MY Stock MarketDetailed Quotes

7773 EPMB

Watchlist
  • 0.765
  • +0.055+7.75%
15min DelayMarket Closed Jun 18 16:59 CST
168.52MMarket Cap7.97P/E (TTM)

EPMB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-15.66%59.13M
-10.67%56.92M
-10.67%56.92M
-4.79%64.04M
52.49%66.76M
34.01%70.1M
54.54%63.72M
54.54%63.72M
80.37%67.25M
30.66%43.78M
-Cash and cash equivalents
-16.72%56.17M
-11.62%53.97M
-11.62%53.97M
-8.73%61.38M
46.42%64.11M
28.94%67.45M
58.25%61.06M
58.25%61.06M
80.37%67.25M
30.66%43.78M
-Including:Cash
----
-28.16%43.87M
-28.16%43.87M
----
----
----
58.25%61.06M
58.25%61.06M
----
----
-Including:Cash equivalents
----
--10.1M
--10.1M
----
----
----
--0
--0
----
----
-Short term investments
11.30%2.96M
11.30%2.96M
11.30%2.96M
--2.66M
--2.66M
--2.66M
0.45%2.66M
0.45%2.66M
----
----
Receivables
-7.69%88.98M
26.22%108.49M
26.22%108.49M
117.11%106.09M
89.46%102.32M
95.76%96.4M
77.60%85.96M
77.60%85.96M
9.23%48.86M
14.37%54.01M
-Accounts receivable
-20.08%64.6M
15.09%72.84M
15.09%72.84M
77.97%86.96M
41.56%76.46M
64.14%80.83M
32.63%63.29M
32.63%63.29M
9.23%48.86M
14.37%54.01M
-Other receivables
56.61%24.39M
57.29%35.65M
57.29%35.65M
--19.13M
--25.87M
--15.57M
3,243.22%22.67M
3,243.22%22.67M
----
----
Finance lease receivables-current
----
--0
--0
----
----
----
--0
--0
----
----
Inventory
20.78%47.39M
56.26%63.68M
56.26%63.68M
33.16%47.86M
15.89%47.02M
1.47%39.24M
-13.70%40.76M
-13.70%40.76M
-29.06%35.94M
-15.69%40.58M
Tax assets-Current
-59.54%2.57M
-54.91%2.54M
-54.91%2.54M
-45.30%2.63M
-19.19%3.9M
38.94%6.35M
21.35%5.63M
21.35%5.63M
6.30%4.81M
5.81%4.83M
Holding assets for sale
----
--0
--0
--0
--0
0.00%39.09M
0.00%39.09M
0.00%39.09M
--39.09M
--39.09M
Other current assets
22.10%7.43M
15.37%7.55M
15.37%7.55M
-87.70%3.47M
-85.93%2.87M
-61.58%6.09M
-58.10%6.54M
-58.10%6.54M
945.11%28.22M
853.74%20.39M
Total current assets
-20.12%205.5M
-1.04%239.19M
-1.04%239.19M
-0.04%224.08M
9.97%222.88M
28.81%257.26M
23.19%241.7M
23.19%241.7M
60.23%224.18M
49.51%202.67M
Non current assets
Net PPE
0.40%215.96M
4.41%220.73M
4.41%220.73M
5.48%223.28M
-1.86%217.62M
-4.25%215.11M
-8.06%211.4M
-8.06%211.4M
-20.40%211.68M
-18.18%221.74M
-Gross PP&E
0.40%215.96M
2.86%639.69M
2.86%639.69M
5.48%223.28M
-1.86%217.62M
-4.25%215.11M
-36.48%621.92M
-36.48%621.92M
-20.40%211.68M
-18.18%221.74M
-Accumulated depreciation
----
-2.06%-418.96M
-2.06%-418.96M
----
----
----
45.20%-410.51M
45.20%-410.51M
----
----
Investment properties
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
Total investment
15.65%887K
26.43%751K
26.43%751K
110.47%804K
120.15%601K
80.05%767K
24.53%594K
24.53%594K
27.33%382K
-56.18%273K
-Long-term equity investment
15.65%887K
26.43%751K
26.43%751K
110.47%804K
120.15%601K
80.05%767K
24.53%594K
24.53%594K
27.33%382K
-56.18%273K
Finance lease receivables-Non current
----
--0
--0
----
----
----
--0
--0
----
----
Goodwill and other intangible assets
-1.23%84.47M
-1.21%84.6M
-1.21%84.6M
-1.12%84.72M
-0.86%84.82M
-0.19%85.52M
0.09%85.63M
0.09%85.63M
0.59%85.68M
