(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.92%640M | 298.13%4.89B | -81.98%1.23B | 20.66%6.82B | 429.49%5.65B | -49.35%-1.72B | -119.60%-1.15B | 260.74%5.86B | -69.96%1.63B | 163.77%5.41B |
Net profit before non-cash adjustment | 44.74%4.32B | -14.43%2.98B | -32.05%3.49B | 9.08%5.13B | -1.51%4.71B | 8.82%4.78B | 0.55%4.39B | -2.04%4.37B | 16.95%4.46B | 16.58%3.81B |
Total adjustment of non-cash items | -166.04%-210M | 176.44%318M | 64.54%-416M | -119.66%-1.17B | -178.53%-534M | 589.21%680M | 44.84%-139M | -1,000.00%-252M | -92.88%28M | 87.14%393M |
-Depreciation and amortization | -17.96%402M | 14.22%490M | 38.39%429M | 51.22%310M | 5.67%205M | 1.57%194M | -8.17%191M | -30.43%208M | -11.28%299M | -11.55%337M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -333.99%-358M | -40.70%153M | 46.59%258M |
-Disposal profit | -1,775.00%-75M | 99.46%-4M | 48.99%-735M | ---1.44B | ---- | ---- | ---123M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.19%8M | --54M | ---- |
-Other non-cash items | -219.64%-537M | -52.73%-168M | -161.90%-110M | 94.32%-42M | -252.06%-739M | 334.78%486M | -88.18%-207M | 76.99%-110M | -136.63%-478M | 41.79%-202M |
Changes in working capital | -317.83%-3.47B | 186.72%1.59B | -164.21%-1.84B | 92.66%2.86B | 120.69%1.49B | -32.89%-7.18B | -408.92%-5.4B | 161.12%1.75B | -337.15%-2.86B | 184.45%1.21B |
-Change in receivables | -283.88%-5.31B | 21.43%2.89B | -44.86%2.38B | 261.83%4.32B | -71.40%-2.67B | -33.33%-1.56B | 19.63%-1.17B | 56.21%-1.45B | -403.19%-3.32B | -49.10%-659M |
-Change in inventory | -147.57%-3.51B | 19.35%-1.42B | -1,830.77%-1.76B | 68.51%-91M | 18.82%-289M | 58.46%-356M | -324.93%-857M | 355.70%381M | -356.90%-149M | -90.41%58M |
-Change in prepaid assets | 221.92%406M | -236.36%-333M | -108.95%-99M | 3,172.22%1.11B | -113.24%-36M | 128.81%272M | -70.09%-944M | -537.93%-555M | -557.89%-87M | 258.33%19M |
-Change in payables | 1,084.84%6.02B | 115.48%508M | -195.85%-3.28B | -123.31%-1.11B | 199.50%4.76B | -31.37%-4.78B | -269.93%-3.64B | 290.88%2.14B | -66.15%548M | 213.06%1.62B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.59%31M | 322.81%127M | 44.66%-57M |
-Provision for loans, leases and other losses | 228.85%201M | 46.21%-156M | -1,006.25%-290M | 107.46%32M | -235.76%-429M | 1,153.33%316M | ---30M | ---- | ---- | ---- |
-Changes in other current assets | -1,361.39%-1.27B | -91.65%101M | 186.86%1.21B | -1,041.22%-1.39B | 113.83%148M | -186.43%-1.07B | 3.08%1.24B | 6,964.71%1.2B | -92.48%17M | 613.64%226M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.33%-11M | 7.69%-12M | 0.00%-13M | -30.00%-13M | -11.11%-10M | 0.00%-9M | -50.00%-9M | 25.00%-6M | 0.00%-8M | -14.29%-8M |
Interest received (cash flow from operating activities) | 21.43%102M | -20.75%84M | -34.97%106M | 6.54%163M | 21.43%153M | 1.61%126M | -6.06%124M | -8.97%132M | 4.32%145M | 20.87%139M |
Tax refund paid | 20.49%-1.08B | -1.12%-1.36B | 37.44%-1.34B | -46.72%-2.15B | 14.35%-1.46B | -22.54%-1.71B | 13.32%-1.39B | 4.00%-1.61B | -50.40%-1.67B | -23.12%-1.11B |
Other operating cash inflow (outflow) | 0 | -200.00%-1M | 1M | 0 | 0.00%-1M | 0.00%-1M | 50.00%-1M | -300.00%-2M | 1M | 0 |
