(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -32.84%13.08M | -7.01%15.65M | 154.42%2.85M | -76.25%3.38M | -38.66%-8.81M | 104.93%19.47M | 24.18%16.83M | -126.23%-5.24M | 1,365.71%14.23M | 74.60%-6.35M |
Net profit before non-cash adjustment | -868.55%-10.07M | 42.21%-3.34M | -78.49%777K | -1,108.18%-3.94M | -215.63%-3.57M | -86.81%1.31M | -282.32%-5.78M | 217.96%3.61M | -59.73%391K | -33.83%3.08M |
Total adjustment of non-cash items | -27.17%13.6M | -51.14%5.53M | 22.38%2.99M | -15.28%1.83M | 18.03%3.25M | 53.45%18.68M | 272.58%11.32M | -60.67%2.44M | --2.16M | -5.65%2.76M |
-Depreciation and amortization | 4.85%8.02M | ---- | ---- | ---- | ---- | 7.40%7.65M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | -91.68%420K | ---- | ---- | ---- | ---- | 288.01%5.05M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | -92.93%102K | ---- | ---- | ---- | ---- | --1.44M | ---- | ---- | ---- | ---- |
-Share of associates | -59.43%86K | ---- | ---- | ---- | ---- | 281.20%212K | ---- | ---- | ---- | ---- |
-Disposal profit | -99.57%-465K | ---- | ---- | ---- | ---- | 32.46%-233K | ---- | ---- | ---- | ---- |
-Net exchange gains and losses | --0 | ---- | ---- | ---- | ---- | 120.00%3K | ---- | ---- | ---- | ---- |
-Other non-cash items | 19.37%5.44M | ---- | ---- | ---- | ---- | 7.83%4.56M | ---- | ---- | ---- | ---- |
Changes in working capital | 1,945.65%9.54M | 19.23%13.46M | 91.89%-916K | -52.98%5.49M | 30.32%-8.49M | 95.90%-517K | 53.62%11.29M | -189.46%-11.3M | --11.68M | 62.59%-12.19M |
-Change in receivables | -352.81%-14.82M | -108.59%-2.03M | 106.08%760K | -68.58%7.33M | 27.16%-20.88M | -52.55%5.86M | -53.80%23.69M | 4.81%-12.5M | --23.34M | -11.17%-28.67M |
-Change in inventory | 433.15%3.04M | -7,204.00%-1.78M | 210.68%1.32M | 331.86%3.36M | -92.19%133K | -110.23%-911K | -97.31%25K | -128.64%-1.19M | ---1.45M | -55.45%1.7M |
-Change in payables | -38.11%6.4M | -121.01%-681K | -720.23%-14.63M | 202.84%10.54M | -25.50%11.17M | 369.53%10.34M | 121.86%3.24M | -89.09%2.36M | ---10.25M | 241.20%14.99M |
-Changes in other current assets | 194.42%14.93M | 214.56%17.95M | 38,676.67%11.63M | -36,706.98%-15.74M | 602.78%1.09M | 47.35%-15.81M | 47.83%-15.67M | --30K | --43K | ---216K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21.43%-5.8M | -5.40%-4.78M | ||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -2.17%-3.63M | 29.02%-3.56M | ||||||||
Other operating cash inflow (outflow) | 0 | 45.20%6.4M | -35.26%-2.76M | -58.45%-1.16M | -51.65%-2.48M | 0 | -28.30%4.41M | 47.04%-2.04M | -734K | 28.84%-1.64M |
Operating cash flow | -67.30%3.64M | -2.23%12.62M | 101.29%94K | -83.58%2.22M | -41.32%-11.29M | 26,616.67%11.14M | 27.03%12.91M | -145.14%-7.28M | 1,290.11%13.5M | 70.75%-7.99M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -82.90%-7.34M | -7,806.67%-1.19M | -86.35%-3.26M | -30.44%-2.18M | -23.34%-708K | 18.09%-4.01M | -100.25%-15K | 76.43%-1.75M | ---1.67M | 83.12%-574K |
Net investment property transactions | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 40.00%-900K | -307.58%-1.26M | ---- | ---- | ---- | -21.95%-1.5M | 149.35%607K | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 34.39%297K | -102.38%-85K | 36.61%153K | 186.67%172K | -37.36%57K | -28.01%221K | -144.68%-42K | -22.22%112K | --60K | 31.88%91K |
Net changes in other investments | ---- | ---- | --1.29M | ---- | ---- | ---- | ---- | ---- | ---678K | ---410K |
Investing cash flow | -50.09%-7.94M | -560.36%-2.53M | 44.88%-1.47M | -43.80%-3.29M | 27.10%-651K | 16.51%-5.29M | -87.14%550K | 63.50%-2.66M | ---2.29M | 73.20%-893K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 159.95%4.21M | 1,289.78%4.43M | 525.84%4.28M | 149.71%2.49M | -1,015.63%-7M | -124.20%-7.01M | -112.76%-372K | 84.35%-1.01M | ---5.01M | -101.93%-627K |
Increase or decrease of lease financing | 83.40%-626K | ---- | ---- | ---- | ---- | -15.15%-3.77M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -33.83%-4.32M | ---- | ---- | ---- | ---- | 10.86%-3.23M | ---- | ---- | ---- | ---- |
Financing cash flow | 94.74%-737K | 93.00%-516K | 525.84%4.28M | 149.71%2.49M | -1,015.63%-7M | -163.41%-14.01M | -120.11%-7.37M | 85.75%-1.01M | ---5.01M | -101.93%-627K |
Net cash flow | ||||||||||
Beginning cash position | -67.44%3.94M | -404.07%-10.65M | -253.89%-13.57M | -669.70%-14.98M | -67.44%3.94M | 437.86%12.11M | -302.59%-2.11M | 1,288.14%8.82M | 253.53%2.63M | 437.86%12.11M |
Current changes in cash | 38.31%-5.04M | 57.18%9.57M | 126.62%2.91M | -77.19%1.41M | -99.16%-18.93M | -151.95%-8.16M | -45.10%6.09M | -713.11%-10.94M | 538.41%6.2M | -608.89%-9.51M |
Effect of exchange rate changes | --0 | 65.63%-11K | -80.00%3K | 115.38%2K | -77.78%6K | 85.71%-3K | -39.13%-32K | --15K | ---13K | 1,250.00%27K |
End cash Position | -127.72%-1.09M | -127.72%-1.09M | -404.07%-10.65M | -253.89%-13.57M | -669.70%-14.98M | -67.44%3.94M | -67.44%3.94M | -302.59%-2.11M | 1,288.14%8.82M | 253.53%2.63M |
Free cash flow | -167.24%-4.63M | -14.65%10.88M | 63.80%-3.27M | -101.94%-227K | -40.35%-12.01M | 225.70%6.89M | -20.12%12.75M | -208.01%-9.03M | 1,107.93%11.73M | 72.18%-8.56M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data