0.62%85.56M
-Goodwill
----
0.00%84.44M
0.00%84.44M
----
----
----
0.00%84.44M
0.00%84.44M
----
----
-Other intangible assets
----
-86.44%162K
-86.44%162K
----
----
----
6.70%1.2M
6.70%1.2M
----
----
Deferred tax assets-non current
-18.20%3.08M
-18.20%3.08M
-18.20%3.08M
-27.73%3.48M
-25.06%3.76M
-26.21%3.76M
-26.11%3.76M
-26.11%3.76M
-4.65%4.82M
-0.65%5.02M
Other non current assets
0.08%54.85M
0.09%54.85M
0.09%54.85M
--54.82M
--54.8M
--54.8M
--54.8M
--54.8M
----
----
Total non current assets
-0.19%373.66M
2.11%378.42M
2.11%378.42M
20.36%381.53M
14.99%376.02M
13.35%374.38M
10.47%370.6M
10.47%370.6M
-14.53%316.99M
-13.06%327.01M
Total assets
-8.31%579.15M
0.87%617.61M
0.87%617.61M
11.91%605.61M
13.07%598.9M
19.17%631.64M
15.16%612.3M
15.16%612.3M
5.95%541.16M
3.52%529.68M
Liabilities
Current liabilities
Financial liabilities
-8.70%133.14M
3.18%153.05M
3.18%153.05M
8.87%149.62M
-3.98%142.94M
-5.32%145.83M
1.57%148.33M
1.57%148.33M
-14.24%137.42M
4.55%148.87M
-Current debt and capital lease obligation
-8.70%133.14M
3.18%153.05M
3.18%153.05M
8.87%149.62M
-3.98%142.94M
-5.32%145.83M
1.57%148.33M
1.57%148.33M
-14.24%137.42M
4.55%148.87M
-Including:Current debt
-9.67%129.05M
2.16%148.34M
2.16%148.34M
5.97%144.25M
-4.96%140.14M
-6.38%142.87M
0.47%145.21M
0.47%145.21M
-14.47%136.13M
4.48%147.46M
-Including:Current capital Lease obligation
38.51%4.09M
50.98%4.7M
50.98%4.7M
314.45%5.36M
98.72%2.8M
110.02%2.96M
109.20%3.12M
109.20%3.12M
18.39%1.29M
11.84%1.41M
Payables
-41.25%87.96M
-27.87%96.63M
-27.87%96.63M
-4.95%89.74M
-3.26%89.42M
78.66%149.72M
76.88%133.96M
76.88%133.96M
35.44%94.41M
8.16%92.43M
-accounts payable
-43.94%83.92M
6.79%82.35M
6.79%82.35M
-5.58%89.14M
-3.31%89.37M
78.62%149.69M
22.86%77.11M
22.86%77.11M
36.43%94.4M
8.81%92.43M
-Total tax payable
12,160.61%4.05M
14,283.33%1.73M
14,283.33%1.73M
11,860.00%598K
--49K
--33K
33.33%12K
33.33%12K
-99.02%5K
--0
-Other payable
----
-77.91%12.56M
-77.91%12.56M
----
----
----
338.46%56.84M
338.46%56.84M
----
----
Current provisions
-11.50%200K
-13.89%186K
-13.89%186K
33.52%239K
17.87%244K
10.78%226K
1.89%216K
1.89%216K
75.49%179K
89.91%207K
Accrued and deferred income
10.30%4.05M
64.93%14.31M
64.93%14.31M
6,197.34%11.84M
7,064.89%13.47M
1,852.66%3.67M
-48.16%8.68M
-48.16%8.68M
-0.53%188K
-0.53%188K
Current liabilities
-24.74%225.36M
-9.27%264.17M
-9.27%264.17M
8.28%251.43M
1.81%246.07M
25.70%299.44M
21.98%291.18M
21.98%291.18M
0.85%232.2M
5.94%241.69M
Non current liabilities
Non current financial liabilities
-8.86%38.48M
22.73%42.53M
22.73%42.53M
128.69%51.33M
142.65%50.34M
85.63%42.22M
42.63%34.65M
42.63%34.65M
-20.08%22.44M
-26.45%20.75M
-Long term debt and capital lease obligation
-8.86%38.48M
22.73%42.53M
22.73%42.53M
128.69%51.33M
142.65%50.34M
85.63%42.22M
42.63%34.65M
42.63%34.65M
-20.08%22.44M
-26.45%20.75M
-Including:Long term debt
-12.89%35.27M
22.15%39.39M
22.15%39.39M
114.41%47.58M
143.45%49.28M
85.05%40.49M
39.30%32.25M
39.30%32.25M
-17.92%22.19M
-27.44%20.24M
-Including:Long term capital lease obligation
85.29%3.21M
30.57%3.14M
30.57%3.14M
1,386.51%3.75M
110.14%1.06M
100.23%1.73M
109.96%2.4M
109.96%2.4M
-75.93%252K
61.74%503K
Non current deferred liabilities
511.46%5.28M
508.68%5.26M
508.68%5.26M
-97.75%105K
-97.75%105K
-81.64%864K
-81.50%864K
-81.50%864K
1.35%4.67M
2.26%4.67M
Non current accrued and deferred income
-9.58%1.78M
-9.35%1.82M
-9.35%1.82M
-9.14%1.87M
-8.98%1.92M
-8.78%1.96M
-8.59%2.01M
-8.59%2.01M
-8.41%2.06M
-8.20%2.11M
Total non current liabilities
1.09%45.54M
32.20%49.61M
32.20%49.61M
82.72%53.3M
90.25%52.36M
52.18%45.05M
20.42%37.53M
20.42%37.53M
-16.50%29.17M
-21.52%27.52M
Total liabilities
-21.36%270.9M
-4.54%313.78M
-4.54%313.78M
16.59%304.73M
10.85%298.43M
28.63%344.49M
21.80%328.7M
21.80%328.7M
-1.44%261.37M
2.28%269.21M
Shareholders'equity
Share capital
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.70%218.93M
10.94%218.93M
10.94%218.93M
10.94%218.93M
10.94%218.93M
18.33%217.4M
9.62%197.35M
-common stock
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.70%218.93M
10.94%218.93M
10.94%218.93M
10.94%218.93M
10.94%218.93M
18.33%217.4M
9.62%197.35M
Retained earnings
----
33.16%86.45M
33.16%86.45M
31.22%82.2M
29.05%81.79M
5.17%68.47M
0.31%64.92M
0.31%64.92M
0.83%62.64M
-8.22%63.38M
Less: Treasury stock
----
----
----
--0
--0
--0
----
----
--0
--0
Other reserves
--91.02M
----
----
----
----
----
----
----
----
----
Total stockholders'equity
7.85%309.95M
7.58%305.38M
7.58%305.38M
7.53%301.13M
15.34%300.72M
9.51%287.4M
8.31%283.85M
8.31%283.85M
13.91%280.04M
4.83%260.72M
Noncontrolling interests
-573.02%-1.7M
-519.05%-1.56M
-519.05%-1.56M
0.00%-252K
0.00%-252K
0.00%-252K
0.00%-252K
0.00%-252K
0.00%-252K
0.00%-252K
Total equity
7.35%308.26M
7.13%303.82M
7.13%303.82M
7.54%300.88M
15.36%300.47M
9.52%287.15M
8.32%283.6M
8.32%283.6M
13.92%279.79M
4.83%260.47M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -15.66%59.13M-10.67%56.92M-10.67%56.92M-4.79%64.04M52.49%66.76M34.01%70.1M54.54%63.72M54.54%63.72M80.37%67.25M30.66%43.78M
-Cash and cash equivalents -16.72%56.17M-11.62%53.97M-11.62%53.97M-8.73%61.38M46.42%64.11M28.94%67.45M58.25%61.06M58.25%61.06M80.37%67.25M30.66%43.78M
-Including:Cash -----28.16%43.87M-28.16%43.87M------------58.25%61.06M58.25%61.06M--------
-Including:Cash equivalents ------10.1M--10.1M--------------0--0--------
-Short term investments 11.30%2.96M11.30%2.96M11.30%2.96M--2.66M--2.66M--2.66M0.45%2.66M0.45%2.66M--------
Receivables -7.69%88.98M26.22%108.49M26.22%108.49M117.11%106.09M89.46%102.32M95.76%96.4M77.60%85.96M77.60%85.96M9.23%48.86M14.37%54.01M
-Accounts receivable -20.08%64.6M15.09%72.84M15.09%72.84M77.97%86.96M41.56%76.46M64.14%80.83M32.63%63.29M32.63%63.29M9.23%48.86M14.37%54.01M
-Other receivables 56.61%24.39M57.29%35.65M57.29%35.65M--19.13M--25.87M--15.57M3,243.22%22.67M3,243.22%22.67M--------
Finance lease receivables-current ------0--0--------------0--0--------
Inventory 20.78%47.39M56.26%63.68M56.26%63.68M33.16%47.86M15.89%47.02M1.47%39.24M-13.70%40.76M-13.70%40.76M-29.06%35.94M-15.69%40.58M
