JP Stock MarketDetailed Quotes

7864 FUJI Seal International

Watchlist

2344
00.00%

20min DelayMarket to Open May 28 15:00 JST

128.43BMarket Cap12.48P/E (Static)

FUJI Seal International Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

3.50%22.81B

41.26%28.61B

13.82%24.26B

-7.89%22.13B

-14.80%22.03B

8.97%20.25B

13.24%21.31B

3.16%24.03B

-Cash and cash equivalents

3.50%22.81B

41.26%28.61B

13.82%24.26B

-7.89%22.13B

-14.80%22.03B

8.97%20.25B

13.24%21.31B

3.16%24.03B

Receivables

10.32%50.7B

5.00%49.46B

0.24%48.6B

5.24%47.02B

12.48%45.95B

17.54%47.1B

13.87%48.48B

2.81%44.68B

-Accounts receivable

10.32%50.7B

5.00%49.46B

0.24%48.6B

5.24%47.02B

12.48%45.95B

17.54%47.1B

13.87%48.48B

2.81%44.68B

-Gross accounts receivable

10.32%50.7B

5.00%49.46B

0.24%48.6B

5.24%47.02B

12.48%45.95B

17.54%47.1B

13.87%48.48B

2.81%44.68B

Inventory

-0.66%25.35B

-4.56%26.98B

11.92%27.39B

19.10%25.95B

28.54%25.52B

42.31%28.27B

26.44%24.47B

13.07%21.79B

Other current assets

10.25%18.21B

-1.16%17.47B

0.64%17.87B

6.69%18.02B

13.46%16.52B

21.73%17.68B

17.25%17.75B

19.56%16.89B

Total current assets

6.40%117.06B

8.14%122.51B

5.44%118.11B

5.34%113.11B

8.80%110.02B

21.77%113.29B

16.82%112.02B

7.22%107.38B

Non current assets

Net PPE

1.27%62.77B

3.88%65.21B

5.84%65.46B

6.47%62.89B

10.78%61.99B

9.84%62.77B

9.84%61.85B

6.64%59.07B

-Gross PP&E

7.70%182.63B

3.88%65.21B

5.84%65.46B

6.47%62.89B

8.49%169.57B

9.84%62.77B

9.85%61.85B

6.64%59.07B

-Accumulated depreciation

-11.41%-119.86B

----

-7.22%-107.58B

----

Total investment

-12.10%3.57B

-9.26%3.63B

-13.35%3.71B

-3.19%3.97B

7.49%4.06B

9.60%4B

11.04%4.28B

5.97%4.1B

-Financial asset investment

-12.10%3.57B

-9.26%3.63B

-13.35%3.71B

-3.19%3.97B

7.49%4.06B

9.60%4B

11.04%4.28B

5.97%4.1B

-Including:Available-for-sale securities

-12.10%3.57B

-9.26%3.63B

-13.35%3.71B

-3.19%3.97B

7.49%4.06B

9.60%4B

11.04%4.28B

5.97%4.1B

Goodwill and other intangible assets

53.94%2.38B

51.77%2.44B

55.73%2.51B

60.70%2.54B

2.58%1.55B

-9.05%1.61B

-4.67%1.61B

6.04%1.58B

-Goodwill

1,894.00%997M

1,434.33%1.03B

1,240.51%1.06B

1,130.00%1.11B

-53.27%50M

-46.40%67M

-42.75%79M

-38.78%90M

-Other intangible assets

-7.48%1.39B

-8.38%1.41B

-5.28%1.45B

-3.89%1.43B

6.85%1.5B

-6.21%1.54B

-1.29%1.53B

10.95%1.49B

Deferred tax assets-non current

83.60%3.34B

68.17%2.09B

56.43%2.68B

24.18%2.13B

14.71%1.82B

-22.64%1.24B

-12.92%1.71B

-9.06%1.72B

Other non current assets

528.45%3.56B

-1.10%541M

10.44%603M

8.49%562M

-17.85%566M

-20.84%547M

-15.22%546M

2.98%518M

Total non current assets

8.06%75.62B

5.33%73.91B

7.09%74.97B

7.62%72.09B

10.18%69.98B

8.18%70.17B

2.75%70.01B

1.57%66.99B

Total assets

7.04%192.68B

7.06%196.42B

6.07%193.08B

6.22%185.21B

9.33%180B

16.19%183.46B

10.98%182.03B

4.98%174.37B

Liabilities

Current liabilities

Financial liabilities

-58.97%4.84B

47.49%13.88B

39.14%11.18B

15.41%10.21B

24.11%11.8B

6.40%9.41B

-8.84%8.04B

-19.64%8.85B

-Current debt and capital lease obligation

-58.97%4.84B

47.49%13.88B

39.14%11.18B

15.41%10.21B

24.11%11.8B

6.40%9.41B

-8.84%8.04B

-19.64%8.85B

-Including:Current debt

-59.29%4.78B

47.98%13.81B

39.73%11.11B

15.76%10.14B

24.55%11.73B

6.69%9.34B

-8.78%7.95B

-19.88%8.76B

-Including:Current capital Lease obligation

-5.63%67M

-11.69%68M

-16.67%70M

-18.89%73M

-21.98%71M

-19.79%77M

-13.40%84M

13.92%90M

Payables

16.39%23.29B

6.75%20.55B

-3.45%20.34B

-1.31%19.67B

8.37%20.01B

18.64%19.25B

17.86%21.07B

9.65%19.93B

-accounts payable

14.37%17.47B

6.35%16.63B

-1.55%15.75B

3.05%15.55B

11.06%15.28B

25.97%15.63B

17.38%16B

12.26%15.09B

-Total tax payable

96.00%1.96B

152.22%797M

3.17%1.37B

-3.17%948M

22.40%1B

89.22%316M

36.60%1.33B

35.60%979M

-Other payable

3.35%3.85B

-5.27%3.13B

-13.91%3.23B

-17.89%3.17B

-4.09%3.73B

-9.50%3.3B

14.31%3.75B

-3.79%3.86B

Pension and other retirement benefit plans

41.17%2.25B

15.97%1.09B

-0.63%1.58B

-5.31%2.09B

-2.39%1.59B

-3.59%939M

5.21%1.59B

-0.14%2.21B

Other current liabilities

5.49%22.54B

-5.19%23.29B

4.68%24.69B

12.42%25.39B

12.50%21.37B

18.53%24.57B

10.60%23.59B

-5.71%22.58B

Current liabilities

-3.38%52.92B

8.57%58.81B

6.47%57.8B

7.08%57.35B

12.70%54.77B

15.81%54.17B

9.60%54.28B

-3.22%53.56B

Non current liabilities

Non current financial liabilities

1,175.66%1.94B

-94.85%160M

-94.58%160M

-94.09%157M

-93.97%152M

1,055.76%3.11B

973.09%2.95B

1,015.97%2.66B

-Long term debt and capital lease obligation

1,175.66%1.94B

-94.85%160M

-94.58%160M

-94.09%157M

-93.97%152M

1,055.76%3.11B

973.09%2.95B

1,015.97%2.66B

-Including:Long term debt

3,187.50%1.84B

-97.87%64M

-97.85%61M

-97.76%57M

-97.65%56M

2,301.60%3B

2,223.77%2.84B

1,981.97%2.54B

-Including:Long term capital lease obligation

2.08%98M

-10.28%96M

-14.66%99M

-13.79%100M

-27.82%96M

-25.69%107M

-24.18%116M

0.00%116M

Long term pension and other post-retirement benefit plans

2.65%2.87B

8.15%2.97B

6.56%2.91B

5.40%2.87B

6.12%2.79B

3.81%2.75B

4.16%2.73B

3.78%2.72B

Non current deferred liabilities

130.88%1.85B

47.94%1.19B

29.89%943M

46.53%951M

40.35%800M

8.83%801M

-44.28%726M

-47.87%649M

Other non current liabilities

5.75%974M

0.32%927M

14.22%956M

10.45%951M

9.90%921M

13.24%924M

0.00%837M

6.17%861M

Total non current liabilities

63.49%7.63B

