(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.52%8.61B | -11.52%8.61B | -39.78%8.23B | 11.16%8.09B | -14.52%9.55B | -0.84%9.73B | -0.84%9.73B | 45.75%13.67B | -19.24%7.28B | -41.37%11.18B |
-Cash and cash equivalents | -11.52%8.61B | -11.52%8.61B | -39.78%8.23B | 11.16%8.09B | -14.52%9.55B | -0.84%9.73B | -0.84%9.73B | 45.75%13.67B | -19.24%7.28B | -41.37%11.18B |
Receivables | 7.10%41.63B | 7.10%41.63B | 258.56%38.45B | 283.10%38.79B | 5.60%10.18B | 5.99%38.87B | 5.99%38.87B | 43.86%10.72B | 14.30%10.13B | 8.48%9.64B |
-Accounts receivable | 3.81%9.56B | 3.81%9.56B | -5.77%10.1B | 6.71%10.81B | 5.60%10.18B | 13.23%9.21B | 13.23%9.21B | 43.86%10.72B | 14.30%10.13B | 8.48%9.64B |
-Gross accounts receivable | 3.81%9.56B | 3.81%9.56B | -5.77%10.1B | 6.71%10.81B | 5.60%10.18B | 13.23%9.21B | 13.23%9.21B | 43.86%10.72B | 14.30%10.13B | 8.48%9.64B |
-Other receivables | 8.12%32.07B | 8.12%32.07B | --28.34B | --27.99B | ---- | 3.92%29.66B | 3.92%29.66B | ---- | ---- | ---- |
Inventory | 8.10%28.17B | 8.10%28.17B | 8.12%28.95B | 10.67%27.14B | 9.23%27.55B | 7.97%26.06B | 7.97%26.06B | 6.24%26.78B | 3.57%24.53B | 3.23%25.22B |
Other current assets | -23.86%4.44B | -23.86%4.44B | -86.28%4.36B | -85.25%4.6B | 11.35%29.08B | 51.17%5.83B | 51.17%5.83B | 14.36%31.77B | 16.65%31.18B | 12.56%26.11B |
Total current assets | 2.93%82.85B | 2.93%82.85B | -3.56%79.99B | 7.55%78.62B | 5.83%76.35B | 8.07%80.49B | 8.07%80.49B | 18.80%82.95B | 7.07%73.1B | -4.54%72.15B |
Non current assets | ||||||||||
Net PPE | 0.28%156.32B | 0.28%156.32B | 0.17%156.19B | 0.25%155.78B | 2.34%156.45B | 3.58%155.88B | 3.58%155.88B | 5.16%155.93B | 5.57%155.39B | 3.67%152.87B |
-Gross PP&E | 4.16%326.04B | 4.16%326.04B | 0.17%156.19B | 0.25%155.78B | 2.34%156.45B | 5.46%313.02B | 5.46%313.02B | 5.16%155.93B | 5.57%155.39B | 3.67%152.87B |
-Accumulated depreciation | -8.01%-169.72B | -8.01%-169.72B | ---- | ---- | ---- | -7.40%-157.14B | -7.40%-157.14B | ---- | ---- | ---- |
Prepaid assets-non current | 3.46%25.36B | 3.46%25.36B | 2.86%25.22B | 1.45%24.76B | 1.83%24.66B | 1.77%24.51B | 1.77%24.51B | 3.62%24.52B | 3.78%24.4B | 3.26%24.22B |
Total investment | 28.45%1.91B | 28.45%1.91B | ---- | ---- | ---- | 23.10%1.49B | 23.10%1.49B | ---- | ---- | ---- |
-Financial asset investment | 28.45%1.91B | 28.45%1.91B | ---- | ---- | ---- | 23.10%1.49B | 23.10%1.49B | ---- | ---- | ---- |
-Including:Available-for-sale securities | 28.45%1.91B | 28.45%1.91B | ---- | ---- | ---- | 23.10%1.49B | 23.10%1.49B | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -6.81%7.19B | -6.81%7.19B | ---- | ---- | ---- | -2.82%7.71B | -2.82%7.71B | ---- | ---- | ---- |
Goodwill and other intangible assets | 70.42%5.48B | 70.42%5.48B | 28.35%4.21B | 17.62%4.01B | -9.90%3.07B | -8.27%3.22B | -8.27%3.22B | -5.07%3.28B | -3.40%3.41B | -4.25%3.41B |
Defined pension benefit | --851M | --851M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | -1.52%5.5B | -1.52%5.5B | ---- | ---- | ---- | -17.38%5.59B | -17.38%5.59B | ---- | ---- | ---- |
Other non current assets | -12.23%1.69B | -12.23%1.69B | -2.16%17.24B | -2.32%16.51B | -5.11%17.01B | 9.33%1.92B | 9.33%1.92B | -3.17%17.62B | -5.78%16.9B | -4.62%17.92B |
Total non current assets | 1.99%204.29B | 1.99%204.29B | 0.75%202.86B | 0.47%201.05B | 1.40%201.18B | 2.34%200.32B | 2.34%200.32B | 4.01%201.35B | 4.13%200.1B | 2.67%198.41B |
Total assets | 2.26%287.15B | 2.26%287.15B | -0.51%282.85B | 2.37%279.67B | 2.58%277.54B | 3.92%280.81B | 3.92%280.81B | 7.93%284.3B | 4.90%273.21B | 0.64%270.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -42.72%30.95B | -42.72%30.95B | -49.67%26.4B | -46.21%26.19B | -32.08%32.93B | -0.78%54.02B | -0.78%54.02B | 33.99%52.46B | 43.07%48.69B | 5.88%48.48B |
-Current debt and capital lease obligation | -42.72%30.95B | -42.72%30.95B | -49.67%26.4B | -46.21%26.19B | -32.08%32.93B | -0.78%54.02B | -0.78%54.02B | 33.99%52.46B | 43.07%48.69B | 5.88%48.48B |
-Including:Current debt | -43.61%29.74B | -43.61%29.74B | -49.67%26.4B | -46.21%26.19B | -32.08%32.93B | -1.16%52.75B | -1.16%52.75B | 33.99%52.46B | 43.07%48.69B | 5.88%48.48B |
-Including:Current capital Lease obligation | -5.57%1.2B | -5.57%1.2B | ---- | ---- | ---- | 17.74%1.27B | 17.74%1.27B | ---- | ---- | ---- |
Payables | 19.26%67.64B | 19.26%67.64B | 11.17%53.24B | 7.94%53.38B | 6.98%51.16B | -7.18%56.72B | -7.18%56.72B | 1.65%47.89B | -5.10%49.45B | -4.77%47.82B |
-accounts payable | 8.01%45.33B | 8.01%45.33B | 3.80%47.99B | 4.59%48.39B | 6.01%48.05B | 0.73%41.97B | 0.73%41.97B | 5.28%46.23B | -0.94%46.27B | -3.34%45.33B |
-Total tax payable | 125.77%5.34B | 125.77%5.34B | 216.53%5.25B | 56.64%4.99B | 24.50%3.11B | -39.43%2.36B | -39.43%2.36B | -48.17%1.66B | -41.03%3.19B | -25.01%2.5B |
-Other payable | 37.09%16.98B | 37.09%16.98B | ---- | ---- | ---- | -20.29%12.38B | -20.29%12.38B | ---- | ---- | ---- |
Current provisions | -9.52%19M | -9.52%19M | -16.00%21M | -19.23%21M | -23.08%20M | -98.93%21M | -98.93%21M | -98.68%25M | -98.54%26M | -98.55%26M |
Pension and other retirement benefit plans | 7.49%2.97B | 7.49%2.97B | 0.46%441M | 4.14%3B | 5.66%5.17B | 8.18%2.76B | 8.18%2.76B | 5.53%439M | 6.84%2.88B | 1.56%4.89B |
Accrued and deferred income | -1.80%1.58B | -1.80%1.58B | ---- | ---- | ---- | --1.61B | --1.61B | ---- | ---- | ---- |
Other current liabilities | 14.94%15.06B | 14.94%15.06B | 12.13%36.24B | 6.15%30.27B | 11.41%29.51B | 5.58%13.1B | 5.58%13.1B | 2.78%32.32B | 15.17%28.52B | 14.66%26.48B |
Current liabilities | -7.81%118.22B | -7.81%118.22B | -12.61%116.33B | -12.89%112.86B | -6.99%118.78B | -3.20%128.24B | -3.20%128.24B | 10.92%133.12B | 12.29%129.57B | 1.58%127.7B |
Non current liabilities | ||||||||||
Non current financial liabilities | 9.92%22.15B | 9.92%22.15B | 13.28%21.78B | 83.37%24.78B | 36.19%20.97B | 37.44%20.15B | 37.44%20.15B | -0.97%19.23B | -38.28%13.51B | -36.71%15.4B |
-Long term debt and capital lease obligation | 9.92%22.15B | 9.92%22.15B | 13.28%21.78B | 83.37%24.78B | 36.19%20.97B | 37.44%20.15B | 37.44%20.15B | -0.97%19.23B | -38.28%13.51B | -36.71%15.4B |
-Including:Long term debt | 13.86%19.92B | 13.86%19.92B | 13.28%21.78B | 83.37%24.78B | 36.19%20.97B | 42.86%17.5B | 42.86%17.5B | -0.97%19.23B | -38.28%13.51B | -36.71%15.4B |
-Including:Long term capital lease obligation | -16.07%2.23B | -16.07%2.23B | ---- | ---- | ---- | 9.91%2.65B | 9.91%2.65B | ---- | ---- | ---- |
Long term provisions | 10.60%5.92B | 10.60%5.92B | 4.52%5.57B | 5.26%5.55B | 8.17%5.47B | 6.70%5.35B | 6.70%5.35B | 5.94%5.33B | -3.90%5.27B | -7.50%5.06B |
Long term pension and other post-retirement benefit plans | -94.64%50M | -94.64%50M | -67.16%985M | -67.90%968M | -68.47%961M | -69.49%932M | -69.49%932M | -6.60%3B | -6.60%3.02B | -6.22%3.05B |
Non current deferred liabilities | 0.00%951M | 0.00%951M | ---- | ---- | ---- | -1.86%951M | -1.86%951M | ---- | ---- | ---- |
Other non current liabilities | -5.76%3.01B | -5.76%3.01B | -9.04%6.38B | -4.21%6.57B | -3.85%6.64B | -14.97%3.19B | -14.97%3.19B | -2.77%7.01B | -7.77%6.86B | -10.62%6.91B |
Total non current liabilities | 4.91%32.07B | 4.91%32.07B | 0.42%34.71B | 32.12%37.87B | 11.94%34.04B | 11.37%30.57B | 11.37%30.57B | -0.87%34.57B | -24.67%28.66B | -25.42%30.41B |
Total liabilities | -5.36%150.29B | -5.36%150.29B | -9.93%151.05B | -4.74%150.73B | -3.35%152.82B | -0.70%158.81B | -0.70%158.81B | 8.27%167.69B | 3.13%158.23B | -5.03%158.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
-common stock | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
Additional paid-in capital | 0.00%5.7B | 0.00%5.7B | 1.21%5.7B | 1.21%5.7B | 1.21%5.7B | 1.21%5.7B | 1.21%5.7B | 0.00%5.63B | 0.00%5.63B | 0.00%5.63B |
Retained earnings | 12.29%122.56B | 12.29%122.56B | 12.77%118.89B | 11.75%116.04B | 10.37%111.92B | 10.00%109.15B | 10.00%109.15B | 7.89%105.43B | 7.93%103.84B | 10.84%101.41B |
Less: Treasury stock | -0.18%3.83B | -0.18%3.83B | -2.20%3.83B | -2.22%3.83B | -2.34%3.84B | -2.34%3.84B | -2.34%3.84B | -0.33%3.92B | -0.31%3.92B | 0.03%3.93B |
Fixed asset revaluation reserve | 0.00%-1.15B | 0.00%-1.15B | -3.59%-1.15B | -3.59%-1.15B | -3.59%-1.15B | -3.59%-1.15B | -3.59%-1.15B | 0.00%-1.11B | 0.00%-1.11B | 0.00%-1.11B |
Other reserves | 66.78%3.58B | 66.78%3.58B | 283.94%2.2B | 302.02%2.19B | 359.69%2.09B | 337.96%2.15B | 337.96%2.15B | 155.80%573M | 142.22%545M | 71.32%454M |
Total stockholders'equity | 12.17%136.85B | 12.17%136.85B | 13.04%131.81B | 12.14%128.94B | 10.91%124.72B | 10.61%122B | 10.61%122B | 7.44%116.61B | 7.44%114.98B | 9.87%112.45B |
Total equity | 12.17%136.85B | 12.17%136.85B | 13.04%131.81B | 12.14%128.94B | 10.91%124.72B | 10.61%122B | 10.61%122B | 7.44%116.61B | 7.44%114.98B | 9.87%112.45B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data