Tax assets-Current -59.54%2.57M-54.91%2.54M-54.91%2.54M-45.30%2.63M-19.19%3.9M38.94%6.35M21.35%5.63M21.35%5.63M6.30%4.81M5.81%4.83M
Holding assets for sale ------0--0--0--00.00%39.09M0.00%39.09M0.00%39.09M--39.09M--39.09M
Other current assets 22.10%7.43M15.37%7.55M15.37%7.55M-87.70%3.47M-85.93%2.87M-61.58%6.09M-58.10%6.54M-58.10%6.54M945.11%28.22M853.74%20.39M
Total current assets -20.12%205.5M-1.04%239.19M-1.04%239.19M-0.04%224.08M9.97%222.88M28.81%257.26M23.19%241.7M23.19%241.7M60.23%224.18M49.51%202.67M
Non current assets
Net PPE 0.40%215.96M4.41%220.73M4.41%220.73M5.48%223.28M-1.86%217.62M-4.25%215.11M-8.06%211.4M-8.06%211.4M-20.40%211.68M-18.18%221.74M
-Gross PP&E 0.40%215.96M2.86%639.69M2.86%639.69M5.48%223.28M-1.86%217.62M-4.25%215.11M-36.48%621.92M-36.48%621.92M-20.40%211.68M-18.18%221.74M
-Accumulated depreciation -----2.06%-418.96M-2.06%-418.96M------------45.20%-410.51M45.20%-410.51M--------
Investment properties 0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M
Total investment 15.65%887K26.43%751K26.43%751K110.47%804K120.15%601K80.05%767K24.53%594K24.53%594K27.33%382K-56.18%273K
-Long-term equity investment 15.65%887K26.43%751K26.43%751K110.47%804K120.15%601K80.05%767K24.53%594K24.53%594K27.33%382K-56.18%273K
Finance lease receivables-Non current ------0--0--------------0--0--------
Goodwill and other intangible assets -1.23%84.47M-1.21%84.6M-1.21%84.6M-1.12%84.72M-0.86%84.82M-0.19%85.52M0.09%85.63M0.09%85.63M0.59%85.68M0.62%85.56M
-Goodwill ----0.00%84.44M0.00%84.44M------------0.00%84.44M0.00%84.44M--------
-Other intangible assets -----86.44%162K-86.44%162K------------6.70%1.2M6.70%1.2M--------
Deferred tax assets-non current -18.20%3.08M-18.20%3.08M-18.20%3.08M-27.73%3.48M-25.06%3.76M-26.21%3.76M-26.11%3.76M-26.11%3.76M-4.65%4.82M-0.65%5.02M
Other non current assets 0.08%54.85M0.09%54.85M0.09%54.85M--54.82M--54.8M--54.8M--54.8M--54.8M--------
Total non current assets -0.19%373.66M2.11%378.42M2.11%378.42M20.36%381.53M14.99%376.02M13.35%374.38M10.47%370.6M10.47%370.6M-14.53%316.99M-13.06%327.01M
Total assets -8.31%579.15M0.87%617.61M0.87%617.61M11.91%605.61M13.07%598.9M19.17%631.64M15.16%612.3M15.16%612.3M5.95%541.16M3.52%529.68M
Liabilities
Current liabilities
Financial liabilities -8.70%133.14M3.18%153.05M3.18%153.05M8.87%149.62M-3.98%142.94M-5.32%145.83M1.57%148.33M1.57%148.33M-14.24%137.42M4.55%148.87M
-Current debt and capital lease obligation -8.70%133.14M3.18%153.05M3.18%153.05M8.87%149.62M-3.98%142.94M-5.32%145.83M1.57%148.33M1.57%148.33M-14.24%137.42M4.55%148.87M
-Including:Current debt -9.67%129.05M2.16%148.34M2.16%148.34M5.97%144.25M-4.96%140.14M-6.38%142.87M0.47%145.21M0.47%145.21M-14.47%136.13M4.48%147.46M
-Including:Current capital Lease obligation 38.51%4.09M50.98%4.7M50.98%4.7M314.45%5.36M98.72%2.8M110.02%2.96M109.20%3.12M109.20%3.12M18.39%1.29M11.84%1.41M
Payables -41.25%87.96M-27.87%96.63M-27.87%96.63M-4.95%89.74M-3.26%89.42M78.66%149.72M76.88%133.96M76.88%133.96M35.44%94.41M8.16%92.43M
