JP Stock MarketDetailed Quotes

8167 Retail Partners

Watchlist
  • 1667
  • -8-0.48%
20min DelayNot Open May 23 15:00 JST
71.55BMarket Cap15.17P/E (Static)

Retail Partners Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
(Q1)May 31, 2022
Total revenue
7.40%252.16B
8.13%64.39B
8.57%62.95B
8.50%64.28B
4.34%60.54B
-1.97%234.79B
-0.49%59.55B
-0.88%57.98B
-3.38%59.25B
-3.08%58.02B
Cost of revenue
7.06%184.21B
8.78%46.63B
8.43%46.12B
7.74%47.16B
3.31%44.3B
-4.25%172.06B
-3.67%42.87B
-3.33%42.54B
-4.90%43.77B
-5.05%42.88B
Gross profit
8.31%67.95B
6.47%17.76B
8.98%16.82B
10.65%17.13B
7.27%16.24B
4.86%62.73B
8.72%16.68B
6.53%15.44B
1.20%15.48B
2.98%15.14B
Operating expense
6.54%61.21B
7.84%15.83B
6.92%15.39B
6.47%15.54B
4.84%14.45B
5.50%57.45B
7.67%14.68B
5.83%14.39B
5.31%14.59B
3.16%13.79B
Staff costs
9.36%27.24B
11.78%7.36B
12.09%6.81B
9.89%6.77B
3.47%6.3B
1.28%24.91B
1.53%6.58B
1.00%6.07B
0.68%6.16B
1.91%6.09B
Selling and administrative expenses
-4.15%6.1B
-11.54%1.42B
-12.31%1.59B
1.40%1.66B
9.27%1.43B
4.50%6.37B
6.39%1.6B
11.44%1.82B
2.01%1.64B
-3.05%1.31B
-Selling and marketing expense
6.09%1.52B
11.46%409.57M
5.77%372.74M
5.22%383.26M
1.61%351.38M
-36.52%1.43B
-35.95%367.45M
-35.89%352.41M
-36.22%364.24M
-38.02%345.82M
-General and administrative expense
-7.12%4.58B
-18.38%1.01B
-16.65%1.22B
0.31%1.28B
12.02%1.08B
28.56%4.94B
32.43%1.24B
35.48%1.47B
23.15%1.27B
21.59%962.93M
Depreciation and amortization
3.48%4.1B
3.81%1.14B
3.01%1B
3.71%988.77M
3.34%959.81M
-0.69%3.96B
4.26%1.1B
1.62%975M
-6.07%953.37M
-2.77%928.76M
-Depreciation
2.82%3.99B
1.33%1.03B
3.01%1B
3.71%988.77M
3.34%959.81M
-1.10%3.88B
2.98%1.02B
1.62%975M
-6.07%953.37M
-2.77%928.76M
-Amortization
34.39%111.28M
----
----
----
----
23.18%82.81M
----
----
----
----
Rent and land expenses
2.98%5.07B
3.57%1.28B
3.39%1.27B
3.27%1.27B
1.67%1.24B
0.29%4.92B
-0.77%1.24B
0.59%1.23B
0.85%1.23B
0.52%1.22B
Other operating expenses
8.14%18.7B
11.43%4.62B
9.64%4.71B
5.11%4.85B
6.69%4.52B
16.27%17.29B
24.42%4.15B
13.87%4.29B
18.30%4.61B
9.55%4.24B
Operating profit
27.58%6.74B
-3.60%1.93B
37.51%1.44B
79.51%1.59B
32.01%1.79B
-1.66%5.28B
17.12%2B
17.34%1.04B
-38.41%885.1M
1.22%1.36B
Net non-operating interest income (expenses)
-20.06%-58.42M
-8.37%-178.27M
-3.52%24.48M
10.41%67.86M
-5.16%27.51M
-10.68%-48.66M
6.52%-164.51M
-23.49%25.37M
-7.81%61.46M
-9.86%29.01M
Non-operating interest income
6.88%7.33M
-7.64%-161.89M
3.89%41.38M
14.00%85.4M
-0.18%42.44M
-45.48%6.86M
7.44%-150.4M
-15.59%39.83M
-7.61%74.92M
-9.15%42.52M
Non-operating interest expense
18.43%65.75M
16.17%16.38M
16.89%16.9M
30.39%17.55M
10.52%14.93M
-1.81%55.52M
4.58%14.1M
3.11%14.46M
-6.70%13.46M
-7.59%13.51M
Net investment income
12.60%243.69M
-4.68%216.41M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
159.23%11.99M
115.56%2.95M
1.09M
473.44%8.58M
-161.80%-631K
45.97%-20.24M
-142.99%-18.97M
0
90.91%-2.3M
58.54%1.02M
Income from associates and other participating interests
Special income (charges)
46.66%-820.39M
44.90%-814.4M
-55.10%-39.95M
-77.54%-5.34M
225.95%39.3M
-31.05%-1.54B
-43.39%-1.48B
65.83%-25.76M
95.61%-3.01M
-3,062.77%-31.2M
Less:Other special charges
294.08%276.05M
2,577.30%270.06M
55.10%39.95M
77.54%5.34M
-225.95%-39.3M
139.37%70.05M
108.89%10.09M
-65.83%25.76M
-95.61%3.01M
3,062.77%31.2M
Less:Write off
-62.92%544.34M
----
----
----
----
28.28%1.47B
----
----
----
----
Other non-operating income (expenses)
9.53%800.26M
29.42%223.86M
-2.23%189.23M
3.88%208.31M
9.32%178.86M
0.09%730.67M
-24.36%172.97M
14.63%193.55M
34.64%200.54M
-10.86%163.61M
Income before tax
49.62%6.92B
93.25%1.41B
30.17%1.61B
63.62%1.87B
34.03%2.03B
-8.89%4.62B
-23.32%727.08M
22.33%1.24B
-26.76%1.14B
-2.49%1.52B
Income tax
28.96%2.2B
-13.51%276M
24.19%540.17M
54.79%620.31M
38.54%763.07M
0.13%1.71B
41.42%319.12M
14.21%434.95M
-23.77%400.74M
-3.59%550.81M
Net income
61.69%4.72B
176.76%1.13B
33.41%1.07B
68.40%1.25B
31.46%1.27B
-13.44%2.92B
-43.54%407.96M
27.25%802.01M
-28.28%741.04M
-1.85%966.79M
Net income continuous operations
61.69%4.72B
176.76%1.13B
33.41%1.07B
68.40%1.25B
31.46%1.27B
-13.44%2.92B
-43.54%407.96M
27.25%802.01M
-28.28%741.04M
-1.85%966.79M
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
61.69%4.72B
176.76%1.13B
33.41%1.07B
68.40%1.25B
31.46%1.27B
-13.44%2.92B
-43.54%407.96M
27.25%802.01M
-28.28%741.04M
-1.85%966.79M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
61.69%4.72B
176.76%1.13B
33.41%1.07B
68.40%1.25B
31.46%1.27B
-13.44%2.92B
-43.54%407.96M
27.25%802.01M
-28.28%741.04M
-1.85%966.79M
Gross dividend payment
Basic earnings per share
64.53%109.87
176.84%26.3
36.01%24.93
72.01%29.07
34.10%29.57
-13.15%66.78
-42.35%9.5
27.56%18.33
-28.30%16.9
-1.87%22.05
Diluted earnings per share
64.53%109.87
178.10%26.3
36.01%24.93
72.01%29.07
34.10%29.57
-13.15%66.78
-42.62%9.4569
27.56%18.33
-28.30%16.9
-1.87%22.05
Dividend per share
9.09%24
9.09%12
0
9.09%12
0
0.00%22
0.00%11
0
0.00%11
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022(Q1)May 31, 2022
Total revenue 7.40%252.16B8.13%64.39B8.57%62.95B8.50%64.28B4.34%60.54B-1.97%234.79B-0.49%59.55B-0.88%57.98B-3.38%59.25B-3.08%58.02B
Cost of revenue 7.06%184.21B8.78%46.63B8.43%46.12B7.74%47.16B3.31%44.3B-4.25%172.06B-3.67%42.87B-3.33%42.54B-4.90%43.77B-5.05%42.88B
Gross profit 8.31%67.95B6.47%17.76B8.98%16.82B10.65%17.13B7.27%16.24B4.86%62.73B8.72%16.68B6.53%15.44B1.20%15.48B2.98%15.14B
Operating expense 6.54%61.21B7.84%15.83B6.92%15.39B6.47%15.54B4.84%14.45B5.50%57.45B7.67%14.68B5.83%14.39B5.31%14.59B3.16%13.79B
Staff costs 9.36%27.24B11.78%7.36B12.09%6.81B9.89%6.77B3.47%6.3B1.28%24.91B1.53%6.58B1.00%6.07B0.68%6.16B1.91%6.09B
Selling and administrative expenses -4.15%6.1B-11.54%1.42B-12.31%1.59B1.40%1.66B9.27%1.43B4.50%6.37B6.39%1.6B11.44%1.82B2.01%1.64B-3.05%1.31B
-Selling and marketing expense 6.09%1.52B11.46%409.57M5.77%372.74M5.22%383.26M1.61%351.38M-36.52%1.43B-35.95%367.45M-35.89%352.41M-36.22%364.24M-38.02%345.82M
-General and administrative expense -7.12%4.58B-18.38%1.01B-16.65%1.22B0.31%1.28B12.02%1.08B28.56%4.94B32.43%1.24B35.48%1.47B23.15%1.27B21.59%962.93M
Depreciation and amortization 3.48%4.1B3.81%1.14B3.01%1B3.71%988.77M3.34%959.81M-0.69%3.96B4.26%1.1B1.62%975M-6.07%953.37M-2.77%928.76M
-Depreciation 2.82%3.99B1.33%1.03B3.01%1B3.71%988.77M3.34%959.81M-1.10%3.88B2.98%1.02B1.62%975M-6.07%953.37M-2.77%928.76M
-Amortization 34.39%111.28M----------------23.18%82.81M----------------
Rent and land expenses 2.98%5.07B3.57%1.28B3.39%1.27B3.27%1.27B1.67%1.24B0.29%4.92B-0.77%1.24B0.59%1.23B0.85%1.23B0.52%1.22B
Other operating expenses 8.14%18.7B11.43%4.62B9.64%4.71B5.11%4.85B6.69%4.52B16.27%17.29B24.42%4.15B13.87%4.29B18.30%4.61B9.55%4.24B
Operating profit 27.58%6.74B-3.60%1.93B37.51%1.44B79.51%1.59B32.01%1.79B-1.66%5.28B17.12%2B17.34%1.04B-38.41%885.1M1.22%1.36B
Net non-operating interest income (expenses) -20.06%-58.42M-8.37%-178.27M-3.52%24.48M10.41%67.86M-5.16%27.51M-10.68%-48.66M6.52%-164.51M-23.49%25.37M-7.81%61.46M-9.86%29.01M
Non-operating interest income 6.88%7.33M-7.64%-161.89M3.89%41.38M14.00%85.4M-0.18%42.44M-45.48%6.86M7.44%-150.4M-15.59%39.83M-7.61%74.92M-9.15%42.52M
Non-operating interest expense 18.43%65.75M16.17%16.38M16.89%16.9M30.39%17.55M10.52%14.93M-1.81%55.52M4.58%14.1M3.11%14.46M-6.70%13.46M-7.59%13.51M
Net investment income 12.60%243.69M-4.68%216.41M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 159.23%11.99M115.56%2.95M1.09M473.44%8.58M-161.80%-631K45.97%-20.24M-142.99%-18.97M090.91%-2.3M58.54%1.02M
Income from associates and other participating interests
Special income (charges) 46.66%-820.39M44.90%-814.4M-55.10%-39.95M-77.54%-5.34M225.95%39.3M-31.05%-1.54B-43.39%-1.48B65.83%-25.76M95.61%-3.01M-3,062.77%-31.2M
Less:Other special charges 294.08%276.05M2,577.30%270.06M55.10%39.95M77.54%5.34M-225.95%-39.3M139.37%70.05M108.89%10.09M-65.83%25.76M-95.61%3.01M3,062.77%31.2M
Less:Write off -62.92%544.34M----------------28.28%1.47B----------------
Other non-operating income (expenses) 9.53%800.26M29.42%223.86M-2.23%189.23M3.88%208.31M9.32%178.86M0.09%730.67M-24.36%172.97M14.63%193.55M34.64%200.54M-10.86%163.61M
Income before tax 49.62%6.92B93.25%1.41B30.17%1.61B63.62%1.87B34.03%2.03B-8.89%4.62B-23.32%727.08M22.33%1.24B-26.76%1.14B-2.49%1.52B
Income tax 28.96%2.2B-13.51%276M24.19%540.17M54.79%620.31M38.54%763.07M0.13%1.71B41.42%319.12M14.21%434.95M-23.77%400.74M-3.59%550.81M
Net income 61.69%4.72B176.76%1.13B33.41%1.07B68.40%1.25B31.46%1.27B-13.44%2.92B-43.54%407.96M27.25%802.01M-28.28%741.04M-1.85%966.79M
Net income continuous operations 61.69%4.72B176.76%1.13B33.41%1.07B68.40%1.25B31.46%1.27B-13.44%2.92B-43.54%407.96M27.25%802.01M-28.28%741.04M-1.85%966.79M
Noncontrolling interests 000000
Net income attributable to the company 61.69%4.72B176.76%1.13B33.41%1.07B68.40%1.25B31.46%1.27B-13.44%2.92B-43.54%407.96M27.25%802.01M-28.28%741.04M-1.85%966.79M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 61.69%4.72B176.76%1.13B33.41%1.07B68.40%1.25B31.46%1.27B-13.44%2.92B-43.54%407.96M27.25%802.01M-28.28%741.04M-1.85%966.79M
Gross dividend payment
Basic earnings per share 64.53%109.87176.84%26.336.01%24.9372.01%29.0734.10%29.57-13.15%66.78-42.35%9.527.56%18.33-28.30%16.9-1.87%22.05
Diluted earnings per share 64.53%109.87178.10%26.336.01%24.9372.01%29.0734.10%29.57-13.15%66.78-42.62%9.456927.56%18.33-28.30%16.9-1.87%22.05
Dividend per share 9.09%249.09%1209.09%1200.00%220.00%1100.00%110
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg