JP Stock MarketDetailed Quotes

7014 Namura Shipbuilding

Watchlist

2244
+105+4.91%

20min DelayMarket Closed Jun 14 15:00 JST

155.59BMarket Cap7.86P/E (Static)

Namura Shipbuilding Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

8.81%135.01B

22.21%38.05B

36.90%36.34B

1.77%30.81B

-17.49%29.81B

48.74%124.08B

17.15%31.14B

34.95%26.54B

87.40%30.27B

71.85%36.13B

Cost of revenue

2.76%112.08B

4.88%31.31B

20.04%29.81B

-6.84%25.56B

-5.73%25.41B

24.57%109.07B

1.88%29.85B

43.29%24.83B

78.16%27.44B

5.57%26.95B

Gross profit

52.71%22.92B

425.49%6.74B

281.59%6.53B

85.14%5.25B

-52.01%4.41B

463.02%15.01B

147.08%1.28B

-26.85%1.71B

276.23%2.83B

304.00%9.18B

Operating expense

18.72%6.43B

30.90%1.94B

13.52%1.41B

17.51%1.55B

11.49%1.53B

0.35%5.42B

3.72%1.48B

-4.46%1.24B

1.31%1.32B

0.51%1.38B

Staff costs

18.36%3.53B

24.54%1.94B

10.34%512M

13.03%529M

11.32%541M

0.20%2.98B

1.50%1.56B

2.43%464M

-3.70%468M

-2.02%486M

Selling and administrative expenses

10.00%253M

----

21.69%230M

----

-General and administrative expense

10.00%253M

----

21.69%230M

----

Research and development costs

5.58%643M

----

14.04%609M

----

Rent and land expenses

-2.34%292M

----

-4.17%299M

----

Other operating expenses

32.10%1.72B

1.97%-1.2B

15.40%899M

19.98%1.02B

11.59%992M

-6.48%1.3B

-6.36%-1.22B

-8.14%779M

4.29%851M

1.95%889M

Operating profit

71.89%16.49B

2,552.04%4.81B

993.59%5.12B

144.06%3.7B

-63.20%2.87B

200.66%9.6B

95.28%-196M

-54.91%468M

375.77%1.51B

233.03%7.81B

Net non-operating interest income (expenses)

-36.09%-230M

21.67%-47M

-33.33%-52M

-74.36%-68M

-103.23%-63M

-27.07%-169M

-114.29%-60M

0.00%-39M

-8.33%-39M

-3.33%-31M

Non-operating interest income

-81.05%18M

-66.67%3M

-96.88%1M

-96.43%1M

-50.00%13M

-7.77%95M

-64.00%9M

23.08%32M

12.00%28M

-3.70%26M

Non-operating interest expense

-6.06%248M

-27.54%50M

-25.35%53M

2.99%69M

33.33%76M

11.86%264M

30.19%69M

9.23%71M

9.84%67M

0.00%57M

Net investment income

408.14%3.81B

707.75%1.57B

16.53%-414M

-4.79%139M

85.19%2.51B

-10.51%749M

-275.51%-258M

-208.30%-496M

342.42%146M

581.91%1.36B

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-336.36%-26M

-27.27%8M

13M

-50M

Income from associates and other participating interests

-97.35%24M

-33.33%10M

-105.26%-1M

-99.52%2M

-97.14%13M

904.44%904M

400.00%15M

-29.63%19M

845.45%416M

2,737.50%454M

Special income (charges)

-94.03%4M

-170.15%-47M

21M

-45.08%67M

139.29%67M

Less:Restructuring and mergern&acquisition

----

--0

----

Less:Other special charges

92.31%-6M

--45M

---21M

----

-271.43%-78M

----

Less:Write off

-81.82%2M

----

107.24%11M

----

Other non-operating income (expenses)

-119.34%-41M

391.67%35M

-115.18%-29M

-17.24%-34M

-120.97%-13M

-52.78%212M

-150.00%-12M

40.44%191M

-151.79%-29M

-73.39%62M

Income before tax

76.99%20.06B

1,550.69%6.33B

3,080.14%4.64B

86.24%3.76B

-44.55%5.32B

238.94%11.33B

89.01%-436M

-91.07%146M

572.20%2.02B

277.90%9.6B

Income tax

-172.46%-100M

-5,225.00%-2.26B

862.22%686M

291.61%560M

2,117.07%909M

-47.53%138M

-61.74%44M

-309.30%-90M

550.00%143M

-50.60%41M

Net income

80.06%20.16B

1,887.50%8.58B

1,576.69%3.96B

70.61%3.2B

-53.82%4.42B

232.96%11.19B

88.24%-480M

-85.18%236M

517.33%1.88B

274.45%9.56B

Net income continuous operations

80.06%20.16B

1,887.50%8.58B

1,576.69%3.96B

70.61%3.2B

-53.82%4.42B

232.96%11.19B

88.24%-480M

-85.18%236M

517.33%1.88B

274.45%9.56B

Noncontrolling interests

202M

138M

3,500.00%36M

Net income attributable to the company

78.26%19.95B

1,862.42%8.44B

1,568.51%3.92B

69.12%3.18B

-53.82%4.42B

232.96%11.19B

88.26%-479M

-85.24%235M

517.33%1.88B

274.45%9.56B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

78.26%19.95B

1,862.42%8.44B

1,568.51%3.92B

69.12%3.18B

-53.82%4.42B

232.96%11.19B

88.26%-479M

-85.24%235M

517.33%1.88B

274.45%9.56B

Gross dividend payment

Basic earnings per share

77.86%287.86

1,842.06%121.77

1,603.31%56.55

69.10%45.81

-53.96%63.73

232.79%161.85

88.17%-6.99

-85.60%3.32

515.49%27.09

274.50%138.43

Diluted earnings per share

77.97%285.52

1,827.90%120.78

1,589.76%56.1

68.75%45.46

-53.91%63.18

231.63%160.43

88.18%-6.99

-85.59%3.32

513.19%26.94

272.80%137.08

Dividend per share

300.00%20

200.00%15

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	8.81%135.01B	22.21%38.05B	36.90%36.34B	1.77%30.81B	-17.49%29.81B	48.74%124.08B	17.15%31.14B	34.95%26.54B	87.40%30.27B	71.85%36.13B
Cost of revenue	2.76%112.08B	4.88%31.31B	20.04%29.81B	-6.84%25.56B	-5.73%25.41B	24.57%109.07B	1.88%29.85B	43.29%24.83B	78.16%27.44B	5.57%26.95B
Gross profit	52.71%22.92B	425.49%6.74B	281.59%6.53B	85.14%5.25B	-52.01%4.41B	463.02%15.01B	147.08%1.28B	-26.85%1.71B	276.23%2.83B	304.00%9.18B
Operating expense	18.72%6.43B	30.90%1.94B	13.52%1.41B	17.51%1.55B	11.49%1.53B	0.35%5.42B	3.72%1.48B	-4.46%1.24B	1.31%1.32B	0.51%1.38B
Staff costs	18.36%3.53B	24.54%1.94B	10.34%512M	13.03%529M	11.32%541M	0.20%2.98B	1.50%1.56B	2.43%464M	-3.70%468M	-2.02%486M
Selling and administrative expenses	10.00%253M	----	----	----	----	21.69%230M	----	----	----	----
-General and administrative expense	10.00%253M	----	----	----	----	21.69%230M	----	----	----	----
Research and development costs	5.58%643M	----	----	----	----	14.04%609M	----	----	----	----
Rent and land expenses	-2.34%292M	----	----	----	----	-4.17%299M	----	----	----	----
Other operating expenses	32.10%1.72B	1.97%-1.2B	15.40%899M	19.98%1.02B	11.59%992M	-6.48%1.3B	-6.36%-1.22B	-8.14%779M	4.29%851M	1.95%889M
Operating profit	71.89%16.49B	2,552.04%4.81B	993.59%5.12B	144.06%3.7B	-63.20%2.87B	200.66%9.6B	95.28%-196M	-54.91%468M	375.77%1.51B	233.03%7.81B
Net non-operating interest income (expenses)	-36.09%-230M	21.67%-47M	-33.33%-52M	-74.36%-68M	-103.23%-63M	-27.07%-169M	-114.29%-60M	0.00%-39M	-8.33%-39M	-3.33%-31M
Non-operating interest income	-81.05%18M	-66.67%3M	-96.88%1M	-96.43%1M	-50.00%13M	-7.77%95M	-64.00%9M	23.08%32M	12.00%28M	-3.70%26M
Non-operating interest expense	-6.06%248M	-27.54%50M	-25.35%53M	2.99%69M	33.33%76M	11.86%264M	30.19%69M	9.23%71M	9.84%67M	0.00%57M
Net investment income	408.14%3.81B	707.75%1.57B	16.53%-414M	-4.79%139M	85.19%2.51B	-10.51%749M	-275.51%-258M	-208.30%-496M	342.42%146M	581.91%1.36B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	0	0	0	0	0	-336.36%-26M	-27.27%8M	3M	13M	-50M
Income from associates and other participating interests	-97.35%24M	-33.33%10M	-105.26%-1M	-99.52%2M	-97.14%13M	904.44%904M	400.00%15M	-29.63%19M	845.45%416M	2,737.50%454M
Special income (charges)	-94.03%4M	-170.15%-47M	21M			-45.08%67M	139.29%67M	0
Less:Restructuring and mergern&acquisition	----	----	----	----	----	--0	----	----	----	----
Less:Other special charges	92.31%-6M	--45M	---21M	----	----	-271.43%-78M	----	----	----	----
Less:Write off	-81.82%2M	----	----	----	----	107.24%11M	----	----	----	----
Other non-operating income (expenses)	-119.34%-41M	391.67%35M	-115.18%-29M	-17.24%-34M	-120.97%-13M	-52.78%212M	-150.00%-12M	40.44%191M	-151.79%-29M	-73.39%62M
Income before tax	76.99%20.06B	1,550.69%6.33B	3,080.14%4.64B	86.24%3.76B	-44.55%5.32B	238.94%11.33B	89.01%-436M	-91.07%146M	572.20%2.02B	277.90%9.6B
Income tax	-172.46%-100M	-5,225.00%-2.26B	862.22%686M	291.61%560M	2,117.07%909M	-47.53%138M	-61.74%44M	-309.30%-90M	550.00%143M	-50.60%41M
Net income	80.06%20.16B	1,887.50%8.58B	1,576.69%3.96B	70.61%3.2B	-53.82%4.42B	232.96%11.19B	88.24%-480M	-85.18%236M	517.33%1.88B	274.45%9.56B
Net income continuous operations	80.06%20.16B	1,887.50%8.58B	1,576.69%3.96B	70.61%3.2B	-53.82%4.42B	232.96%11.19B	88.24%-480M	-85.18%236M	517.33%1.88B	274.45%9.56B
Noncontrolling interests	202M	138M	3,500.00%36M					1M
Net income attributable to the company	78.26%19.95B	1,862.42%8.44B	1,568.51%3.92B	69.12%3.18B	-53.82%4.42B	232.96%11.19B	88.26%-479M	-85.24%235M	517.33%1.88B	274.45%9.56B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	78.26%19.95B	1,862.42%8.44B	1,568.51%3.92B	69.12%3.18B	-53.82%4.42B	232.96%11.19B	88.26%-479M	-85.24%235M	517.33%1.88B	274.45%9.56B
Gross dividend payment
Basic earnings per share	77.86%287.86	1,842.06%121.77	1,603.31%56.55	69.10%45.81	-53.96%63.73	232.79%161.85	88.17%-6.99	-85.60%3.32	515.49%27.09	274.50%138.43
Diluted earnings per share	77.97%285.52	1,827.90%120.78	1,589.76%56.1	68.75%45.46	-53.91%63.18	231.63%160.43	88.18%-6.99	-85.59%3.32	513.19%26.94	272.80%137.08
Dividend per share	300.00%20	200.00%15	0	5	0	5	5	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall