81%-2.26B | -15.40%-2.46B | -9.21%-2.28B |
Cash dividends paid | -22.19%-4.89B | --0 | -33.98%-2.68B | --0 | -10.40%-2.21B | 0.00%-4B | --0 | 0.00%-2B | --0 | 0.00%-2B |
Net other fund-raising expenses | -40.77%-549M | ---29M | ---98M | -101.82%-1M | 5.39%-421M | -5.12%-390M | --0 | --0 | 150.00%55M | -13.23%-445M |
Financing cash flow | 36.47%-20.6B | 34.72%-4.02B | 73.42%-5.58B | -154.55%-5.18B | 60.63%-5.81B | -581.55%-32.43B | -48.14%-6.16B | -292.24%-21B | 403.48%9.5B | -75.89%-14.76B |
Net cash flow | ||||||||||
Beginning cash position | -0.41%88.63B | 14.99%92.95B | -1.41%87.13B | 8.01%92.46B | -0.41%88.63B | -15.50%89B | -8.10%80.83B | 8.59%88.38B | 8.51%85.61B | -15.50%89B |
Current changes in cash | 106.55%435M | -85.30%1.32B | 150.53%4.57B | -1,471.61%-8.47B | 150.35%3.02B | 68.14%-6.64B | 1,726.36%8.95B | -240.92%-9.04B | -124.47%-539M | 79.24%-6B |
Effect of exchange rate changes | -38.90%3.83B | -19.21%-1.37B | -16.63%1.24B | -5.19%3.15B | -68.99%809M | 39.04%6.27B | -171.83%-1.15B | 942.66%1.49B | 1,005.67%3.32B | 5.46%2.61B |
Cash adjustments other than cash changes | ---- | ---- | ---- | --0 | ---1M | 200.00%1M | ---- | ---- | ---- | ---- |
End cash Position | 4.81%92.9B | 4.81%92.9B | 14.99%92.95B | -1.41%87.13B | 8.01%92.46B | -0.41%88.63B | -0.41%88.63B | -8.10%80.83B | 8.59%88.38B | 8.51%85.61B |
Free cash flow | 202.19%31.68B | 37.95%15.39B | 84.63%10.04B | 67.70%-3.83B | 75.79%10.07B | 188.13%10.48B | 176.29%11.15B | 206.67%5.44B | -332.77%-11.84B | 135.99%5.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data