(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 27.06%617.52M | 486M |
Net profit before non-cash adjustment | -316.96%-477.64M | --220.15M |
Total adjustment of non-cash items | 297.44%1.12B | --282.35M |
-Depreciation and amortization | 240.11%777.26M | --228.53M |
-Reversal of impairment losses recognized in profit and loss | --223.3M | --0 |
-Disposal profit | -56.63%-8.7M | ---5.55M |
-Other non-cash items | 119.45%130.28M | --59.37M |
Changes in working capital | -63.63%-26.99M | ---16.49M |
-Change in receivables | 193.19%106.12M | ---113.87M |
-Change in inventory | -214.21%-40.53M | --35.48M |
-Change in payables | -254.97%-96.8M | --62.46M |
-Provision for loans, leases and other losses | 843.49%4.22M | ---568K |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -68.42%-31.62M | -18.77M |
Interest received (cash flow from operating activities) | 300.00%40K | 10K |
Tax refund paid | -696.38%-54.99M | 9.22M |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | 11.44%530.96M | --476.46M |
Investing cash flow | ||
Net PPE purchase and sale | -68.01%-105.47M | ---62.78M |
Net intangibles purchase and sale | 61.53%-2.22M | ---5.77M |
Net business purchase and sale | ---286.55M | --0 |
Net investment product transactions | 153.22%60.77M | --24M |
Net changes in other investments | 132.70%15.77M | ---48.22M |
Investing cash flow | -242.45%-317.7M | ---92.77M |
Financing cash flow | ||
Net issuance payments of debt | -232.60%-157.86M | --119.05M |
Net common stock issuance | 115.83%13.95M | --6.46M |
Increase or decrease of lease financing | -26.95%-88.04M | ---69.35M |
Net other fund-raising expenses | -116.85%-34.32M | ---15.83M |
Financing cash flow | -760.11%-266.26M | --40.34M |
Net cash flow | ||
Beginning cash position | 86.80%912.52M | --488.49M |
Current changes in cash | -112.50%-53M | --424.03M |
End cash Position | -5.81%859.52M | --912.52M |
Free cash flow | 9.38%402.79M | --368.26M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data