-30.83%5.25B

-31.43%4.97B

-28.46%4.93B

-28.88%4.66B

69.68%7.58B

43.87%7.24B

40.09%6.89B

Total liabilities

1.87%60.54B

3.73%64.06B

2.01%62.76B

3.03%62.28B

7.76%59.43B

20.51%61.75B

12.76%61.53B

0.32%60.45B

Shareholders'equity

Share capital

0.00%5.99B

-common stock

0.00%5.99B

Additional paid-in capital

-0.02%6.6B

-0.05%6.6B

0.29%6.6B

Retained earnings

8.15%110.99B

9.24%108.31B

6.79%106.98B

5.63%104.09B

5.07%102.63B

2.22%99.16B

2.14%100.18B

3.45%98.54B

Less: Treasury stock

12.70%9.56B

-0.39%8.45B

-0.39%8.48B

-0.53%8.51B

Other reserves

31.02%18.12B

7.93%19.9B

18.38%19.2B

30.41%14.73B

78.85%13.83B

230.80%18.44B

122.06%16.22B

72.05%11.3B

Total stockholders'equity

9.60%132.14B

8.75%132.36B

8.15%130.32B

7.91%122.93B

10.12%120.57B

14.11%121.71B

10.09%120.5B

7.63%113.92B

Total equity

9.60%132.14B

8.75%132.36B

8.15%130.32B

7.91%122.93B

10.12%120.57B

14.11%121.71B

10.09%120.51B

7.63%113.92B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	3.50%22.81B	3.50%22.81B	41.26%28.61B	13.82%24.26B	-7.89%22.13B	-14.80%22.03B	-14.80%22.03B	8.97%20.25B	13.24%21.31B	3.16%24.03B
-Cash and cash equivalents	3.50%22.81B	3.50%22.81B	41.26%28.61B	13.82%24.26B	-7.89%22.13B	-14.80%22.03B	-14.80%22.03B	8.97%20.25B	13.24%21.31B	3.16%24.03B
Receivables	10.32%50.7B	10.32%50.7B	5.00%49.46B	0.24%48.6B	5.24%47.02B	12.48%45.95B	12.48%45.95B	17.54%47.1B	13.87%48.48B	2.81%44.68B
-Accounts receivable	10.32%50.7B	10.32%50.7B	5.00%49.46B	0.24%48.6B	5.24%47.02B	12.48%45.95B	12.48%45.95B	17.54%47.1B	13.87%48.48B	2.81%44.68B
-Gross accounts receivable	10.32%50.7B	10.32%50.7B	5.00%49.46B	0.24%48.6B	5.24%47.02B	12.48%45.95B	12.48%45.95B	17.54%47.1B	13.87%48.48B	2.81%44.68B
Inventory	-0.66%25.35B	-0.66%25.35B	-4.56%26.98B	11.92%27.39B	19.10%25.95B	28.54%25.52B	28.54%25.52B	42.31%28.27B	26.44%24.47B	13.07%21.79B
Other current assets	10.25%18.21B	10.25%18.21B	-1.16%17.47B	0.64%17.87B	6.69%18.02B	13.46%16.52B	13.46%16.52B	21.73%17.68B	17.25%17.75B	19.56%16.89B
Total current assets	6.40%117.06B	6.40%117.06B	8.14%122.51B	5.44%118.11B	5.34%113.11B	8.80%110.02B	8.80%110.02B	21.77%113.29B	16.82%112.02B	7.22%107.38B
Non current assets
Net PPE	1.27%62.77B	1.27%62.77B	3.88%65.21B	5.84%65.46B	6.47%62.89B	10.78%61.99B	10.78%61.99B	9.84%62.77B	9.84%61.85B	6.64%59.07B
-Gross PP&E	7.70%182.63B	7.70%182.63B	3.88%65.21B	5.84%65.46B	6.47%62.89B	8.49%169.57B	8.49%169.57B	9.84%62.77B	9.85%61.85B	6.64%59.07B
-Accumulated depreciation	-11.41%-119.86B	-11.41%-119.86B	----	----	----	-7.22%-107.58B	-7.22%-107.58B	----	----	----
Total investment	-12.10%3.57B	-12.10%3.57B	-9.26%3.63B	-13.35%3.71B	-3.19%3.97B	7.49%4.06B	7.49%4.06B	9.60%4B	11.04%4.28B	5.97%4.1B