-accounts payable -43.94%83.92M6.79%82.35M6.79%82.35M-5.58%89.14M-3.31%89.37M78.62%149.69M22.86%77.11M22.86%77.11M36.43%94.4M8.81%92.43M
-Total tax payable 12,160.61%4.05M14,283.33%1.73M14,283.33%1.73M11,860.00%598K--49K--33K33.33%12K33.33%12K-99.02%5K--0
-Other payable -----77.91%12.56M-77.91%12.56M------------338.46%56.84M338.46%56.84M--------
Current provisions -11.50%200K-13.89%186K-13.89%186K33.52%239K17.87%244K10.78%226K1.89%216K1.89%216K75.49%179K89.91%207K
Accrued and deferred income 10.30%4.05M64.93%14.31M64.93%14.31M6,197.34%11.84M7,064.89%13.47M1,852.66%3.67M-48.16%8.68M-48.16%8.68M-0.53%188K-0.53%188K
Current liabilities -24.74%225.36M-9.27%264.17M-9.27%264.17M8.28%251.43M1.81%246.07M25.70%299.44M21.98%291.18M21.98%291.18M0.85%232.2M5.94%241.69M
Non current liabilities
Non current financial liabilities -8.86%38.48M22.73%42.53M22.73%42.53M128.69%51.33M142.65%50.34M85.63%42.22M42.63%34.65M42.63%34.65M-20.08%22.44M-26.45%20.75M
-Long term debt and capital lease obligation -8.86%38.48M22.73%42.53M22.73%42.53M128.69%51.33M142.65%50.34M85.63%42.22M42.63%34.65M42.63%34.65M-20.08%22.44M-26.45%20.75M
-Including:Long term debt -12.89%35.27M22.15%39.39M22.15%39.39M114.41%47.58M143.45%49.28M85.05%40.49M39.30%32.25M39.30%32.25M-17.92%22.19M-27.44%20.24M
-Including:Long term capital lease obligation 85.29%3.21M30.57%3.14M30.57%3.14M1,386.51%3.75M110.14%1.06M100.23%1.73M109.96%2.4M109.96%2.4M-75.93%252K61.74%503K
Non current deferred liabilities 511.46%5.28M508.68%5.26M508.68%5.26M-97.75%105K-97.75%105K-81.64%864K-81.50%864K-81.50%864K1.35%4.67M2.26%4.67M
Non current accrued and deferred income -9.58%1.78M-9.35%1.82M-9.35%1.82M-9.14%1.87M-8.98%1.92M-8.78%1.96M-8.59%2.01M-8.59%2.01M-8.41%2.06M-8.20%2.11M
Total non current liabilities 1.09%45.54M32.20%49.61M32.20%49.61M82.72%53.3M90.25%52.36M52.18%45.05M20.42%37.53M20.42%37.53M-16.50%29.17M-21.52%27.52M
Total liabilities -21.36%270.9M-4.54%313.78M-4.54%313.78M16.59%304.73M10.85%298.43M28.63%344.49M21.80%328.7M21.80%328.7M-1.44%261.37M2.28%269.21M
Shareholders'equity
Share capital 0.00%218.93M0.00%218.93M0.00%218.93M0.70%218.93M10.94%218.93M10.94%218.93M10.94%218.93M10.94%218.93M18.33%217.4M9.62%197.35M
-common stock 0.00%218.93M0.00%218.93M0.00%218.93M0.70%218.93M10.94%218.93M10.94%218.93M10.94%218.93M10.94%218.93M18.33%217.4M9.62%197.35M
Retained earnings ----33.16%86.45M33.16%86.45M31.22%82.2M29.05%81.79M5.17%68.47M0.31%64.92M0.31%64.92M0.83%62.64M-8.22%63.38M
Less: Treasury stock --------------0--0--0----------0--0
Other reserves --91.02M------------------------------------
Total stockholders'equity 7.85%309.95M7.58%305.38M7.58%305.38M7.53%301.13M15.34%300.72M9.51%287.4M8.31%283.85M8.31%283.85M13.91%280.04M4.83%260.72M
Noncontrolling interests -573.02%-1.7M-519.05%-1.56M-519.05%-1.56M0.00%-252K0.00%-252K0.00%-252K0.00%-252K0.00%-252K0.00%-252K0.00%-252K
Total equity 7.35%308.26M7.13%303.82M7.13%303.82M7.54%300.88M15.36%300.47M9.52%287.15M8.32%283.6M8.32%283.6M13.92%279.79M4.83%260.47M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg