(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,055.63%5.91M | 1,430.35%11.29M | 113.01%253K | -120.31%-1.58M | -248.80%-68.79K | 1.63%-302K | 1,110.96%738K | -515.19%-1.94M | -56.90%-715.72K | -107.77%-19.72K |
Net profit before non-cash adjustment | 513.68%1.27M | 500.69%577K | 34.23%-146K | 52.44%-819.12K | 78.43%-146.12K | 32.08%-307K | 55.56%-144K | 17.47%-222K | -13.52%-1.72M | -21.55%-677.39K |
Total adjustment of non-cash items | 120.00%11K | 16.67%7K | 2,950.00%122K | -13.39%136.85K | -12.97%121.85K | 66.67%5K | -25.00%6K | -42.86%4K | 54.52%158.01K | 78.91%140.01K |
-Depreciation and amortization | 83.33%11K | 16.67%7K | 1,933.33%122K | 18.75%132.47K | 26.42%114.47K | 0.00%6K | -25.00%6K | -14.29%6K | -23.54%111.55K | -22.54%90.55K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 185.10%47.31K | ---- |
-Other non-cash items | ---- | ---- | ---- | 615.76%4.38K | 243.44%7.38K | ---1K | --0 | ---2K | -107.11%-850 | -87.31%2.15K |
Changes in working capital | --4.63M | 1,122.60%10.71M | 116.05%277K | -205.40%-894.52K | -108.60%-44.52K | --0 | 260.49%876K | -3,096.30%-1.73M | -11.49%848.66K | -29.37%517.66K |
-Change in receivables | ---14.14M | -3,543.13%-21.31M | 19.92%-1.43M | -919.90%-1.71M | -307.87%-538.72K | --0 | 298.40%619K | -559.41%-1.79M | -83.36%208.16K | -74.96%259.16K |
-Change in inventory | ---10K | -286.11%-139K | 99.80%-3K | 85.93%-32.7K | 514.21%1.51M | --0 | -414.29%-36K | -590.37%-1.51M | -9.20%-232.43K | 2,594.33%245.57K |
-Change in payables | --18.78M | 10,876.79%32.16M | 9.26%1.71M | -3.21%844.9K | -7,939.37%-1.01M | --0 | -47.86%293K | 260.00%1.57M | 1,198.92%872.94K | 104.42%12.94K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0 | 1K | 0 | -27.35%3.24K | -83.67%238 | -66.67%1K | 0 | 2K | 65.26%4.46K | 163.27%1.46K |
Tax refund paid | 0 | 0 | 0 | 97.83%-965 | -100.32%-965 | 0 | 0 | 0 | 88.33%-44.57K | 178.68%300.43K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 2,062.13%5.91M | 1,430.49%11.3M | 113.03%253K | -108.32%-1.57M | -124.64%-69.52K | 53.62%-301K | 1,110.96%738K | -514.56%-1.94M | 11.07%-755.83K | 294.65%282.17K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---74K | ---21K | ---120K | ---33.2K | ---33.2K | --0 | --0 | --0 | --0 | --0 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | ---74K | ---21K | ---120K | ---33.2K | ---33.2K | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --2.66M | ---450 |
Increase or decrease of lease financing | ---- | ---- | ---- | -31.64%-108.78K | ---- | ---- | ---- | ---- | 18.79%-82.63K | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 1.85%-7.62K | ---- | ---- | ---- | ---- | ---7.77K | ---- |
Financing cash flow | --0 | --0 | --0 | -104.53%-116.4K | -28.13%-116.4K | --0 | --0 | --0 | 2,622.87%2.57M | ---90.85K |
Net cash flow | ||||||||||
Beginning cash position | 943.41%12.04M | 84.38%767K | -73.11%634K | 331.26%2.36M | -60.64%853K | -59.02%1.15M | 80.09%416K | 331.08%2.36M | -63.51%546.79K | 173.27%2.17M |
Current changes in cash | 2,037.54%5.83M | 1,427.64%11.27M | 106.85%133K | -195.19%-1.72M | -214.53%-219.12K | 53.62%-301K | -71.45%738K | -514.56%-1.94M | 290.32%1.81M | 177.55%191.32K |
End cash Position | 1,995.31%17.87M | 943.41%12.04M | 84.38%767K | -73.11%633.99K | -73.11%633.99K | -60.64%853K | -59.02%1.15M | 80.09%416K | 331.26%2.36M | 331.26%2.36M |
Free cash flow | 2,037.54%5.83M | 1,427.64%11.27M | 106.85%133K | -112.71%-1.61M | -136.40%-102.72K | 53.62%-301K | 1,110.96%738K | -514.56%-1.94M | 11.07%-755.83K | 294.65%282.17K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data