(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 273.58%3.86M | 83.99%-1.4M | -113.18%-3.67M | 168.32%9.71M | 3.22%-7.16M | 30.15%-2.23M | -274.10%-8.75M | 422.13%27.85M | -2.07%-14.21M | -187.57%-7.4M |
Net profit before non-cash adjustment | 208.52%3.67M | -3,368.91%-6.31M | -413.64%-3.04M | -3,088.83%-116.62M | -9,051.80%-114.4M | -400.53%-3.38M | -20.90%193K | -22.87%968K | 156.40%3.9M | 139.89%1.28M |
Total adjustment of non-cash items | -266.14%-2.92M | 2,024.38%6.24M | 3,327.59%994K | 20,902.80%111.5M | 32,170.09%110.04M | 114.27%1.76M | -121.67%-324K | 100.91%29K | -170.90%-536K | -71.77%341K |
-Depreciation and amortization | -50.23%217K | -59.73%176K | -30.98%283K | 16.17%1.63M | -7.20%348K | 16.58%436K | 28.91%437K | 29.75%410K | 29.40%1.4M | 9.33%375K |
-Reversal of impairment losses recognized in profit and loss | 9,600.00%97K | ---- | ---- | 1,919.55%46.19M | --46.19M | --1K | ---- | ---- | 1,311.73%2.29M | ---- |
-Assets reserve and write-off | -108.95%-139K | -96.63%17K | 606.49%390K | 1,145.53%40.27M | 1,435.20%38.29M | 409.18%1.55M | --504K | ---77K | 106.98%3.23M | --2.49M |
-Share of associates | ---- | ---- | ---- | -99.48%1K | ---- | ---- | ---- | ---- | -80.63%191K | -97.18%2K |
-Disposal profit | --966K | --0 | --690K | 931.28%28.65M | 16,376.14%28.65M | --0 | --0 | --0 | -1,624.78%-3.45M | -519.05%-176K |
-Net exchange gains and losses | ---- | ---- | ---- | -331.76%-367K | ---367K | ---- | ---- | ---- | -172.65%-85K | ---- |
-Other non-cash items | -1,643.78%-4.06M | 297.31%2.5M | -21.38%-369K | -18.03%-4.86M | 32.81%-3.06M | -539.62%-233K | -287.69%-1.27M | -4.47%-304K | -21.82%-4.12M | -318.37%-4.56M |
Changes in working capital | 617.28%3.11M | 84.61%-1.33M | -106.07%-1.63M | 184.37%14.83M | 68.95%-2.8M | 88.27%-602K | -362.20%-8.62M | 500.28%26.85M | -126.57%-17.57M | -1,460.73%-9.02M |
-Change in receivables | 77.00%7.47M | -105.45%-168K | 0.00%3.08M | 160.92%25.18M | 128.98%14.79M | -0.61%4.22M | 13.05%3.08M | 12.97%3.08M | -1,991.08%-41.34M | -622.29%-51.04M |
-Change in inventory | --1.09M | --0 | ---323K | -832.46%-835K | -1,082.43%-727K | --0 | ---108K | --0 | 575.00%114K | 408.33%74K |
-Change in payables | ---- | ---- | ---- | -170.74%-14.32M | ---- | ---- | ---- | ---- | 328.84%20.25M | ---- |
-Changes in other current assets | -53.36%1.21M | 184.65%2.88M | -138.28%-4.11M | 41.21%4.8M | -115.65%-5.13M | 1,394.03%2.6M | -329.64%-3.4M | 135.02%10.73M | 418.24%3.4M | 271.45%32.76M |
-Changes in other current liabilities | 10.32%-6.66M | 50.73%-4.04M | -102.16%-282K | ---- | ---- | 19.46%-7.43M | -789.90%-8.2M | -38.51%13.04M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 53.09%-1.17M | 81.14%-446K | 84.79%-380K | -7.29%-9.66M | 39.00%-2.31M | 5.75%-2.49M | -72.13%-2.37M | -107.13%-2.5M | -34.43%-9M | -3,276.79%-3.78M |
Interest received (cash flow from operating activities) | -1,833.33%-52K | -68.42%6K | 380.00%48K | 242.31%89K | 256.25%57K | -66.67%3K | 1,800.00%19K | 10K | 85.71%26K | 700.00%16K |
Tax refund paid | -205.33%-458K | 99.86%-1K | -100.00%-2K | -14,242.86%-1M | -11,800.00%-119K | -7,400.00%-150K | -73,300.00%-734K | 66.67%-1K | 41.67%-7K | 80.00%-1K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 144.95%2.19M | 84.43%-1.84M | -115.79%-4.01M | 96.25%-869K | 14.65%-9.53M | 16.47%-4.86M | -423.90%-11.83M | 357.35%25.36M | -12.50%-23.19M | -315.36%-11.17M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 693.75%190K | 102.50%1K | 83.33%-1K | -487.50%-47K | 410.00%31K | -3,300.00%-32K | ---40K | -700.00%-6K | -102.31%-8K | -101.69%-10K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---75K | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | --3K | --0 | --0 | 100.42%101K | -99.58%102K | --0 | --0 | 92.86%-1K | -507.43%-24.3M | --24.05M |
Net investment product transactions | -477.86%-495K | 666.01%2M | 137.56%3.3M | 25.55%-11.98M | 81.46%-2.98M | --131K | ---353K | ---8.78M | ---16.1M | ---16.1M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --3K | --3K | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | -401.01%-298K | 608.65%2M | 137.52%3.3M | 70.29%-12M | -136.82%-2.92M | 100.20%99K | ---393K | -67,476.92%-8.79M | -1,006.00%-40.4M | 1,241.05%7.94M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -264.85%-15.54M | -113.78%-3.13M | 153.63%3.19M | -197.09%-2.94M | 3,123.53%8.74M | -194.18%-4.26M | 54.81%-1.47M | -392.05%-5.95M | 122.95%3.03M | 94.88%-289K |
Net common stock issuance | ---1K | --0 | -72.67%3.11M | -77.94%14.14M | -54.36%2.78M | --0 | --0 | --11.36M | 91.81%64.1M | 994.85%6.09M |
Net preferred stock issuance | ---- | ---- | ---- | -132.40%-313K | --0 | ---- | ---- | ---- | -77.00%966K | ---3.76M |
Increase or decrease of lease financing | 57.65%-108K | -91.09%-472K | -51.53%-247K | -37.97%-963K | -146.28%-298K | -2.41%-255K | -32.80%-247K | -14.79%-163K | -3.87%-698K | -130.10%-121K |
Net other fund-raising expenses | 402,500.00%8.05M | ---- | ---- | 248.67%3.7M | 167.88%2.94M | 99.94%-2K | 682.19%2.13M | -2,200.00%-1.36M | -258.60%-2.49M | -13.43%1.1M |
Financing cash flow | -57.38%-7.6M | -2,784.95%-11.06M | 55.61%6.05M | -79.01%13.62M | 369.89%14.15M | -108.17%-4.83M | 110.86%412K | -40.75%3.89M | 156.30%64.9M | 760.53%3.01M |
Net cash flow | ||||||||||
Beginning cash position | -530.76%-16M | -154.88%-5.09M | 6.74%-10.43M | 10.47%-11.19M | -10.60%-12.13M | 84.09%-2.54M | 158.72%9.28M | 10.46%-11.19M | 7.80%-12.49M | -10.31%-10.97M |
Current changes in cash | 40.46%-5.71M | 7.69%-10.91M | -73.90%5.34M | -42.43%753K | 878.44%1.7M | -292.90%-9.59M | -8,219.01%-11.81M | 719.12%20.46M | 23.98%1.31M | 91.46%-218K |
End cash Position | -78.98%-21.71M | -530.76%-16M | -154.88%-5.09M | 6.73%-10.43M | 6.73%-10.43M | -10.60%-12.13M | 84.09%-2.54M | 158.72%9.28M | 10.47%-11.19M | 10.47%-11.19M |
Free cash flow | 144.41%2.17M | 84.49%-1.84M | -115.80%-4.01M | 95.53%-1.04M | 13.91%-9.62M | 15.92%-4.9M | -424.99%-11.87M | 356.79%25.35M | -12.57%-23.22M | -433.09%-11.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data