(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 233.43%207.61M | --207.61M | 255.77%143.28M | --134.38M | --55.33M | -29.88%62.27M | -18.58%40.27M | -21.65%42.32M | 19.71%74.67M | 35.92%88.8M |
-Cash and cash equivalents | 267.28%94.72M | --94.72M | 269.17%109.11M | --103.78M | --19.81M | -37.08%25.79M | 178.33%29.56M | 45.65%16.99M | 125.23%23.28M | 233.21%40.99M |
-Including:Cash | 267.28%94.72M | --94.72M | 269.17%109.11M | --103.78M | --19.81M | -37.08%25.79M | 178.33%29.56M | 45.65%16.99M | 125.23%23.28M | 233.21%40.99M |
-Short term investments | 209.50%112.89M | --112.89M | 218.83%34.17M | --30.6M | --35.52M | -23.71%36.48M | -72.41%10.72M | -40.19%25.33M | -1.25%51.39M | -9.85%47.81M |
Receivables | 20.00%288.85M | --288.85M | 68.13%285.8M | --335.5M | --224.78M | 293.40%240.72M | 194.82%169.98M | 29.16%75.76M | -5.25%57.08M | -7.48%61.19M |
-Accounts receivable | 91.62%102.01M | --102.01M | 136.22%96.28M | --110.04M | --66.9M | 134.40%53.24M | 74.50%40.76M | 31.82%25.19M | 45.52%30.15M | -18.93%22.71M |
-Gross accounts receivable | 52.98%117.03M | --117.03M | 85.90%110.81M | --126.74M | --90.11M | 90.29%76.5M | 36.06%59.61M | 2.43%41.68M | 9.13%46.93M | -20.23%40.2M |
-Bad debt provision | 35.44%-15.02M | ---15.02M | 22.92%-14.53M | ---16.7M | ---23.21M | -33.00%-23.26M | 7.84%-18.85M | 23.60%-16.49M | 24.70%-16.78M | 21.85%-17.49M |
-Other receivables | -0.34%186.84M | --186.84M | 46.66%189.52M | --225.47M | --157.88M | 387.25%187.48M | 276.74%129.23M | 27.88%50.57M | -31.86%26.94M | 0.94%38.48M |
Inventory | 213.85%35M | --35M | 235.56%41.44M | --43.35M | --11.15M | 5.11%11.15M | 26.84%12.35M | 34.47%11.28M | 23.13%10.9M | 26.47%10.61M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.98%4.1M |
Restricted cash | -30.00%3.16M | --3.16M | --37.75M | --3.63M | ---- | 2,216.41%4.52M | ---- | ---- | ---- | 2.09%195K |
Tax assets-Current | 106.59%3.63M | --3.63M | 123.73%2.56M | --2.57M | --2.06M | 55.94%1.76M | -41.53%1.15M | -47.59%773K | 17.04%1.72M | -72.43%1.13M |
Total current assets | 67.99%538.27M | --538.27M | 128.30%510.83M | --519.44M | --293.32M | 93.00%320.41M | 88.32%223.75M | 6.04%130.12M | 8.44%144.37M | 13.68%166.02M |
Non current assets | ||||||||||
Net PPE | 113.02%124.29M | --124.29M | 97.64%114.37M | --98.71M | --61.47M | -32.07%58.35M | -31.60%57.87M | -50.28%42.36M | 0.29%85.81M | -0.43%85.9M |
-Gross PP&E | 103.22%169.4M | --169.4M | 97.64%114.37M | --98.71M | --61.47M | -21.75%83.36M | -31.60%57.87M | -50.28%42.36M | 0.29%85.81M | 8.77%106.53M |
-Accumulated depreciation | -80.37%-45.12M | ---45.12M | ---- | ---- | ---- | -21.21%-25.01M | ---- | ---- | ---- | -76.65%-20.64M |
Investment properties | -22.84%53.05M | --53.05M | -24.49%53.52M | --55.52M | --69.08M | 1.81%68.75M | 0.78%70.88M | 4.98%69.75M | -2.18%64.03M | 14.76%67.53M |
Total investment | 7.90%198.38M | --198.38M | 9.31%196.84M | --195.22M | --187.96M | --183.85M | --180.08M | ---- | ---- | --0 |
-Long-term equity investment | 6.99%196.71M | --196.71M | 8.59%195.55M | --195.22M | --187.96M | --183.85M | --180.08M | ---- | ---- | --0 |
-Financial asset investment | --1.67M | --1.67M | --1.29M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --1.67M | --1.67M | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 1,559.51%84.05M | --84.05M | 1,815.84%103.67M | --92.21M | --5.07M | --5.07M | 1,269.87%5.41M | ---- | ---- | --0 |
-Goodwill | 1,559.51%84.05M | --84.05M | 1,815.84%103.67M | --92.21M | --5.07M | --5.07M | 1,269.87%5.41M | ---- | ---- | --0 |
Deferred tax assets-non current | 44.15%653K | --653K | -56.25%385K | --392K | --317K | -23.09%453K | 53.85%880K | 2.97%589K | 2.97%589K | 2.97%589K |
Holding of assets for sale-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40.94M | ---- | ---- |
Total non current assets | 45.49%460.43M | --460.43M | 48.76%468.78M | --442.05M | --323.9M | 105.48%316.47M | 102.13%315.12M | 0.67%153.64M | -1.03%150.43M | 5.44%154.02M |
Total assets | 56.81%998.69M | --998.69M | 81.79%979.62M | --961.48M | --617.22M | 99.01%636.89M | 96.16%538.87M | 3.06%283.76M | 3.40%294.8M | 9.56%320.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 31.18%135.96M | --135.96M | 189.72%129.21M | --120.4M | --104.19M | 1,525.61%103.65M | 602.31%44.6M | 0.89%7.38M | -26.20%5.05M | -9.80%6.38M |
-Current debt and capital lease obligation | 31.18%135.96M | --135.96M | 189.72%129.21M | --120.4M | --104.19M | 1,525.61%103.65M | 602.31%44.6M | 0.89%7.38M | -26.20%5.05M | -9.80%6.38M |
-Including:Current debt | 23.13%125.9M | --125.9M | 185.60%124.83M | --114.31M | --103.47M | 2,154.66%102.25M | 809.22%43.71M | 5.06%5.63M | -32.09%3.18M | -10.62%4.54M |
-Including:Current capital Lease obligation | 618.64%10.06M | --10.06M | 391.47%4.38M | --6.09M | --711K | -23.95%1.4M | -42.26%891K | -10.54%1.75M | -13.51%1.88M | -7.72%1.84M |
Payables | 32.99%134.86M | --134.86M | 34.13%147.15M | --169.42M | --121.52M | 189.47%101.41M | 142.66%109.71M | 31.01%57.74M | -3.77%49.09M | -26.08%35.03M |
-accounts payable | 17.68%77.46M | --77.46M | 33.08%146M | --169.42M | --119.65M | 217.92%65.82M | 142.66%109.71M | 31.01%57.74M | -5.37%48.28M | -44.56%20.7M |
-Total tax payable | 636.74%25.87M | --25.87M | ---- | ---- | --1.88M | 126.66%3.51M | ---- | ---- | ---- | 125.80%1.55M |
-Other payable | -1.70%31.53M | --31.53M | --1.15M | ---- | ---- | 150.99%32.08M | ---- | ---- | --814K | 36.44%12.78M |
Current deferred liabilities | ---- | ---- | 758.96%14.09M | --15.28M | ---- | ---- | -4.21%1.64M | 37.08%1.32M | 44.81%1.09M | ---- |
Accrued and deferred income | 119.51%100.91M | --100.91M | 1,962.54%68M | --64.16M | --4.53M | 52.90%45.97M | -5.61%3.3M | --0 | -73.43%2.57M | 42.15%30.07M |
Current liabilities | 48.08%371.74M | --371.74M | 125.10%358.45M | --369.26M | --230.24M | 251.21%251.03M | 180.53%159.24M | 12.97%66.44M | -15.34%57.8M | -5.47%71.48M |
Non current liabilities | ||||||||||