-Financial asset investment	-12.10%3.57B	-12.10%3.57B	-9.26%3.63B	-13.35%3.71B	-3.19%3.97B	7.49%4.06B	7.49%4.06B	9.60%4B	11.04%4.28B	5.97%4.1B
-Including:Available-for-sale securities	-12.10%3.57B	-12.10%3.57B	-9.26%3.63B	-13.35%3.71B	-3.19%3.97B	7.49%4.06B	7.49%4.06B	9.60%4B	11.04%4.28B	5.97%4.1B
Goodwill and other intangible assets	53.94%2.38B	53.94%2.38B	51.77%2.44B	55.73%2.51B	60.70%2.54B	2.58%1.55B	2.58%1.55B	-9.05%1.61B	-4.67%1.61B	6.04%1.58B
-Goodwill	1,894.00%997M	1,894.00%997M	1,434.33%1.03B	1,240.51%1.06B	1,130.00%1.11B	-53.27%50M	-53.27%50M	-46.40%67M	-42.75%79M	-38.78%90M
-Other intangible assets	-7.48%1.39B	-7.48%1.39B	-8.38%1.41B	-5.28%1.45B	-3.89%1.43B	6.85%1.5B	6.85%1.5B	-6.21%1.54B	-1.29%1.53B	10.95%1.49B
Deferred tax assets-non current	83.60%3.34B	83.60%3.34B	68.17%2.09B	56.43%2.68B	24.18%2.13B	14.71%1.82B	14.71%1.82B	-22.64%1.24B	-12.92%1.71B	-9.06%1.72B
Other non current assets	528.45%3.56B	528.45%3.56B	-1.10%541M	10.44%603M	8.49%562M	-17.85%566M	-17.85%566M	-20.84%547M	-15.22%546M	2.98%518M
Total non current assets	8.06%75.62B	8.06%75.62B	5.33%73.91B	7.09%74.97B	7.62%72.09B	10.18%69.98B	10.18%69.98B	8.18%70.17B	2.75%70.01B	1.57%66.99B
Total assets	7.04%192.68B	7.04%192.68B	7.06%196.42B	6.07%193.08B	6.22%185.21B	9.33%180B	9.33%180B	16.19%183.46B	10.98%182.03B	4.98%174.37B
Liabilities
Current liabilities
Financial liabilities	-58.97%4.84B	-58.97%4.84B	47.49%13.88B	39.14%11.18B	15.41%10.21B	24.11%11.8B	24.11%11.8B	6.40%9.41B	-8.84%8.04B	-19.64%8.85B
-Current debt and capital lease obligation	-58.97%4.84B	-58.97%4.84B	47.49%13.88B	39.14%11.18B	15.41%10.21B	24.11%11.8B	24.11%11.8B	6.40%9.41B	-8.84%8.04B	-19.64%8.85B
-Including:Current debt	-59.29%4.78B	-59.29%4.78B	47.98%13.81B	39.73%11.11B	15.76%10.14B	24.55%11.73B	24.55%11.73B	6.69%9.34B	-8.78%7.95B	-19.88%8.76B
-Including:Current capital Lease obligation	-5.63%67M	-5.63%67M	-11.69%68M	-16.67%70M	-18.89%73M	-21.98%71M	-21.98%71M	-19.79%77M	-13.40%84M	13.92%90M
Payables	16.39%23.29B	16.39%23.29B	6.75%20.55B	-3.45%20.34B	-1.31%19.67B	8.37%20.01B	8.37%20.01B	18.64%19.25B	17.86%21.07B	9.65%19.93B
-accounts payable	14.37%17.47B	14.37%17.47B	6.35%16.63B	-1.55%15.75B	3.05%15.55B	11.06%15.28B	11.06%15.28B	25.97%15.63B	17.38%16B	12.26%15.09B
-Total tax payable	96.00%1.96B	96.00%1.96B	152.22%797M	3.17%1.37B	-3.17%948M	22.40%1B	22.40%1B	89.22%316M	36.60%1.33B	35.60%979M
-Other payable	3.35%3.85B	3.35%3.85B	-5.27%3.13B	-13.91%3.23B	-17.89%3.17B	-4.09%3.73B	-4.09%3.73B	-9.50%3.3B	14.31%3.75B	-3.79%3.86B
Pension and other retirement benefit plans	41.17%2.25B	41.17%2.25B	15.97%1.09B	-0.63%1.58B	-5.31%2.09B	-2.39%1.59B	-2.39%1.59B	-3.59%939M	5.21%1.59B	-0.14%2.21B
Other current liabilities	5.49%22.54B	5.49%22.54B	-5.19%23.29B	4.68%24.69B	12.42%25.39B	12.50%21.37B	12.50%21.37B	18.53%24.57B	10.60%23.59B	-5.71%22.58B
Current liabilities	-3.38%52.92B	-3.38%52.92B	8.57%58.81B	6.47%57.8B	7.08%57.35B	12.70%54.77B	12.70%54.77B	15.81%54.17B	9.60%54.28B	-3.22%53.56B
Non current liabilities
Non current financial liabilities	1,175.66%1.94B	1,175.66%1.94B	-94.85%160M	-94.58%160M	-94.09%157M	-93.97%152M	-93.97%152M	1,055.76%3.11B	973.09%2.95B	1,015.97%2.66B
-Long term debt and capital lease obligation	1,175.66%1.94B	1,175.66%1.94B	-94.85%160M	-94.58%160M	-94.09%157M	-93.97%152M	-93.97%152M	1,055.76%3.11B	973.09%2.95B	1,015.97%2.66B
-Including:Long term debt	3,187.50%1.84B	3,187.50%1.84B	-97.87%64M	-97.85%61M	-97.76%57M	-97.65%56M	-97.65%56M	2,301.60%3B	2,223.77%2.84B	1,981.97%2.54B
-Including:Long term capital lease obligation	2.08%98M	2.08%98M	-10.28%96M	-14.66%99M	-13.79%100M	-27.82%96M	-27.82%96M	-25.69%107M	-24.18%116M	0.00%116M
Long term pension and other post-retirement benefit plans	2.65%2.87B	2.65%2.87B	8.15%2.97B	6.56%2.91B	5.40%2.87B	6.12%2.79B	6.12%2.79B	3.81%2.75B	4.16%2.73B	3.78%2.72B
Non current deferred liabilities	130.88%1.85B	130.88%1.85B	47.94%1.19B	29.89%943M	46.53%951M	40.35%800M	40.35%800M	8.83%801M	-44.28%726M	-47.87%649M
Other non current liabilities	5.75%974M	5.75%974M	0.32%927M	14.22%956M	10.45%951M	9.90%921M	9.90%921M	13.24%924M	0.00%837M	6.17%861M
Total non current liabilities	63.49%7.63B	63.49%7.63B	-30.83%5.25B	-31.43%4.97B	-28.46%4.93B	-28.88%4.66B	-28.88%4.66B	69.68%7.58B	43.87%7.24B	40.09%6.89B
Total liabilities	1.87%60.54B	1.87%60.54B	3.73%64.06B	2.01%62.76B	3.03%62.28B	7.76%59.43B	7.76%59.43B	20.51%61.75B	12.76%61.53B	0.32%60.45B
Shareholders'equity
Share capital	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B
-common stock	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B
Additional paid-in capital	-0.02%6.6B	-0.02%6.6B	-0.02%6.6B	-0.02%6.6B	-0.05%6.6B	-0.05%6.6B	-0.05%6.6B	-0.05%6.6B	-0.05%6.6B	0.29%6.6B
Retained earnings	8.15%110.99B	8.15%110.99B	9.24%108.31B	6.79%106.98B	5.63%104.09B	5.07%102.63B	5.07%102.63B	2.22%99.16B	2.14%100.18B	3.45%98.54B
Less: Treasury stock	12.70%9.56B	12.70%9.56B	-0.39%8.45B	-0.39%8.45B	-0.39%8.48B	-0.39%8.48B	-0.39%8.48B	-0.39%8.48B	-0.39%8.48B	-0.53%8.51B
Other reserves	31.02%18.12B	31.02%18.12B	7.93%19.9B	18.38%19.2B	30.41%14.73B	78.85%13.83B	78.85%13.83B	230.80%18.44B	122.06%16.22B	72.05%11.3B
Total stockholders'equity	9.60%132.14B	9.60%132.14B	8.75%132.36B	8.15%130.32B	7.91%122.93B	10.12%120.57B	10.12%120.57B	14.11%121.71B	10.09%120.5B	7.63%113.92B
Total equity	9.60%132.14B	9.60%132.14B	8.75%132.36B	8.15%130.32B	7.91%122.93B	10.12%120.57B	10.12%120.57B	14.11%121.71B	10.09%120.51B	7.63%113.92B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall