JP Stock MarketDetailed Quotes

7018 Naikai Zosen

Watchlist

4965
+235+4.97%

20min DelayMarket Closed Jun 3 15:00 JST

8.42BMarket Cap11.41P/E (Static)

Naikai Zosen Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

Total revenue

13.72%9.68B

35.38%12.8B

52.65%13.55B

13.87%37.62B

7.60%10.78B

0.53%8.52B

22.19%9.45B

30.22%8.87B

6.15%33.04B

31.85%10.02B

Cost of revenue

20.96%9.4B

30.39%11.75B

32.39%11.26B

13.61%35.69B

8.95%10.4B

-3.61%7.77B

21.15%9.01B

33.56%8.51B

1.74%31.41B

19.28%9.55B

Gross profit

-61.71%286M

136.79%1.05B

526.65%2.28B

19.01%1.93B

-20.09%374M

82.20%747M

48.66%443M

-18.02%364M

566.67%1.62B

214.43%468M

Operating expense

-6.36%265M

27.31%345M

1.74%293M

0.43%1.16B

-5.36%318M

4.81%283M

4.23%271M

-0.35%288M

1.85%1.16B

9.45%336M

Staff costs

14.75%70M

68.25%106M

0.00%77M

6.51%409M

10.64%208M

-1.61%61M

3.28%63M

5.48%77M

-9.22%384M

-3.09%188M

Research and development costs

----

-16.15%109M

----

19.27%130M

----

Depreciation and amortization

----

5.00%126M

----

9.09%120M

----

-Depreciation

----

5.00%126M

----

9.09%120M

----

Other operating expenses

-12.16%195M

14.90%239M

2.37%216M

-0.96%516M

-22.55%-125M

6.73%222M

4.52%208M

-2.31%211M

5.89%521M

3.77%-102M

Operating profit

-95.47%21M

309.30%704M

2,515.79%1.99B

65.16%768M

-57.58%56M

231.43%464M

352.63%172M

-50.97%76M

152.19%465M

118.44%132M

Net non-operating interest income (expenses)

-26.09%-29M

-87.10%-58M

4.17%-23M

-21.30%-131M

-60.61%-53M

14.81%-23M

-34.78%-31M

4.00%-24M

3.57%-108M

-22.22%-33M

Non-operating interest income

----

--0

----

--0

----

Non-operating interest expense

17.39%27M

-4.35%22M

-4.17%23M

-7.00%93M

-8.00%23M

-14.81%23M

0.00%23M

-4.00%24M

2.04%100M

-7.41%25M

Total other finance cost

--2M

----

375.00%38M

--30M

--0

----

-42.86%8M

----

Net investment income

122.22%4M

1,200.00%13M

144.74%93M

123.81%47M

225.00%26M

-550.00%-18M

322.22%38M

-80.91%21M

-91.75%8M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

466M

Income from associates and other participating interests

Special income (charges)

87.10%-4M

57.14%-3M

80.00%-1M

22.86%-54M

75.56%-11M

-93.75%-31M

-250.00%-7M

28.57%-5M

-48.94%-70M

-25.00%-45M

Less:Other special charges

-87.10%4M

-57.14%3M

-80.00%1M

10.20%54M

-54.17%11M

93.75%31M

250.00%7M

-28.57%5M

28.95%49M

-11.11%24M

Less:Write off

----

--0

----

133.33%21M

----

Other non-operating income (expenses)

64.71%-6M

-30.77%-17M

72.73%-3M

-197.83%-45M

-126.67%-4M

-270.00%-17M

-200.00%-13M

-237.50%-11M

53.33%46M

-37.50%15M

Income before tax

-104.02%-15M

8.64%641M

2,672.97%2.05B

197.17%1.05B

-84.21%12M

239.09%373M

1,934.48%590M

-46.38%74M

138.45%353M

111.53%76M

Income tax

-155.13%-43M

17.96%197M

2,383.33%298M

48.10%311M

237.50%54M

0.00%78M

288.37%167M

-83.56%12M

296.23%210M

700.00%16M

Net income

-90.20%29M

4.98%443M

2,729.03%1.75B

415.38%737M

-171.67%-43M

796.97%296M

3,114.29%422M

-3.13%62M

114.73%143M

109.09%60M

Net income continuous operations

-90.51%28M

4.96%444M

2,729.03%1.75B

416.08%738M

-170.00%-42M

821.88%295M

3,121.43%423M

-4.62%62M

114.73%143M

109.08%60M

Noncontrolling interests

Net income attributable to the company

-90.20%29M

4.98%443M

2,729.03%1.75B

415.38%737M

-171.67%-43M

796.97%296M

3,114.29%422M

-3.13%62M

114.73%143M

109.09%60M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-90.20%29M

4.98%443M

2,729.03%1.75B

415.38%737M

-171.67%-43M

796.97%296M

3,114.29%422M

-3.13%62M

114.73%143M

109.09%60M

Gross dividend payment

Basic earnings per share

-90.46%16.67

4.92%261.47

2,717.77%1.04K

414.94%435.07

-172.11%-25.52

798.41%174.65

3,011.21%249.2

-3.87%36.74

114.74%84.49

109.08%35.39

Diluted earnings per share

-90.45%16.67

4.98%261.2028

2,717.77%1.04K

414.94%435.07

-172.14%-25.52

797.78%174.5283

3,006.78%248.8208

-3.87%36.74

114.74%84.49

109.08%35.3774

Dividend per share

100.00%40

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022
Total revenue	13.72%9.68B	35.38%12.8B	52.65%13.55B	13.87%37.62B	7.60%10.78B	0.53%8.52B	22.19%9.45B	30.22%8.87B	6.15%33.04B	31.85%10.02B
Cost of revenue	20.96%9.4B	30.39%11.75B	32.39%11.26B	13.61%35.69B	8.95%10.4B	-3.61%7.77B	21.15%9.01B	33.56%8.51B	1.74%31.41B	19.28%9.55B
Gross profit	-61.71%286M	136.79%1.05B	526.65%2.28B	19.01%1.93B	-20.09%374M	82.20%747M	48.66%443M	-18.02%364M	566.67%1.62B	214.43%468M
Operating expense	-6.36%265M	27.31%345M	1.74%293M	0.43%1.16B	-5.36%318M	4.81%283M	4.23%271M	-0.35%288M	1.85%1.16B	9.45%336M
Staff costs	14.75%70M	68.25%106M	0.00%77M	6.51%409M	10.64%208M	-1.61%61M	3.28%63M	5.48%77M	-9.22%384M	-3.09%188M
Research and development costs	----	----	----	-16.15%109M	----	----	----	----	19.27%130M	----
Depreciation and amortization	----	----	----	5.00%126M	----	----	----	----	9.09%120M	----
-Depreciation	----	----	----	5.00%126M	----	----	----	----	9.09%120M	----
Other operating expenses	-12.16%195M	14.90%239M	2.37%216M	-0.96%516M	-22.55%-125M	6.73%222M	4.52%208M	-2.31%211M	5.89%521M	3.77%-102M
Operating profit	-95.47%21M	309.30%704M	2,515.79%1.99B	65.16%768M	-57.58%56M	231.43%464M	352.63%172M	-50.97%76M	152.19%465M	118.44%132M
Net non-operating interest income (expenses)	-26.09%-29M	-87.10%-58M	4.17%-23M	-21.30%-131M	-60.61%-53M	14.81%-23M	-34.78%-31M	4.00%-24M	3.57%-108M	-22.22%-33M
Non-operating interest income	----	----	----	--0	----	----	----	----	--0	----
Non-operating interest expense	17.39%27M	-4.35%22M	-4.17%23M	-7.00%93M	-8.00%23M	-14.81%23M	0.00%23M	-4.00%24M	2.04%100M	-7.41%25M
Total other finance cost	--2M	----	----	375.00%38M	--30M	--0	----	----	-42.86%8M	----
Net investment income	122.22%4M	1,200.00%13M	144.74%93M	123.81%47M	225.00%26M	-550.00%-18M	1M	322.22%38M	-80.91%21M	-91.75%8M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	0			466M	0	0			0
Income from associates and other participating interests
Special income (charges)	87.10%-4M	57.14%-3M	80.00%-1M	22.86%-54M	75.56%-11M	-93.75%-31M	-250.00%-7M	28.57%-5M	-48.94%-70M	-25.00%-45M
Less:Other special charges	-87.10%4M	-57.14%3M	-80.00%1M	10.20%54M	-54.17%11M	93.75%31M	250.00%7M	-28.57%5M	28.95%49M	-11.11%24M
Less:Write off	----	----	----	--0	----	----	----	----	133.33%21M	----
Other non-operating income (expenses)	64.71%-6M	-30.77%-17M	72.73%-3M	-197.83%-45M	-126.67%-4M	-270.00%-17M	-200.00%-13M	-237.50%-11M	53.33%46M	-37.50%15M
Income before tax	-104.02%-15M	8.64%641M	2,672.97%2.05B	197.17%1.05B	-84.21%12M	239.09%373M	1,934.48%590M	-46.38%74M	138.45%353M	111.53%76M
Income tax	-155.13%-43M	17.96%197M	2,383.33%298M	48.10%311M	237.50%54M	0.00%78M	288.37%167M	-83.56%12M	296.23%210M	700.00%16M
Net income	-90.20%29M	4.98%443M	2,729.03%1.75B	415.38%737M	-171.67%-43M	796.97%296M	3,114.29%422M	-3.13%62M	114.73%143M	109.09%60M
Net income continuous operations	-90.51%28M	4.96%444M	2,729.03%1.75B	416.08%738M	-170.00%-42M	821.88%295M	3,121.43%423M	-4.62%62M	114.73%143M	109.08%60M
Noncontrolling interests
Net income attributable to the company	-90.20%29M	4.98%443M	2,729.03%1.75B	415.38%737M	-171.67%-43M	796.97%296M	3,114.29%422M	-3.13%62M	114.73%143M	109.09%60M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-90.20%29M	4.98%443M	2,729.03%1.75B	415.38%737M	-171.67%-43M	796.97%296M	3,114.29%422M	-3.13%62M	114.73%143M	109.09%60M
Gross dividend payment
Basic earnings per share	-90.46%16.67	4.92%261.47	2,717.77%1.04K	414.94%435.07	-172.11%-25.52	798.41%174.65	3,011.21%249.2	-3.87%36.74	114.74%84.49	109.08%35.39
Diluted earnings per share	-90.45%16.67	4.98%261.2028	2,717.77%1.04K	414.94%435.07	-172.14%-25.52	797.78%174.5283	3,006.78%248.8208	-3.87%36.74	114.74%84.49	109.08%35.3774
Dividend per share	0	0	0	100.00%40	100.00%40	0	0	0	20	20
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall