(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 114.92%2.26M | -0.93%743K | 560.76%364K | -87.20%1.51M | -101.58%-210K | 129.19%1.05M | 162.50%750K | 89.59%-79K | 4,413.87%11.82M | 29,700.00%13.32M |
Net profit before non-cash adjustment | 1,509.34%11.02M | -6,980.61%-26.97M | -121.55%-381K | 199.53%3.41M | 121.23%565K | 1,589.13%685K | 237.06%392K | 508.31%1.77M | 19.84%-3.43M | 28.20%-2.66M |
Total adjustment of non-cash items | -605.48%-13.51M | 2,924.28%27.16M | -35.92%594K | -81.13%812K | -68.62%902K | -322.93%-1.92M | 506.76%898K | 120.19%927K | -25.51%4.3M | -28.51%2.87M |
-Depreciation and amortization | 1,378.95%843K | -51.24%414K | -33.17%554K | 3.13%2.54M | -38.15%801K | -92.32%57K | 732.35%849K | 159.06%829K | 22.70%2.46M | 164.83%1.3M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -132.37%-470K | ---- | ---- | ---- | ---- | -27.40%1.45M | -23.13%1.39M |
-Assets reserve and write-off | ---- | ---- | ---- | -26.87%588K | ---- | ---- | ---- | ---- | 9.24%804K | ---- |
-Share of associates | ---833K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | 121.24%446K | ---- | ---- | -228.13%-2.1M | --0 | ---2.1M | ---- | ---- | -353.90%-640K | -2,157.14%-632K |
-Other non-cash items | -11,010.94%-13.97M | 29,238.78%14.38M | -59.18%40K | 13.66%258K | -180.95%-17K | 2.40%128K | 6.52%49K | 180.00%98K | -80.68%227K | -97.94%21K |
Changes in working capital | 108.02%4.75M | 203.15%557K | 105.44%151K | -124.75%-2.71M | -112.79%-1.68M | 744.63%2.28M | 49.15%-540K | -271.35%-2.77M | 716.56%10.94M | 3,750.97%13.11M |
-Change in receivables | 9.31%728K | -353.20%-2.41M | 90.75%-309K | -505.74%-3.25M | -101.97%-49K | 233.47%666K | 18.15%-532K | -528.81%-3.34M | 164.06%802K | 205.67%2.48M |
-Change in inventory | 56.06%-116K | -282.88%-203K | 245.02%364K | 125.36%140K | 180.95%544K | -320.00%-264K | 11,000.00%111K | -25,000.00%-251K | -430.77%-552K | -67,300.00%-672K |
-Change in payables | 119.95%4.14M | 2,764.71%3.17M | -88.24%96K | -96.21%405K | -119.23%-2.17M | 7,420.00%1.88M | 71.19%-119K | 479.53%816K | 2,652.27%10.69M | 1,063.91%11.3M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -216.41%-405K | 89.80%-5K | 59.18%-40K | -2.40%-128K | -6.52%-49K | -180.00%-98K | ||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -170.83%-65K | 296.00%49K | -914.29%-57K | -481.82%-84K | -213.51%-42K | -24K | 51.92%-25K | -81.08%7K | 1,200.00%22K | 384.62%37K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.72M |
Operating cash flow | 99.00%1.79M | 16.42%787K | 257.06%267K | -87.93%1.43M | -99.83%23K | 169.46%900K | 152.08%676K | 77.54%-170K | 4,390.58%11.84M | 13,739.80%13.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | 93.26%-634K | ---- | ---- | ---- | ---- | -1,080.43%-9.41M | -1,738.43%-9.14M |
Net business purchase and sale | --0 | --0 | --0 | --0 | -1,565.52%-425K | --0 | --0 | --425K | 114.29%29K | --29K |
Net investment product transactions | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --2.5M | ---- |
Investing cash flow | --0 | --709K | --0 | 90.79%-634K | 88.37%-1.06M | --0 | --0 | 412.50%425K | -584.19%-6.88M | -1,214.29%-9.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -75.69%-1.15M | -33.88%-822K | -278.72%-356K | 75.00%-1.41M | 98.93%-52K | -73.02%-654K | -75.43%-614K | -23.68%-94K | -1,739.13%-5.66M | -1,400.54%-4.85M |
Increase or decrease of lease financing | 27.41%-98K | 60.94%-25K | 67.02%-63K | -38.19%-731K | -401.47%-341K | 67.86%-135K | 31.18%-64K | -467.31%-191K | -59.34%-529K | 60.00%-68K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 17.68%-312K | ---- | ---- | ---- | ---- | -457.35%-379K | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | 63.70%1.75M | ---- | ---- | ---- | ---- | 45.43%1.07M | ---- |
Financing cash flow | -58.05%-1.25M | -24.93%-847K | -47.02%-419K | 87.05%-712K | 124.57%1.04M | 1.13%-789K | -53.05%-678K | -1,087.50%-285K | -910.77%-5.5M | -587.56%-4.23M |
Net cash flow | ||||||||||
Beginning cash position | 127.23%131K | -8.14%-518K | 18.49%-366K | -604.49%-449K | 62.66%-370K | 72.05%-481K | 58.24%-479K | -95.22%-449K | -87.39%89K | -304.49%-991K |
Current changes in cash | 390.09%544K | 32,550.00%649K | -406.67%-152K | 115.43%83K | -98.21%4K | -84.54%111K | 99.64%-2K | 96.73%-30K | 10.93%-538K | -18.32%223K |
End cash Position | 282.43%675K | 127.23%131K | -8.14%-518K | 18.49%-366K | 18.49%-366K | 62.66%-370K | 72.05%-481K | 58.24%-479K | -604.49%-449K | -604.49%-449K |
Free cash flow | 99.00%1.79M | 16.42%787K | 257.06%267K | 1,522.45%795K | -129.82%-611K | 1,536.36%900K | 158.18%676K | 80.96%-170K | 104.30%49K | 539.70%2.05M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data