(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.74%70.97M | 39.12%96.46M | 39.12%96.46M | 10.55%87.57M | -46.03%59.27M | -45.82%69.34M | -45.82%69.34M | -54.25%79.21M | -47.95%85M | -31.09%109.82M |
-Cash and cash equivalents | 19.74%70.97M | -15.62%50.62M | -15.62%50.62M | 10.55%87.57M | -46.03%59.27M | -33.86%59.99M | -33.86%59.99M | -54.25%79.21M | -47.95%85M | -31.09%109.82M |
-Including:Cash | ---- | -8.82%50.62M | -8.82%50.62M | ---- | ---- | -38.79%55.52M | -38.79%55.52M | ---- | ---- | ---- |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | --4.47M | --4.47M | ---- | ---- | ---- |
-Short term investments | ---- | 390.50%45.84M | 390.50%45.84M | ---- | ---- | -74.92%9.35M | -74.92%9.35M | ---- | ---- | ---- |
Receivables | 72.71%389.65M | 33.03%342.73M | 33.03%342.73M | -6.47%281.38M | -34.63%225.61M | -19.59%257.63M | -19.59%257.63M | 2.38%300.84M | 2.19%310.07M | 7.96%345.11M |
-Accounts receivable | 14.56%68.11M | -18.87%70.34M | -18.87%70.34M | 0.34%107.65M | -34.61%59.46M | -24.52%86.71M | -24.52%86.71M | 37.68%107.28M | 25.59%109.43M | 9.01%90.93M |
-Gross accounts receivable | ---- | -7.80%124.32M | -7.80%124.32M | ---- | ---- | -3.58%134.84M | -3.58%134.84M | ---- | ---- | ---- |
-Bad debt provision | ---- | -12.15%-53.98M | -12.15%-53.98M | ---- | ---- | -92.75%-48.13M | -92.75%-48.13M | ---- | ---- | ---- |
-Other receivables | 93.52%321.53M | 59.36%272.38M | 59.36%272.38M | -10.24%173.73M | -34.63%166.15M | -16.84%170.92M | -16.84%170.92M | -10.36%193.56M | -7.24%200.64M | 7.59%254.18M |
Inventory | -6.84%98.36M | -9.43%114.41M | -9.43%114.41M | -39.36%95.8M | 52.91%105.58M | 61.88%126.33M | 61.88%126.33M | 282.44%157.99M | 292.95%197.35M | 29.81%69.05M |
Prepaid assets | ---- | 1,420.94%19.68M | 1,420.94%19.68M | ---- | ---- | 10.13%1.29M | 10.13%1.29M | ---- | ---- | ---- |
Restricted cash | ---- | --3.28M | --3.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax assets-Current | ---- | 211.95%9.08M | 211.95%9.08M | ---- | ---- | -77.11%2.91M | -77.11%2.91M | ---- | ---- | ---- |
Deferred assets-current | ---- | -30.21%2.38M | -30.21%2.38M | ---- | ---- | -70.68%3.41M | -70.68%3.41M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.51M |
Total current assets | 43.16%558.98M | 27.58%588.02M | 27.58%588.02M | -13.62%464.75M | -27.22%390.46M | -19.35%460.91M | -19.35%460.91M | 3.80%538.03M | 14.59%592.43M | 0.80%536.49M |
Non current assets | ||||||||||
Net PPE | -8.72%525.3M | -9.50%450.27M | -9.50%450.27M | 9.09%584.56M | 38.26%575.51M | 45.23%497.56M | 45.23%497.56M | 28.35%535.84M | 26.53%534.43M | -2.90%416.25M |
-Gross PP&E | -8.72%525.3M | -1.45%601.32M | -1.45%601.32M | 9.09%584.56M | 38.26%575.51M | 39.16%610.19M | 39.16%610.19M | 28.35%535.84M | 26.53%534.43M | -2.90%416.25M |
-Accumulated depreciation | ---- | -34.11%-151.05M | -34.11%-151.05M | ---- | ---- | -17.46%-112.63M | -17.46%-112.63M | ---- | ---- | ---- |
Total investment | 0.23%112.68M | -29.43%118.41M | -29.43%118.41M | 0.82%111.4M | -17.12%112.42M | 4.44%167.8M | 4.44%167.8M | -5.59%110.5M | -1.20%108.59M | 31.00%135.64M |
-Long-term equity investment | 0.23%112.68M | -0.36%112.65M | -0.36%112.65M | 0.82%111.4M | -17.12%112.42M | -12.81%113.06M | -12.81%113.06M | -5.59%110.5M | -1.20%108.59M | 31.00%135.64M |
-Other investment | ---- | -89.46%5.77M | -89.46%5.77M | ---- | ---- | 76.54%54.74M | 76.54%54.74M | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | 1.53%77.04M | 1.53%77.04M | ---- | ---- | -7.21%75.88M | -7.21%75.88M | ---- | ---- | ---- |
-Other intangible assets | ---- | 1.53%77.04M | 1.53%77.04M | ---- | ---- | -7.21%75.88M | -7.21%75.88M | ---- | ---- | ---- |
Deferred tax assets-non current | ---- | 115.37%6.26M | 115.37%6.26M | ---- | ---- | 171.52%2.91M | 171.52%2.91M | ---- | ---- | ---- |
Other non current assets | -84.05%9.56M | ---- | ---- | 106.51%26.7M | 84.70%59.95M | ---- | ---- | -66.23%12.93M | -66.11%12.88M | -13.52%32.46M |
Total non current assets | -13.42%647.54M | -12.38%651.98M | -12.38%651.98M | 9.62%722.67M | 27.98%747.88M | 26.96%744.14M | 26.96%744.14M | 15.09%659.27M | 15.02%655.89M | 2.56%584.35M |
Total assets | 5.99%1.21B | 2.90%1.24B | 2.90%1.24B | -0.83%1.19B | 1.56%1.14B | 4.10%1.21B | 4.10%1.21B | 9.73%1.2B | 14.81%1.25B | 1.71%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 22.93%57.97M | 16.05%49.5M | 16.05%49.5M | -20.83%49.62M | 0.08%47.16M | -14.90%42.65M | -14.90%42.65M | 77.37%62.68M | 172.50%100.22M | 49.18%47.12M |
-Current debt and capital lease obligation | 22.93%57.97M | 16.05%49.5M | 16.05%49.5M | -20.83%49.62M | 0.08%47.16M | -14.90%42.65M | -14.90%42.65M | 77.37%62.68M | 172.50%100.22M | 49.18%47.12M |
-Including:Current debt | 22.93%57.97M | 14.32%48.13M | 14.32%48.13M | ---- | 0.08%47.16M | -15.33%42.1M | -15.33%42.1M | 77.37%62.68M | --100.22M | --47.12M |
-Including:Current capital Lease obligation | ---- | 146.93%1.37M | 146.93%1.37M | ---- | ---- | 37.81%554K | 37.81%554K | ---- | ---- | ---- |
Payables | 56.65%102.02M | 4.04%115.76M | 4.04%115.76M | -20.09%80.76M | 0.94%65.12M | 22.21%111.27M | 22.21%111.27M | 7.56%101.06M | 35.42%88.18M | -24.46%64.52M |
-accounts payable | 83.05%55.15M | 67.88%64.04M | 67.88%64.04M | 6.92%36.6M | -11.49%30.13M | -11.73%38.14M | -11.73%38.14M | -21.69%34.23M | 50.11%49.05M | -26.31%34.04M |
-Total tax payable | ---- | 602.76%8.9M | 602.76%8.9M | ---- | ---- | -88.34%1.27M | -88.34%1.27M | ---- | ---- | ---- |
-Dividends payable | --0 | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
-Other payable | 33.92%46.87M | -40.41%42.82M | -40.41%42.82M | -33.93%44.16M | 14.81%34.99M | 94.39%71.86M | 94.39%71.86M | 64.71%66.83M | 20.62%39.13M | 3.30%30.48M |
Accrued and deferred income | -33.59%32.33M | -30.86%54.47M | -30.86%54.47M | 131.86%66.25M | 70.76%48.68M | 73.76%78.79M | 73.76%78.79M | 25.53%28.57M | 10.28%27.95M | 66.39%28.51M |
Current liabilities | 19.48%192.32M | -5.58%219.73M | -5.58%219.73M | 2.24%196.63M | 14.85%160.96M | 24.77%232.71M | 24.77%232.71M | 26.47%192.32M | 70.03%216.36M | 4.48%140.15M |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.89%127.64M | -7.48%122.45M | -7.48%122.45M | 5.51%128.32M | 5.12%134.2M | 8.73%132.35M | 8.73%132.35M | -6.90%121.62M | -6.19%124.54M | -7.39%127.66M |
-Long term debt and capital lease obligation | -4.89%127.64M | -7.48%122.45M | -7.48%122.45M | 5.51%128.32M | 5.12%134.2M | 8.73%132.35M | 8.73%132.35M | -6.90%121.62M | -6.19%124.54M | -7.39%127.66M |
-Including:Long term debt | --127.64M | -10.31%105.27M | -10.31%105.27M | ---- | ---- | -3.17%117.37M | -3.17%117.37M | ---- | --124.54M | --127.66M |
-Including:Long term capital lease obligation | ---- | 14.67%17.18M | 14.67%17.18M | ---- | ---- | 2,838.24%14.99M | 2,838.24%14.99M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | ---- | 30.46%10.37M | 30.46%10.37M | ---- | ---- | -4.48%7.95M | -4.48%7.95M | ---- | ---- | ---- |
Non current deferred liabilities | ---- | 14.10%25.61M | 14.10%25.61M | ---- | ---- | 1,225.15%22.45M | 1,225.15%22.45M | ---- | ---- | ---- |
Other non current liabilities | 11.61%33.63M | ---- | ---- | -28.68%30.12M | 283.04%30.13M | ---- | ---- | 468.59%42.23M | 420.71%42.26M | 7.60%7.87M |
Total non current liabilities | -1.86%161.28M | -2.65%158.44M | -2.65%158.44M | -3.30%158.44M | 21.26%164.34M | 23.54%162.75M | 23.54%162.75M | 18.68%163.85M | 18.40%166.8M | -6.64%135.53M |
Total liabilities | 8.70%353.6M | -4.37%378.17M | -4.37%378.17M | -0.31%355.07M | 18.00%325.3M | 24.26%395.46M | 24.26%395.46M | 22.76%356.17M | 42.90%383.16M | -1.30%275.68M |
Shareholders'equity | ||||||||||
Share capital | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M |
-common stock | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M | 0.00%248.54M |
Retained earnings | ---- | ---- | ---- | 1.28%593.27M | --572.74M | ---- | ---- | 6.98%585.78M | ---- | ---- |
Less: Treasury stock | 61.77%30.28M | 38.18%25.87M | 38.18%25.87M | 15.00%21.53M | -4.29%18.72M | 24.30%18.72M | 24.30%18.72M | 65.39%18.72M | 102.19%18.72M | 123.56%19.56M |
Other reserves | 3,801.79%604.54M | 10.15%609.82M | 10.15%609.82M | -41.38%-16.33M | -102.81%-16.33M | -3.26%553.65M | -3.26%553.65M | 18.08%-11.55M | 13.41%598.4M | 13.45%581.09M |
Total stockholders'equity | 4.65%822.8M | 6.26%832.5M | 6.26%832.5M | -0.01%803.96M | -2.94%786.23M | -2.77%783.48M | -2.77%783.48M | 4.33%804.05M | 7.99%828.22M | 7.72%810.08M |
Noncontrolling interests | 12.37%30.12M | 12.32%29.33M | 12.32%29.33M | -23.43%28.39M | -23.59%26.81M | -22.17%26.12M | -22.17%26.12M | 22.18%37.08M | -29.21%36.94M | -50.38%35.08M |
Total equity | 4.91%852.92M | 6.45%861.83M | 6.45%861.83M | -1.04%832.35M | -3.80%813.04M | -3.55%809.59M | -3.55%809.59M | 5.00%841.13M | 5.62%865.16M | 2.73%845.16M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data