(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 132.89%3.7B | -549M | 390M | -1.28B | -1.79B | 1.59B |
Net profit before non-cash adjustment | 233.67%131M | ---265M | ---368M | ---527M | ---438M | ---98M |
Total adjustment of non-cash items | 4.19%473M | --698M | --520M | --1.5B | --143M | --454M |
-Depreciation and amortization | 21.90%423M | --374M | --358M | --1.38B | --349M | --347M |
-Disposal profit | --0 | --2M | --10M | --57M | --33M | --4M |
-Remuneration paid in stock | -33.33%2M | --1M | --2M | --10M | --4M | --3M |
-Other non-cash items | -52.00%48M | --321M | --150M | --49M | ---243M | --100M |
Changes in working capital | 151.34%3.1B | ---982M | --236M | ---2.25B | ---1.49B | --1.23B |
-Change in receivables | 5.58%-3.86B | ---1.48B | ---1.81B | ---2.52B | --2.78B | ---4.09B |
-Change in inventory | -75.00%1M | --3M | --4M | ---2M | ---6M | --4M |
-Change in payables | 30.51%6.93B | --480M | --2.05B | --272M | ---4.26B | --5.31B |
-Provision for loans, leases and other losses | 400.00%25M | --14M | ---5M | --2M | ---4M | --5M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -50.00%-3M | -16M | -2M | -38M | -17M | -2M |
Interest received (cash flow from operating activities) | 1M | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | 83.91%-70M | 539M | -78M | -1.31B | -121M | -435M |
Other operating cash inflow (outflow) | 0.00%2M | 0 | -1M | 0 | -1M | 2M |
Operating cash flow | 214.55%3.63B | ---26M | --309M | ---2.63B | ---1.93B | --1.16B |
Investing cash flow | ||||||
Net PPE purchase and sale | ---2M | --0 | ---5M | ---88M | ---1M | --0 |
Net intangibles purchase and sale | -31.84%-472M | ---427M | ---454M | ---1.36B | ---420M | ---358M |
Net investment product transactions | -700.00%-8M | --0 | ---7M | ---316M | --1M | ---1M |
Net changes in other investments | ---3M | ---1M | ---1M | ---4M | ---1M | --0 |
Investing cash flow | -35.10%-485M | ---428M | ---467M | ---1.77B | ---421M | ---359M |
Financing cash flow | ||||||
Net issuance payments of debt | ---3.67B | ---500M | --1.5B | --3B | ---- | ---- |
Net common stock issuance | 300.00%4M | --3M | --1M | --27M | --13M | --1M |
Increase or decrease of lease financing | -7.69%-98M | ---98M | ---96M | ---383M | ---102M | ---91M |
Net other fund-raising expenses | ---- | ---- | ---1M | --197M | --196M | --0 |
Financing cash flow | -4,080.00%-3.76B | ---594M | --1.4B | --2.84B | --3.11B | ---90M |
Net cash flow | ||||||
Beginning cash position | 18.22%10.76B | --11.81B | --10.56B | --12.12B | --9.81B | --9.1B |
Current changes in cash | -186.97%-614M | ---1.05B | --1.25B | ---1.55B | --755M | --706M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---2M | --1M | ---1M |
End cash Position | 3.46%10.15B | --10.76B | --11.81B | --10.56B | --10.56B | --9.81B |
Free cash flow | 296.36%3.16B | ---453M | ---150M | ---4.07B | ---2.35B | --797M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data