Operating cash flow | -109.65%-348M | 19,084.21%3.61B | -100.39%-19M | 11.38%4.83B | 231.06%4.33B | -36.20%-3.31B | -155.45%-2.43B | 4,820.22%4.38B | -97.99%89M | 252.83%4.43B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -3.13%-66M | 74.19%-64M | 70.01%-248M | 72.62%-827M | -2,646.36%-3.02B | -223.53%-110M | 32.00%-34M | 74.49%-50M | 22.83%-196M | -133.96%-254M |
Net intangibles purchase and sale | -74.04%-677M | -24.28%-389M | -243.96%-313M | 39.33%-91M | -194.12%-150M | 3.77%-51M | -8.16%-53M | 39.51%-49M | -26.56%-81M | -190.91%-64M |
Net business purchase and sale | --96M | --0 | ---- | ---109M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 12,183.33%725M | -100.44%-6M | 135,200.00%1.35B | -99.90%1M | 569.05%985M | -6,900.00%-210M | 25.00%-3M | -100.26%-4M | 384.91%1.54B | 474.12%318M |
Advance cash and loans provided to other parties | --0 | ---67M | ---- | ---33M | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 60.00%24M | 207.14%15M | -146.67%-14M | 3,100.00%30M | 97.50%-1M | -335.29%-40M | 101.69%17M | -1,519.35%-1B | 13.89%-62M | -141.38%-72M |
Investing cash flow | 119.96%102M | -165.68%-511M | 175.61%778M | 52.95%-1.03B | -432.12%-2.19B | -463.01%-411M | 93.41%-73M | -192.02%-1.11B | 1,770.83%1.2B | -108.83%-72M |
Financing cash flow | ||||||||||
Net common stock issuance | -2,242.95%-3.66B | 92.73%-156M | ---2.15B | --0 | -105.27%-1.52B | ---740M | --0 | ---- | -34,560.00%-3.47B | ---10M |
Cash dividends paid | 18.62%-717M | 0.23%-881M | 26.78%-883M | -11.77%-1.21B | -10.44%-1.08B | -4.83%-977M | -10.82%-932M | -22.42%-841M | -17.64%-687M | 0.00%-584M |
Net other fund-raising expenses | 30.00%-7M | 60.00%-10M | -78.57%-25M | 30.00%-14M | 37.50%-20M | 36.00%-32M | -72.41%-50M | 3.33%-29M | -11.11%-30M | 3.57%-27M |
Financing cash flow | -318.24%-4.38B | 65.73%-1.05B | -150.41%-3.06B | 53.40%-1.22B | -49.69%-2.62B | -78.11%-1.75B | -12.87%-982M | 79.20%-870M | -573.59%-4.18B | -1.47%-621M |
Net cash flow | ||||||||||
Beginning cash position | 13.25%18.87B | -12.15%16.66B | 15.62%18.96B | -2.90%16.4B | -24.57%16.89B | -13.67%22.39B | 10.09%25.94B | -9.97%23.56B | 17.38%26.17B | 7.31%22.3B |
Current changes in cash | -325.72%-4.63B | 189.24%2.05B | -189.06%-2.3B | 647.35%2.58B | 91.38%-471M | -56.96%-5.47B | -245.00%-3.48B | 183.09%2.4B | -177.40%-2.89B | 156.17%3.74B |
Effect of exchange rate changes | 83.02%291M | 424.49%159M | -206.25%-49M | 0.00%-16M | 51.52%-16M | 45.00%-33M | -9.09%-60M | -119.57%-55M | 100.71%281M | 137.29%140M |
Cash adjustments other than cash changes | --103M | ---- | --41M | ---- | -100.00%-2M | 50.00%-1M | -106.90%-2M | --29M | ---- | -200.00%-1M |
End cash Position | -22.43%14.64B | 13.25%18.87B | -12.15%16.66B | 15.62%18.96B | -2.90%16.4B | -24.57%16.89B | -13.67%22.39B | 10.09%25.94B | -9.97%23.56B | 17.38%26.17B |
Free cash flow | -134.59%-1.09B | 643.79%3.15B | -114.84%-580M | 263.76%3.91B | 31.17%-2.39B | -37.89%-3.47B | -158.76%-2.52B | 2,376.60%4.28B | -104.57%-188M | 309.36%4.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data