(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 21.92%1.31B | 76.83%1.08B | -6.68%609.65M | -56.52%653.31M | 1.5B |
Net profit before non-cash adjustment | -41.45%210.26M | 47.99%359.11M | 143.06%242.66M | -158.97%-563.52M | --955.63M |
Total adjustment of non-cash items | 54.32%1.26B | 30.93%817.54M | -63.52%624.43M | 121.65%1.71B | --772.32M |
-Depreciation and amortization | -6.29%707.23M | 0.21%754.67M | 8.77%753.12M | 8.99%692.4M | --635.29M |
-Reversal of impairment losses recognized in profit and loss | 187.82%311.78M | --108.33M | --0 | --1.1B | ---- |
-Disposal profit | 2,644.68%70.97M | -113.05%-2.79M | 170.78%21.36M | -120.91%-30.18M | --144.34M |
-Other non-cash items | 502.39%171.68M | 71.57%-42.67M | -205.74%-150.05M | -571.55%-49.08M | ---7.31M |
Changes in working capital | -59.77%-157.56M | 61.70%-98.61M | 47.99%-257.45M | -119.68%-494.98M | ---225.32M |
-Change in receivables | -342.90%-48.72M | 45.63%-11M | 64.16%-20.23M | -71.21%-56.44M | ---32.97M |
-Change in inventory | -221.62%-4.05M | -127.66%-1.26M | -63.18%4.55M | 878.76%12.35M | --1.26M |
-Change in payables | 166.47%193.03M | 144.50%72.44M | -21.04%-162.8M | -1,318.65%-134.5M | ---9.48M |
-Provision for loans, leases and other losses | 5.30%35.29M | 200.40%33.51M | -170.90%-33.38M | 448.00%47.08M | ---13.53M |
-Changes in other current assets | -13.53%-317.53M | -252.49%-279.69M | -408.56%-79.35M | 80.71%-15.6M | ---80.87M |
-Changes in other current liabilities | -117.84%-15.59M | 158.85%87.38M | 109.70%33.76M | -287.66%-347.87M | ---89.74M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | |||||
Interest received (cash flow from operating activities) | -50.46%12.56M | -4.59%25.36M | 18.99%26.58M | -29.75%22.34M | 31.79M |
Tax refund paid | -10.89%-253.87M | 33.17%-228.94M | -144.23%-342.59M | 64.76%-140.27M | -398.02M |
Other operating cash inflow (outflow) | -734.56%-344.95M | -30.31%54.36M | 161.68%78M | 5.30%29.81M | 28.31M |
Operating cash flow | -21.61%728.1M | 149.93%928.81M | -34.25%371.63M | -51.47%565.18M | --1.16B |
Investing cash flow | |||||
Capital expenditures | ---- | ---- | 96.55%-1.07M | 27.13%-31.12M | ---42.71M |
Net PPE purchase and sale | -15.32%-591.5M | 42.59%-512.94M | 16.49%-893.49M | 26.02%-1.07B | ---1.45B |
Net business purchase and sale | ---- | ---- | ---- | -618.87%-1.21B | ---167.79M |
Net investment product transactions | 139.67%140M | -4,034.67%-352.94M | -89.70%8.97M | -82.58%87.09M | --500M |
Advance cash and loans provided to other parties | -163.01%-18.7M | -777.78%-7.11M | 98.31%-810K | -3,151.50%-47.8M | ---1.47M |
Repayment of advance payments to other parties and cash income from loans | 3.93%15.48M | 205.73%14.9M | 29.51%4.87M | -32.14%3.76M | --5.54M |
Net changes in other investments | 30.11%-60.9M | -226.41%-87.15M | 43.55%-26.7M | 24.90%-47.29M | ---62.98M |
Investing cash flow | 45.45%-515.63M | -4.08%-945.24M | 60.71%-908.23M | -90.14%-2.31B | ---1.22B |
Financing cash flow | |||||
Net issuance payments of debt | -108.00%-12M | 0.00%150M | --150M | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---343.8M | ---- |
Cash dividends paid | -0.00%-195.12M | 0.25%-195.12M | 13.51%-195.6M | -9.17%-226.16M | ---207.16M |
Net other fund-raising expenses | ---- | ---- | ---- | -354.25%-27.06M | ---5.96M |
Financing cash flow | -359.10%-207.12M | 1.07%-45.12M | 92.36%-45.6M | -180.14%-597.02M | ---213.12M |
Net cash flow | |||||
Beginning cash position | -0.64%8.93B | -6.05%8.99B | -19.67%9.57B | -2.17%11.91B | --12.18B |
Current changes in cash | 108.71%5.36M | 89.43%-61.54M | 75.16%-582.2M | -787.24%-2.34B | ---264.12M |
Effect of exchange rate changes | -79.30%877K | 51.16%4.24M | 1,129.39%2.8M | 164.23%228K | ---355K |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---2K |
End cash Position | 0.07%8.94B | -0.64%8.93B | -6.05%8.99B | -19.67%9.57B | --11.91B |
Free cash flow | -63.30%136.6M | 171.14%372.18M | 13.09%-523.2M | -85.61%-602.03M | ---324.35M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data