Non current financial liabilities | 50.13%201.03M | --201.03M | 56.82%211.06M | --212.84M | --132.25M | 294.28%133.91M | 296.58%134.58M | -71.49%9.99M | -8.02%33.96M | -10.78%33.96M |
-Long term debt and capital lease obligation | 50.13%201.03M | --201.03M | 56.82%211.06M | --212.84M | --132.25M | 294.28%133.91M | 296.58%134.58M | -71.49%9.99M | -8.02%33.96M | -10.78%33.96M |
-Including:Long term debt | 39.49%185.02M | --185.02M | 46.12%195.36M | --199.18M | --130.91M | 310.78%132.64M | 300.56%133.7M | -73.44%9.14M | -10.85%32.29M | -12.25%32.29M |
-Including:Long term capital lease obligation | 1,161.86%16.01M | --16.01M | 1,669.11%15.69M | --13.66M | --1.35M | -24.15%1.27M | 58.68%887K | 35.35%850K | 137.98%1.67M | 31.84%1.67M |
Long term accounts payable and other payables | --10.13M | --10.13M | --9.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 2,678.87%1.97M | --1.97M | 187.18%1.59M | --1.08M | --0 | -72.16%71K | -58.87%554K | -81.07%255K | -81.07%255K | -81.07%255K |
Other non current liabilities | ---- | ---- | --701K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 59.08%213.14M | --213.14M | 64.63%222.47M | --213.91M | --132.25M | 291.55%133.98M | 283.01%135.14M | -71.84%10.24M | -10.59%34.22M | -13.18%34.22M |
Total liabilities | 51.91%584.87M | --584.87M | 97.34%580.92M | --583.17M | --362.5M | 264.27%385.01M | 219.81%294.38M | -19.44%76.68M | -13.63%92.02M | -8.11%105.69M |
Shareholders'equity | ||||||||||
Share capital | 58.62%160.72M | --160.72M | 58.62%160.72M | --160.72M | --101.32M | 0.00%101.32M | 45.19%101.32M | 45.22%101.32M | 45.22%101.32M | 45.22%101.32M |
-common stock | 58.62%160.72M | --160.72M | 58.62%160.72M | --160.72M | --101.32M | 0.00%101.32M | 45.19%101.32M | 45.22%101.32M | 45.22%101.32M | 45.22%101.32M |
Retained earnings | 27.96%226.6M | --226.6M | --212.77M | --200.28M | --179.26M | 26.03%177.09M | ---- | 11.48%146.84M | 3.76%142.5M | 3.57%140.52M |
Less: Treasury stock | 0.00%4.93M | --4.93M | --4.93M | --4.93M | --4.93M | 2.52%4.93M | ---- | 265.28%17.57M | 41.70%17.57M | -61.21%4.81M |
Fixed asset revaluation reserve | ---- | ---- | --432K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other reserves | 152.30%840K | --840K | -98.75%1.7M | --1.32M | ---1.42M | -193.07%-1.61M | 59,664.76%135.67M | -126.45%-548K | -150.46%-541K | -6,950.00%-548K |
Other equity interest | 0.00%-28.12M | ---28.12M | ---28.12M | ---28.12M | ---28.12M | 0.00%-28.12M | ---- | -17.12%-28.12M | -17.01%-28.12M | -16.91%-28.12M |
Total stockholders'equity | 45.68%355.11M | --355.11M | 44.55%342.57M | --329.27M | --246.1M | 16.99%243.76M | 34.35%236.99M | 17.10%201.93M | 15.92%197.59M | 23.29%208.36M |
Noncontrolling interests | 623.00%58.71M | --58.71M | 647.69%56.13M | --49.04M | --8.62M | 35.76%8.12M | 19.67%7.51M | -33.09%5.16M | -36.03%5.2M | -25.99%5.98M |
Total equity | 64.30%413.82M | --413.82M | 63.07%398.7M | --378.31M | --254.72M | 17.51%251.88M | 33.85%244.5M | 14.96%207.09M | 13.56%202.78M | 21.04%214.34M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data