JP Stock MarketDetailed Quotes

7096 StemCell Institute

Watchlist
  • 1677
  • +10+0.60%
20min DelayNoon Break Jun 3 11:30 JST
17.18BMarket Cap86.76P/E (Static)

StemCell Institute Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-18.53%2.69B
-5.42%3.26B
-3.74%3.28B
-5.33%3.32B
-5.33%3.32B
-2.99%3.31B
0.16%3.45B
0.80%3.41B
27.99%3.51B
27.99%3.51B
-Cash and cash equivalents
-18.53%2.69B
-5.42%3.26B
-3.74%3.28B
-5.33%3.32B
-5.33%3.32B
-2.99%3.31B
0.16%3.45B
0.80%3.41B
27.99%3.51B
27.99%3.51B
Receivables
47.43%1.56B
60.34%1.43B
81.50%1.29B
91.90%1.14B
91.90%1.14B
114.13%1.05B
109.68%890.17M
98.03%708.83M
112.24%594.48M
112.24%594.48M
-Accounts receivable
47.43%1.56B
60.34%1.43B
81.50%1.29B
91.90%1.14B
91.90%1.14B
114.13%1.05B
109.68%890.17M
98.03%708.83M
112.24%594.48M
112.24%594.48M
-Gross accounts receivable
47.43%1.56B
60.34%1.43B
81.50%1.29B
91.90%1.14B
91.90%1.14B
114.13%1.05B
109.68%890.17M
98.03%708.83M
112.24%594.48M
112.24%594.48M
Inventory
17.96%39.94M
11.86%32.92M
-7.78%32.81M
-1.99%39.35M
-1.99%39.35M
2.96%33.86M
-21.85%29.43M
3.36%35.58M
25.01%40.15M
25.01%40.15M
Prepaid assets
25.65%46.24M
31.52%48.2M
37.38%37.78M
34.97%43.59M
34.97%43.59M
23.05%36.8M
23.26%36.65M
25.27%27.5M
8.72%32.3M
8.72%32.3M
Other current assets
-73.17%1.23M
-382.26%-1.53M
-170.08%-253K
-2,251.85%-2.32M
-2,251.85%-2.32M
361.62%4.57M
319.03%541K
198.35%361K
244.00%108K
244.00%108K
Total current assets
-2.27%4.34B
8.24%4.77B
10.94%4.64B
8.79%4.55B
8.79%4.55B
11.89%4.44B
11.24%4.41B
8.73%4.18B
32.63%4.18B
32.63%4.18B
Non current assets
Net PPE
10.92%682.76M
11.99%690.75M
8.19%686.08M
0.07%648.06M
0.07%648.06M
-4.60%615.54M
-0.30%616.79M
10.29%634.14M
12.32%647.6M
12.32%647.6M
-Gross PP&E
----
----
----
9.26%1.14B
9.26%1.14B
----
----
----
17.88%1.04B
17.88%1.04B
-Accumulated depreciation
----
----
----
-24.35%-490.18M
-24.35%-490.18M
----
----
----
-28.31%-394.2M
-28.31%-394.2M
Prepaid assets-non current
----
----
----
-40.15%1.33M
-40.15%1.33M
----
----
----
58.18%2.22M
58.18%2.22M
Total investment
144.31%1.25B
66.71%661.89M
47.46%556.95M
131.51%243.32M
131.51%243.32M
47.21%512.1M
77.30%397.04M
75.24%377.69M
0.00%105.1M
0.00%105.1M
-Long-term equity investment
----
----
----
--16K
--16K
----
----
----
--0
--0
-Financial asset investment
----
----
----
131.49%243.3M
131.49%243.3M
----
----
----
0.00%105.1M
0.00%105.1M
-Including:Available-for-sale securities
----
----
----
131.49%243.3M
131.49%243.3M
----
----
----
0.00%105.1M
0.00%105.1M
Long-term accounts receivable and other receivables
----
----
----
4.06%138.45M
4.06%138.45M
----
----
----
--133.05M
--133.05M
Goodwill and other intangible assets
4.69%24.67M
-14.48%21.66M
1.99%23.62M
-0.56%24.53M
-0.56%24.53M
-15.29%23.56M
-2.83%25.33M
38.53%23.16M
54.75%24.67M
54.75%24.67M
-Other intangible assets
----
----
----
-0.56%24.53M
-0.56%24.53M
----
----
----
54.75%24.67M
54.75%24.67M
Deferred tax assets-non current
----
----
----
56.06%44.21M
56.06%44.21M
----
----
----
40.89%28.33M
40.89%28.33M
Other non current assets
----
----
----
72.67%166.25M
72.67%166.25M
----
----
----
8.14%96.28M
8.14%96.28M
Total non current assets
70.13%1.96B
32.25%1.37B
22.38%1.27B
22.07%1.27B
22.07%1.27B
12.76%1.15B
19.63%1.04B
28.21%1.03B
28.34%1.04B
28.34%1.04B
Total assets
12.64%6.3B
12.82%6.14B
13.21%5.9B
11.43%5.81B
11.43%5.81B
12.07%5.59B
12.75%5.45B
12.11%5.22B
31.76%5.22B
31.76%5.22B
Liabilities
Current liabilities
Financial liabilities
----
----
----
--1.33M
--1.33M
----
----
----
--0
--0
-Current debt and capital lease obligation
----
----
----
--1.33M
--1.33M
----
----
----
--0
--0
-Including:Current capital Lease obligation
----
----
----
--1.33M
--1.33M
----
----
----
--0
--0
Payables
39.27%103.51M
23.31%111.19M
49.07%51.4M
21.59%222.48M
21.59%222.48M
26.31%74.32M
31.99%90.17M
79.11%34.48M
44.29%182.98M
44.29%182.98M
-accounts payable
49.40%36.35M
18.09%29.32M
56.89%25.59M
0.76%30.19M
0.76%30.19M
31.97%24.33M
-7.98%24.83M
-15.26%16.31M
42.66%29.96M
42.66%29.96M
-Total tax payable
34.34%67.16M
25.29%81.87M
42.05%25.8M
-19.84%62.45M
-19.84%62.45M
23.72%49.99M
58.07%65.35M
--18.17M
--77.9M
--77.9M
-Other payable
----
----
----
72.87%129.85M
72.87%129.85M
----
----
----
-29.01%75.12M
-29.01%75.12M
Pension and other retirement benefit plans
3.04%25.28M
3.67%52.9M
6.00%25.74M
13.84%48.66M
13.84%48.66M
15.14%24.53M
18.19%51.02M
9.81%24.29M
-1.76%42.74M
-1.76%42.74M
Accrued and deferred income
11.27%3.35B
11.68%3.26B
12.41%3.18B
12.67%3.11B
12.67%3.11B
13.19%3.01B
14.01%2.92B
14.10%2.83B
14.59%2.76B
14.59%2.76B
Other current liabilities
6.22%148.47M
52.76%154.63M
56.07%167.47M
-26.56%46.72M
-26.56%46.72M
12.75%139.77M
51.31%101.23M
23.57%107.31M
718.64%63.63M
718.64%63.63M
Current liabilities
11.63%3.62B
13.19%3.58B
14.35%3.43B
12.44%3.43B
12.44%3.43B
13.45%3.25B
15.43%3.17B
14.86%3B
17.88%3.05B
17.88%3.05B
Non current liabilities
Non current financial liabilities
----
----
----
--4.56M
--4.56M
----
----
----
--0
--0
-Long term debt and capital lease obligation
----
----
----
--4.56M
--4.56M
----
----
----
--0
--0
-Including:Long term capital lease obligation
----
----
----
--4.56M
--4.56M
----
----
----
--0
--0
Long term provisions
9.41%56.03M
9.40%55.98M
9.39%55.93M
9.38%55.89M
9.38%55.89M
0.31%51.21M
4.80%51.17M
23.19%51.13M
23.19%51.09M
23.19%51.09M
Long term pension and other post-retirement benefit plans
37.38%24.83M
48.46%22.02M
101.18%23.82M
140.97%21.01M
140.97%21.01M
126.15%18.08M
104.16%14.83M
78.19%11.84M
47.65%8.72M
47.65%8.72M
Other non current liabilities
-27.24%3.56M
194,450.00%3.89M
211,100.00%4.22M
-50.00%1K
-50.00%1K
162,900.00%4.89M
-33.33%2K
-33.33%2K
0.00%2K
0.00%2K
Total non current liabilities
13.81%84.42M
24.07%81.9M
33.35%83.98M
36.18%81.46M
36.18%81.46M
25.62%74.18M
17.67%66.01M
30.77%62.98M
26.24%59.82M
26.24%59.82M
Total liabilities
11.68%3.71B
13.41%3.67B
14.74%3.51B
12.90%3.51B
12.90%3.51B
13.70%3.32B
15.47%3.23B
15.15%3.06B
18.03%3.11B
18.03%3.11B
Shareholders'equity
Share capital
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
88.04%704.81M
88.04%704.81M
-common stock
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
88.04%704.81M
88.04%704.81M
Additional paid-in capital
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
127.01%589.81M
127.01%589.81M
Retained earnings
28.60%1.26B
26.94%1.17B
25.94%1.08B
24.47%1.01B
24.47%1.01B
26.96%981.67M
24.83%919.52M
22.99%859.98M
17.72%809.37M
17.72%809.37M
Less: Treasury stock
0.00%91K
0.00%91K
0.00%91K
--91K
--91K
--91K
--91K
--91K
--0
--0
Other reserves
609.44%32.01M
--17.12M
--14.65M
---3.34M
---3.34M
---6.28M
----
----
--0
--0
Total stockholders'equity
14.05%2.59B
11.96%2.48B
11.04%2.39B
9.25%2.3B
9.25%2.3B
9.77%2.27B
9.00%2.21B
8.06%2.15B
59.13%2.1B
59.13%2.1B
Total equity
14.05%2.59B
11.96%2.48B
11.04%2.39B
9.25%2.3B
9.25%2.3B
9.77%2.27B
9.00%2.21B
8.06%2.15B
59.13%2.1B
59.13%2.1B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -18.53%2.69B-5.42%3.26B-3.74%3.28B-5.33%3.32B-5.33%3.32B-2.99%3.31B0.16%3.45B0.80%3.41B27.99%3.51B27.99%3.51B
-Cash and cash equivalents -18.53%2.69B-5.42%3.26B-3.74%3.28B-5.33%3.32B-5.33%3.32B-2.99%3.31B0.16%3.45B0.80%3.41B27.99%3.51B27.99%3.51B
Receivables 47.43%1.56B60.34%1.43B81.50%1.29B91.90%1.14B91.90%1.14B114.13%1.05B109.68%890.17M98.03%708.83M112.24%594.48M112.24%594.48M
-Accounts receivable 47.43%1.56B60.34%1.43B81.50%1.29B91.90%1.14B91.90%1.14B114.13%1.05B109.68%890.17M98.03%708.83M112.24%594.48M112.24%594.48M
-Gross accounts receivable 47.43%1.56B60.34%1.43B81.50%1.29B91.90%1.14B91.90%1.14B114.13%1.05B109.68%890.17M98.03%708.83M112.24%594.48M112.24%594.48M
Inventory 17.96%39.94M11.86%32.92M-7.78%32.81M-1.99%39.35M-1.99%39.35M2.96%33.86M-21.85%29.43M3.36%35.58M25.01%40.15M25.01%40.15M
Prepaid assets 25.65%46.24M31.52%48.2M37.38%37.78M34.97%43.59M34.97%43.59M23.05%36.8M23.26%36.65M25.27%27.5M8.72%32.3M8.72%32.3M
Other current assets -73.17%1.23M-382.26%-1.53M-170.08%-253K-2,251.85%-2.32M-2,251.85%-2.32M361.62%4.57M319.03%541K198.35%361K244.00%108K244.00%108K
Total current assets -2.27%4.34B8.24%4.77B10.94%4.64B8.79%4.55B8.79%4.55B11.89%4.44B11.24%4.41B8.73%4.18B32.63%4.18B32.63%4.18B
Non current assets
Net PPE 10.92%682.76M11.99%690.75M8.19%686.08M0.07%648.06M0.07%648.06M-4.60%615.54M-0.30%616.79M10.29%634.14M12.32%647.6M12.32%647.6M
-Gross PP&E ------------9.26%1.14B9.26%1.14B------------17.88%1.04B17.88%1.04B
-Accumulated depreciation -------------24.35%-490.18M-24.35%-490.18M-------------28.31%-394.2M-28.31%-394.2M
Prepaid assets-non current -------------40.15%1.33M-40.15%1.33M------------58.18%2.22M58.18%2.22M
Total investment 144.31%1.25B66.71%661.89M47.46%556.95M131.51%243.32M131.51%243.32M47.21%512.1M77.30%397.04M75.24%377.69M0.00%105.1M0.00%105.1M
-Long-term equity investment --------------16K--16K--------------0--0
-Financial asset investment ------------131.49%243.3M131.49%243.3M------------0.00%105.1M0.00%105.1M
-Including:Available-for-sale securities ------------131.49%243.3M131.49%243.3M------------0.00%105.1M0.00%105.1M
Long-term accounts receivable and other receivables ------------4.06%138.45M4.06%138.45M--------------133.05M--133.05M
Goodwill and other intangible assets 4.69%24.67M-14.48%21.66M1.99%23.62M-0.56%24.53M-0.56%24.53M-15.29%23.56M-2.83%25.33M38.53%23.16M54.75%24.67M54.75%24.67M
-Other intangible assets -------------0.56%24.53M-0.56%24.53M------------54.75%24.67M54.75%24.67M
Deferred tax assets-non current ------------56.06%44.21M56.06%44.21M------------40.89%28.33M40.89%28.33M
Other non current assets ------------72.67%166.25M72.67%166.25M------------8.14%96.28M8.14%96.28M
Total non current assets 70.13%1.96B32.25%1.37B22.38%1.27B22.07%1.27B22.07%1.27B12.76%1.15B19.63%1.04B28.21%1.03B28.34%1.04B28.34%1.04B
Total assets 12.64%6.3B12.82%6.14B13.21%5.9B11.43%5.81B11.43%5.81B12.07%5.59B12.75%5.45B12.11%5.22B31.76%5.22B31.76%5.22B
Liabilities
Current liabilities
Financial liabilities --------------1.33M--1.33M--------------0--0
-Current debt and capital lease obligation --------------1.33M--1.33M--------------0--0
-Including:Current capital Lease obligation --------------1.33M--1.33M--------------0--0
Payables 39.27%103.51M23.31%111.19M49.07%51.4M21.59%222.48M21.59%222.48M26.31%74.32M31.99%90.17M79.11%34.48M44.29%182.98M44.29%182.98M
-accounts payable 49.40%36.35M18.09%29.32M56.89%25.59M0.76%30.19M0.76%30.19M31.97%24.33M-7.98%24.83M-15.26%16.31M42.66%29.96M42.66%29.96M
-Total tax payable 34.34%67.16M25.29%81.87M42.05%25.8M-19.84%62.45M-19.84%62.45M23.72%49.99M58.07%65.35M--18.17M--77.9M--77.9M
-Other payable ------------72.87%129.85M72.87%129.85M-------------29.01%75.12M-29.01%75.12M
Pension and other retirement benefit plans 3.04%25.28M3.67%52.9M6.00%25.74M13.84%48.66M13.84%48.66M15.14%24.53M18.19%51.02M9.81%24.29M-1.76%42.74M-1.76%42.74M
Accrued and deferred income 11.27%3.35B11.68%3.26B12.41%3.18B12.67%3.11B12.67%3.11B13.19%3.01B14.01%2.92B14.10%2.83B14.59%2.76B14.59%2.76B
Other current liabilities 6.22%148.47M52.76%154.63M56.07%167.47M-26.56%46.72M-26.56%46.72M12.75%139.77M51.31%101.23M23.57%107.31M718.64%63.63M718.64%63.63M
Current liabilities 11.63%3.62B13.19%3.58B14.35%3.43B12.44%3.43B12.44%3.43B13.45%3.25B15.43%3.17B14.86%3B17.88%3.05B17.88%3.05B
Non current liabilities
Non current financial liabilities --------------4.56M--4.56M--------------0--0
-Long term debt and capital lease obligation --------------4.56M--4.56M--------------0--0
-Including:Long term capital lease obligation --------------4.56M--4.56M--------------0--0
Long term provisions 9.41%56.03M9.40%55.98M9.39%55.93M9.38%55.89M9.38%55.89M0.31%51.21M4.80%51.17M23.19%51.13M23.19%51.09M23.19%51.09M
Long term pension and other post-retirement benefit plans 37.38%24.83M48.46%22.02M101.18%23.82M140.97%21.01M140.97%21.01M126.15%18.08M104.16%14.83M78.19%11.84M47.65%8.72M47.65%8.72M
Other non current liabilities -27.24%3.56M194,450.00%3.89M211,100.00%4.22M-50.00%1K-50.00%1K162,900.00%4.89M-33.33%2K-33.33%2K0.00%2K0.00%2K
Total non current liabilities 13.81%84.42M24.07%81.9M33.35%83.98M36.18%81.46M36.18%81.46M25.62%74.18M17.67%66.01M30.77%62.98M26.24%59.82M26.24%59.82M
Total liabilities 11.68%3.71B13.41%3.67B14.74%3.51B12.90%3.51B12.90%3.51B13.70%3.32B15.47%3.23B15.15%3.06B18.03%3.11B18.03%3.11B
Shareholders'equity
Share capital 0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M88.04%704.81M88.04%704.81M
-common stock 0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M88.04%704.81M88.04%704.81M
Additional paid-in capital 0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M127.01%589.81M127.01%589.81M
Retained earnings 28.60%1.26B26.94%1.17B25.94%1.08B24.47%1.01B24.47%1.01B26.96%981.67M24.83%919.52M22.99%859.98M17.72%809.37M17.72%809.37M
Less: Treasury stock 0.00%91K0.00%91K0.00%91K--91K--91K--91K--91K--91K--0--0
Other reserves 609.44%32.01M--17.12M--14.65M---3.34M---3.34M---6.28M----------0--0
Total stockholders'equity 14.05%2.59B11.96%2.48B11.04%2.39B9.25%2.3B9.25%2.3B9.77%2.27B9.00%2.21B8.06%2.15B59.13%2.1B59.13%2.1B
Total equity 14.05%2.59B11.96%2.48B11.04%2.39B9.25%2.3B9.25%2.3B9.77%2.27B9.00%2.21B8.06%2.15B59.13%2.1B59.13%2.1B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg