(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 436.43%9.2M | -47.15%2.87M | 142.19%2.23M | 62.90%-2.73M | -57.92%5.43M | 66.75%-5.28M | -107.31%-11.37M | -111.52%-1.02M | -7.44%-7.37M | 262.77%12.9M |
Net profit before non-cash adjustment | -76.06%45K | 153.27%791K | 32.31%-1.12M | 106.01%188K | 68.53%-1.49M | 61.88%-1.66M | -706.08%-24.34M | -262.93%-12.15M | -510.63%-3.13M | -256.15%-4.72M |
Total adjustment of non-cash items | 84.97%3.56M | 50.23%2.58M | 197.53%1.93M | 228.72%1.92M | -34.48%1.72M | -69.70%649K | 768.59%11.34M | 379.13%5.99M | -57.33%585K | 147.18%2.63M |
-Depreciation and amortization | 152.70%1.59M | 95.28%1.24M | 84.98%973K | 45.16%630K | 55.50%636K | -3.13%526K | 6.88%2.29M | 204.47%906.69K | -67.00%434K | -49.19%409K |
-Reversal of impairment losses recognized in profit and loss | 175.52%934K | --397K | --398K | --339K | --0 | --0 | 878.62%9.9M | 636.77%6.08M | --0 | 2,530.95%2.04M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | -201.33%-119.88K | ---- | ---- | ---- |
-Disposal profit | ---82K | 206.25%34K | --0 | --0 | -357.14%-32K | 81.67%-81K | -473.79%-1.72M | -2,704.13%-1.28M | --0 | 75.00%-7K |
-Net exchange gains and losses | 101.72%1K | -97.62%1K | 210.71%62K | -5,900.00%-58K | --42K | -1,020.00%-56K | --0 | -80.49%4K | -66.67%1K | --0 |
-Other non-cash items | 9.88%1.11M | -15.27%910K | 91.54%498K | 574.67%1.01M | 493.37%1.07M | -4.76%260K | 40.24%996.52K | 257.37%392.52K | -62.78%150K | -40.85%181K |
Changes in working capital | 215.50%5.6M | -109.72%-505K | 133.18%1.42M | -0.41%-4.85M | -65.36%5.2M | 68.76%-4.27M | 115.03%1.62M | 44.13%5.13M | 46.34%-4.83M | 295.68%15M |
-Change in receivables | 237.91%10.8M | -154.32%-855K | 258.02%4.06M | -502.36%-7.83M | 372.67%1.57M | -171.39%-2.57M | -135.44%-5.5M | -150.11%-11.38M | 111.06%1.95M | -92.67%333K |
-Change in inventory | 119.22%64K | 155.13%489K | 90.98%-66K | -26.62%-333K | -80.65%-887K | -337.66%-732K | -107.48%-476.37K | -100.41%-30.37K | 84.31%-263K | -231.99%-491K |
-Change in payables | -258.94%-5.27M | -103.09%-139K | -162.92%-2.57M | 150.92%3.32M | -70.28%4.5M | 94.43%-979K | -3,766.72%-10.46M | -123.45%-1.51M | -225.68%-6.51M | 301.04%15.15M |
-Changes in other current assets | --0 | --0 | --0 | 0.00%5K | 0.00%5K | 266.67%5K | 154.75%18.06M | 154.58%18.05M | -99.90%5K | 100.10%5K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.32%-1.19M | -6.32%-1.21M | -102.06%-588K | -447.80%-1.12M | -444.98%-1.14M | 5.21%-291K | -18.75%-1.15M | -248.36%-429.29K | 58.08%-205K | 54.86%-209K |
Interest received (cash flow from operating activities) | -26.13%82K | 363.08%301K | 190.32%90K | 101.82%111K | 132.14%65K | -8.82%31K | -40.42%153.76K | 192.08%36.76K | -36.05%55K | -82.17%28K |
Tax refund paid | -280.08%-916K | 56.49%-352K | 35.11%-536K | 68.16%-241K | -384.43%-809K | -210.53%-826K | -144.25%-2.07M | -74.54%-875.68K | -656.62%-757K | 72.85%-167K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 279.83%7.17M | -54.67%1.61M | 118.75%1.19M | 51.82%-3.99M | -71.75%3.55M | 61.23%-6.37M | -104.98%-14.43M | -126.57%-2.29M | -9.43%-8.28M | 249.27%12.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -54.62%-5.07M | 13.28%-1.51M | -370.70%-2.76M | -88.45%-3.28M | 90.99%-1.74M | -141.37%-587K | -37.83%-28.28M | 57.91%-8.66M | -1,237.25%-1.74M | -241,212.50%-19.31M |
Net business purchase and sale | --578K | ---- | ---- | --0 | ---- | ---- | --5.1M | ---- | ---- | ---- |
Net investment product transactions | 99.60%-2K | -50.00%-3K | -100.10%-2K | 89.99%-503K | 0.00%-2K | 99,800.00%1.99M | -577.24%-2.09M | -38.16%2.93M | -2,937.85%-5.02M | 99.58%-2K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --9.79M | ---463 | ---- | ---- |
Investing cash flow | -18.83%-4.49M | -149.25%-4.34M | -296.52%-2.77M | 44.08%-3.78M | 90.98%-1.74M | -87.45%1.41M | 48.16%-15.49M | 96.72%-624.31K | -301.36%-6.76M | -3,080.72%-19.31M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 31.99%-1.62M | 1,285.53%4.67M | -74.10%570K | -273.29%-2.39M | -106.73%-394K | -48.16%2.2M | -22.58%9.2M | -142.82%-2.28M | 186.89%1.38M | -36.51%5.85M |
Net common stock issuance | -96.44%368K | 708.33%73K | --0 | -40.92%10.33M | ---12K | --1.02M | -49.02%17.48M | 60.00%-68 | --17.48M | --0 |
Increase or decrease of lease financing | -219.16%-485K | 67.45%-124K | -30.11%-363K | -67.98%407K | 73.17%-381K | -9.41%-279K | 52.85%-1.21M | 34.23%-804.91K | 60.89%1.27M | 24.10%-1.42M |
Net other fund-raising expenses | -31.25%-42K | -104.23%-41K | 92.86%-98K | 91.35%-32K | 586.93%969K | -180.96%-1.37M | 1,056.67%1.09M | -101.85%-33.1K | -102.24%-370K | 98.92%-199K |
Financing cash flow | -121.44%-1.78M | 2,415.93%4.58M | -93.06%109K | -57.92%8.32M | -95.70%182K | -72.38%1.57M | -38.92%26.56M | -152.92%-3.12M | 25.53%19.76M | -16.21%4.23M |
Net cash flow | ||||||||||
Beginning cash position | -37.89%3.85M | -51.49%2.01M | -52.73%3.53M | -29.53%6.2M | -63.39%4.14M | -31.02%7.47M | 154.55%10.83M | -12.65%13.52M | -2.07%8.8M | -12.38%11.3M |
Current changes in cash | 63.55%893K | -7.15%1.85M | 56.86%-1.46M | -88.43%546K | 178.88%1.99M | -818.01%-3.39M | -151.09%-3.36M | -33.20%-6.03M | -27.31%4.72M | 36.49%-2.52M |
Effect of exchange rate changes | 98.33%-1K | -101.32%-1K | -210.71%-62K | -5,900.00%-60K | 1,166.67%76K | 5,700.00%56K | --0 | 96.57%-4K | 66.67%-1K | -88.68%6K |
End cash Position | -29.06%4.74M | -37.89%3.85M | -51.49%2.01M | -50.54%6.69M | -29.53%6.2M | -63.39%4.14M | -31.02%7.47M | -31.02%7.47M | -12.65%13.52M | -2.07%8.8M |
Free cash flow | 127.84%2.02M | -99.10%14K | 78.31%-1.58M | 27.42%-7.27M | 122.35%1.55M | 55.87%-7.26M | -57.82%-44.15M | 10.75%-10.73M | -29.24%-10.02M | 17.48%-6.95M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data