(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.44%15.32M | -1.75%17.15M | -11.77%14.39M | -33.36%18.33M | -3.07%17.46M | -22.09%16.31M | -19.21%12.54M | -19.21%12.54M | -4.20%27.51M | -54.09%18.01M |
-Cash and cash equivalents | -25.29%7.83M | -4.27%9.7M | -12.92%6.98M | -33.07%10.47M | -12.20%10.14M | -45.32%8.02M | -33.39%10.03M | -33.39%10.03M | -7.19%15.65M | 8.41%11.54M |
-Including:Cash | -25.29%7.83M | -4.27%9.7M | -12.92%6.98M | -33.07%10.47M | -12.20%10.14M | -45.32%8.02M | -33.39%10.03M | -33.39%10.03M | -7.19%15.65M | 8.41%11.54M |
-Short term investments | -4.63%7.49M | 1.73%7.45M | -10.67%7.4M | -33.75%7.86M | 13.22%7.32M | 32.29%8.29M | 438.61%2.51M | 438.61%2.51M | 0.05%11.86M | -77.37%6.47M |
Receivables | -4.80%73.89M | 20.31%84.17M | 19.38%84.57M | 6.07%77.62M | -6.04%69.96M | -3.11%70.84M | -7.01%60.78M | -7.01%60.78M | 42.41%73.18M | 107.18%74.46M |
-Accounts receivable | 5.11%53.04M | 32.41%55.76M | 62.89%54.17M | 59.34%50.46M | 37.27%42.11M | 3.35%33.25M | 92.50%35.2M | 92.50%35.2M | 69.90%31.67M | 132.06%30.68M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 114.27%39.92M | 114.27%39.92M | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | -1,276.23%-4.72M | -1,276.23%-4.72M | ---- | ---- |
-Other receivables | -23.22%20.85M | 2.01%28.41M | -19.11%30.4M | -34.58%27.15M | -36.39%27.85M | -8.18%37.58M | -45.66%25.58M | -45.66%25.58M | 26.76%41.51M | 92.70%43.78M |
Inventory | -19.51%3.58M | -11.45%3.64M | 28.04%4.13M | 80.45%4.45M | 86.88%4.12M | 88.66%3.23M | 23.59%2.5M | 23.59%2.5M | 32.67%2.47M | 4.46%2.2M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 267.72%8.72M | 267.72%8.72M | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | -14.60%6.4M | -14.60%6.4M | ---- | ---- |
Tax assets-Current | 273.91%86K | -68.25%181K | 1,107.32%495K | -78.70%23K | 395.65%570K | -67.97%41K | -27.08%93.34K | -27.08%93.34K | -29.87%108K | -25.81%115K |
Holding assets for sale | ---- | ---- | ---- | --12M | --12M | --12M | -61.61%12M | -61.61%12M | --0 | --0 |
Total current assets | -17.38%92.87M | 1.00%105.15M | 1.14%103.58M | 8.87%112.42M | 9.83%104.1M | 6.82%102.41M | -17.01%103.03M | -17.01%103.03M | -6.19%103.26M | -9.37%94.78M |
Non current assets | ||||||||||
Net PPE | 24.86%91.62M | 24.51%88.06M | 26.21%87.82M | 11.10%73.38M | 9.30%70.72M | 51.62%69.58M | 44.54%69.51M | 44.54%69.51M | 123.34%66.04M | 149.74%64.71M |
-Gross PP&E | 24.86%91.62M | 24.51%88.06M | 26.21%87.82M | 11.10%73.38M | 9.30%70.72M | 51.62%69.58M | 30.74%86.76M | 30.74%86.76M | 123.34%66.04M | 149.74%64.71M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | 5.58%-17.25M | 5.58%-17.25M | ---- | ---- |
Investment properties | -4.98%1.54M | -5.26%1.55M | -5.59%1.55M | -84.95%1.63M | -84.91%1.64M | -84.86%1.65M | -85.39%1.58M | -85.39%1.58M | -0.44%10.8M | -0.40%10.84M |
Total investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | -29.14%265K | -44.63%196K | -38.39%252K | -24.75%374K | -29.80%408.99K | -29.80%408.99K | 3.51%354K | 19.59%409K |
Goodwill and other intangible assets | ---- | -18.09%2.83M | ---- | -15.01%3.46M | -15.01%3.46M | -15.01%3.46M | -13.18%3.45M | -13.18%3.45M | --4.07M | --4.07M |
-Goodwill | ---- | -18.09%2.83M | ---- | -15.01%3.46M | -15.01%3.46M | -15.01%3.46M | -13.18%3.45M | -13.18%3.45M | --4.07M | --4.07M |
Other non current assets | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | -25.60%6M | -25.60%6M |
Total non current assets | 17.14%99.17M | 19.95%98.44M | 17.99%95.64M | -2.99%84.65M | -4.59%82.07M | 20.39%81.06M | 16.53%80.95M | 16.53%80.95M | 78.25%87.26M | 90.07%86.02M |
Total assets | -2.55%192.04M | 9.35%203.58M | 8.59%199.22M | 3.44%197.07M | 2.97%186.17M | 12.42%183.47M | -4.98%183.98M | -4.98%183.98M | 19.81%190.52M | 20.66%180.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.32%34.64M | 6.64%36.66M | 0.13%33.45M | 2.58%32.89M | 13.48%34.38M | 33.13%33.41M | 68.55%34.03M | 68.55%34.03M | 501.18%32.07M | 499.78%30.3M |
-Current debt and capital lease obligation | 5.32%34.64M | 6.64%36.66M | 0.13%33.45M | 2.58%32.89M | 13.48%34.38M | 33.13%33.41M | 68.55%34.03M | 68.55%34.03M | 501.18%32.07M | 499.78%30.3M |
-Including:Current debt | 2.61%32.53M | 4.35%34.71M | ---- | 0.96%31.7M | 11.36%33.26M | 32.28%32.59M | 48.73%29.18M | 48.73%29.18M | 579.11%31.4M | 705.28%29.87M |
-Including:Current capital Lease obligation | 77.18%2.11M | 74.71%1.96M | ---- | 79.25%1.19M | 162.06%1.12M | 78.60%818K | 756.77%4.84M | 756.77%4.84M | -6.34%665K | -68.18%427K |
Payables | 8.57%61.69M | 28.08%68.44M | 39.14%67.48M | 29.16%56.81M | 4.69%53.44M | 47.13%48.5M | 23.70%48.02M | 23.70%48.02M | 110.77%43.99M | 201.65%51.04M |
-accounts payable | 1.13%46.4M | 23.64%52.94M | 24.50%51.98M | 24.51%45.88M | 0.16%42.81M | 70.47%41.75M | 31.63%42.73M | 31.63%42.73M | 108.78%36.85M | 205.74%42.75M |
-Total tax payable | -81.90%78K | -59.93%107K | -76.92%120K | -73.66%431K | -87.72%267K | -75.87%520K | -70.11%695.97K | -70.11%695.97K | 77.63%1.64M | 213.71%2.17M |
-Other payable | 44.80%15.2M | 48.71%15.4M | 146.97%15.38M | 90.89%10.5M | 69.19%10.36M | -1.39%6.23M | 14.01%4.6M | 14.01%4.6M | 139.34%5.5M | 172.53%6.12M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | -18.77%1.63M | -18.77%1.63M | ---- | ---- |
Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Current liabilities | 7.38%96.33M | 19.69%105.1M | 23.23%100.93M | 17.95%89.71M | 7.97%87.82M | 41.08%81.91M | 2.12%83.68M | 2.12%83.68M | 70.02%76.06M | 103.77%81.34M |
Non current liabilities | ||||||||||
Non current financial liabilities | 9.81%16.13M | 6.83%16.23M | -12.08%14.89M | -8.95%14.69M | -0.47%15.19M | 5.65%16.93M | -15.05%14.39M | -15.05%14.39M | 4.28%16.14M | 33.47%15.26M |
-Long term debt and capital lease obligation | 9.81%16.13M | 6.83%16.23M | -12.08%14.89M | -8.95%14.69M | -0.47%15.19M | 5.65%16.93M | -15.05%14.39M | -15.05%14.39M | 4.28%16.14M | 33.47%15.26M |
-Including:Long term debt | -9.67%7.38M | -10.05%7.57M | ---- | -23.93%8.17M | -22.64%8.41M | -11.98%10.25M | -2.91%12.13M | -2.91%12.13M | 1.87%10.74M | 0.49%10.88M |
-Including:Long term capital lease obligation | 34.23%8.75M | 27.80%8.66M | ---- | 20.87%6.52M | 54.52%6.77M | 52.55%6.68M | -49.12%2.27M | -49.12%2.27M | 9.45%5.4M | 618.69%4.38M |
Non current deferred liabilities | 11.07%2.21M | 11.07%2.21M | -8.12%2.21M | -16.82%1.99M | -16.82%1.99M | 0.50%2.4M | 17.34%2.8M | 17.34%2.8M | 1.92%2.39M | 1.96%2.39M |
Total non current liabilities | 9.96%18.34M | 7.32%18.43M | -11.59%17.09M | -9.97%16.68M | -2.69%17.18M | 4.98%19.33M | -11.05%17.2M | -11.05%17.2M | 3.97%18.53M | 28.11%17.65M |
Total liabilities | 7.78%114.67M | 17.66%123.54M | 16.58%118.02M | 12.48%106.39M | 6.07%104.99M | 32.39%101.24M | -0.40%100.88M | -0.40%100.88M | 51.21%94.58M | 84.36%98.99M |
Shareholders'equity | ||||||||||
Share capital | 0.54%105.96M | 11.08%105.59M | 10.99%105.52M | 11.77%105.39M | -43.01%95.06M | -43.01%95.07M | -43.62%94.05M | -43.62%94.05M | -43.47%94.29M | 0.00%166.81M |
-common stock | 0.54%105.96M | 11.08%105.59M | 10.99%105.52M | 11.77%105.39M | -43.01%95.06M | -43.01%95.07M | -43.62%94.05M | -43.62%94.05M | -43.47%94.29M | 0.00%166.81M |
Retained earnings | -94.83%-22.21M | -81.08%-19.79M | -98.38%-20.14M | -410.57%-11.4M | 86.86%-10.93M | ---10.15M | 89.12%-8.28M | 89.12%-8.28M | 105.11%3.67M | ---83.17M |
Less: Treasury stock | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%47.99K | 0.00%47.99K | 0.00%48K | 0.00%48K |
Other reserves | --0 | --0 | --0 | 184.09%125K | 276.60%177K | 100.13%101K | 11.57%44.55K | 11.57%44.55K | 1,366.67%44K | 100.07%47K |
Total stockholders'equity | -11.02%83.7M | 1.77%85.76M | 0.42%85.33M | -3.97%94.07M | 0.74%84.26M | -2.81%84.98M | -5.51%85.77M | -5.51%85.77M | 3.19%97.96M | -11.67%83.64M |
Noncontrolling interests | -87.09%-6.34M | -85.15%-5.71M | -50.58%-4.14M | -67.46%-3.39M | -68.99%-3.08M | -291.74%-2.75M | -270.70%-2.67M | -270.70%-2.67M | -230.87%-2.02M | -225.34%-1.83M |
Total equity | -14.68%77.37M | -1.39%80.05M | -1.26%81.19M | -5.48%90.68M | -0.78%81.18M | -5.19%82.23M | -10.00%83.1M | -10.00%83.1M | -0.55%95.94M | -14.91%81.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data