(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 61.32%278.72M | 3.22%232.54M | 41.22%230.83M | 18.82%756.28M | 20.24%194.77M | -6.92%172.77M | 56.25%225.27M | 12.96%163.46M | -7.30%636.48M | 38.24%161.99M |
Net profit before non-cash adjustment | 35.60%177.6M | 36.75%176.74M | 26.16%136.38M | 49.69%480.83M | 21.27%112.51M | 35.03%130.97M | 82.64%129.24M | 78.16%108.11M | -25.74%321.21M | -36.58%92.78M |
Total adjustment of non-cash items | 23.51%73.16M | -4.58%59.23M | 48.70%88.57M | 35.20%331.93M | 134.06%151.05M | 2.84%59.24M | -6.17%62.08M | 4.09%59.57M | 38.56%245.52M | 196.18%64.54M |
-Depreciation and amortization | 7.01%66.66M | 3.91%62.86M | 7.76%64.26M | 7.17%246.52M | 9.64%64.1M | 8.69%62.29M | 4.82%60.5M | 5.48%59.63M | 10.50%230.02M | 2.70%58.46M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 168.51%22.45M | ---- | ---- | ---- | ---- | 31.54%8.36M | ---- |
-Share of associates | ---- | ---- | ---- | -133.40%-1.22M | ---- | ---- | ---- | ---- | 99.41%-521K | ---- |
-Disposal profit | ---- | ---- | ---- | -28.90%-7.26M | ---- | ---- | ---- | ---- | -781.48%-5.63M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 53.70%-3.5M | ---- | ---- | ---- | ---- | -347.28%-7.57M | ---- |
-Other non-cash items | 313.13%6.51M | -330.29%-3.63M | 36,939.39%24.31M | 259.34%74.94M | 569.15%76.48M | -1,145.55%-3.05M | -81.31%1.58M | -109.57%-66K | -59.79%20.86M | 127.76%11.43M |
Changes in working capital | 260.37%27.96M | -110.11%-3.43M | 239.37%5.88M | -181.00%-56.49M | -1,570.90%-68.79M | -156.22%-17.44M | 368.31%33.96M | -115.73%-4.22M | -9.28%69.75M | -87.69%4.68M |
-Change in receivables | ---- | ---- | ---- | -148.57%-89.29M | ---- | ---- | ---- | ---- | -1,381.48%-35.92M | ---- |
-Change in inventory | ---- | ---- | ---- | -933.22%-314.63M | ---- | ---- | ---- | ---- | 77.95%-30.45M | ---- |
-Change in payables | ---- | ---- | ---- | 130.00%330.77M | ---- | ---- | ---- | ---- | -31.07%143.81M | ---- |
-Provision for loans, leases and other losses | ---- | ---- | ---- | 219.84%1.38M | ---- | ---- | ---- | ---- | -131.69%-1.15M | ---- |
-Changes in other current assets | ---- | ---- | ---- | 333.33%15.27M | ---- | ---- | ---- | ---- | -7,013.04%-6.54M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -71.05%22K | 347.06%76K | ||||||||
Interest paid (cash flow from operating activities) | -56.57%-29.96M | -10.87%-19.13M | ||||||||
Interest received (cash flow from operating activities) | -0.26%7.76M | 3.47%7.78M | ||||||||
Tax refund paid | 8.45%-32.6M | 25.40%-19.09M | -28.43%-28.58M | -29.79%-115.49M | -44.90%-32.04M | -41.37%-35.61M | -23.42%-25.59M | -6.24%-22.26M | -1.45%-88.98M | 46.78%-22.11M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 79.44%246.13M | 6.89%213.45M | 43.24%202.25M | 15.37%618.61M | 9.30%140.56M | -14.50%137.16M | 61.77%199.68M | 14.10%141.2M | -8.99%536.22M | 95.11%128.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -203.07%-71.71M | -11.64%-65.2M | -77.36%-138.77M | -9.49%-230.87M | 15.11%-70.57M | 31.84%-23.66M | -43.60%-58.41M | -49.44%-78.24M | 33.60%-210.87M | 3.86%-83.13M |
Net intangibles purchase and sale | ---- | ---- | ---- | 60.31%-177K | ---- | ---- | ---- | ---- | ---446K | ---- |
Net business purchase and sale | ---- | ---- | ---- | -122.16%-3.2M | ---- | ---- | ---- | ---- | -72.07%14.44M | ---- |
Net investment property transactions | ---- | ---- | ---- | 46.85%-844K | ---- | ---- | ---- | ---- | 61.64%-1.59M | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | 53.55%605K | ---- | ---- | ---- | ---- | -91.83%394K | ---- |
Net changes in other investments | --3.6M | ---- | ---- | 3,818.07%3.09M | --6.29M | --0 | ---- | ---- | 19.42%-83K | ---- |
Investing cash flow | -187.87%-68.11M | -5.84%-65.21M | -77.36%-138.77M | -16.78%-231.4M | 3.57%-67.9M | 31.67%-23.66M | -51.17%-61.61M | -49.44%-78.24M | 25.32%-198.15M | -105.92%-70.42M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -20.88%-172.9M | 147.75%8.8M | 64.53%-19.06M | -41.76%-258.03M | 43.98%-42.82M | -155.87%-143.04M | -348.98%-18.44M | -17.91%-53.74M | -579.11%-182.02M | -172.79%-76.44M |
Increase or decrease of lease financing | -17.96%-10.74M | -11.43%-10.39M | -18.00%-10.19M | -0.60%-29.14M | 61.47%-2.08M | -12.65%-9.1M | -20.44%-9.33M | -11.39%-8.64M | -21.99%-28.97M | -86.03%-5.39M |
Cash dividends paid | --0 | ---- | ---- | -100.00%-170.36M | ---85.18M | ---2K | ---- | ---- | -16.67%-85.18M | --0 |
Cash dividends for minorities | --0 | ---- | ---- | 2.11%-10.69M | -57.78%-3.48M | ---154K | ---- | ---- | -127.64%-10.92M | 16.03%-2.21M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | -5.92%-34.52M | ---- | ---- | ---- | ---- | 16.81%-32.59M | ---- |
Net other fund-raising expenses | --3.66M | ---- | ---- | -84.86%-13.1M | ---- | ---- | ---- | ---- | -226.39%-7.09M | ---- |
Financing cash flow | -18.18%-179.98M | 20.91%-94.91M | 53.10%-29.25M | -48.76%-515.83M | -46.44%-181.17M | -2.10%-152.3M | -483.46%-120M | -16.97%-62.37M | -230.55%-346.76M | -312.78%-123.71M |
Net cash flow | ||||||||||
Beginning cash position | -12.18%430.75M | -20.11%377.42M | -27.26%343.19M | -1.81%471.82M | -15.94%451.7M | -12.52%490.49M | -5.25%472.41M | -1.81%471.82M | 83.72%480.52M | 37.55%537.35M |
Current changes in cash | 94.94%-1.96M | 194.95%53.33M | 5,721.60%34.23M | -1,378.54%-128.63M | -65.60%-108.51M | -66.02%-38.79M | -70.89%18.08M | -96.75%588K | -103.97%-8.7M | -172.92%-65.53M |
End cash Position | -5.07%428.79M | -12.18%430.75M | -20.11%377.42M | -27.26%343.19M | -27.26%343.19M | -15.94%451.7M | -12.52%490.49M | -5.25%472.41M | -1.81%471.82M | -1.81%471.82M |
Free cash flow | 53.67%174.42M | 4.93%148.25M | 0.83%63.48M | 20.02%379.25M | 70.37%61.51M | -9.71%113.5M | 70.70%141.28M | -11.82%62.96M | 22.69%315.98M | 204.32%36.1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data