CN Stock MarketDetailed Quotes

688981 Semiconductor Manufacturing International Corporation

Watchlist
  • 42.06
  • +0.72+1.74%
Market Closed Apr 26 15:00 CST
334.57BMarket Cap69.41P/E (TTM)

Semiconductor Manufacturing International Corporation Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Assets
Current assets
Money funds
-31.62%51.24B
-33.94%61.47B
-27.94%68.59B
-3.62%77.68B
-6.20%74.92B
23.95%93.04B
26.36%95.19B
1.60%80.6B
-7.84%79.88B
-8.51%75.06B
Transactional financial assets
-41.91%1.52B
-49.85%1.04B
-64.70%740.65M
36.03%2.79B
425.71%2.62B
326.96%2.08B
4,401.24%2.1B
10,988.45%2.05B
-31.64%497.83M
-79.18%487.52M
Notes receivable and accounts receivable
-25.99%3.94B
-25.10%4.17B
-26.66%4.35B
-24.00%3.76B
20.43%5.33B
25.85%5.57B
31.30%5.93B
36.50%4.95B
50.82%4.42B
16.16%4.43B
-Notes receivable
-15.17%442.46M
-15.80%438.71M
-16.13%436.04M
1,463.13%434.69M
1,775.76%521.61M
215.86%521.02M
171.10%519.91M
-6.73%27.81M
-13.31%27.81M
327.67%164.95M
-Accounts receivable
-27.16%3.5B
-26.06%3.73B
-27.67%3.92B
-32.41%3.33B
9.33%4.81B
18.49%5.05B
25.11%5.41B
36.86%4.92B
51.53%4.4B
12.98%4.26B
Other receivables (including interest and dividends)
-64.25%160.06M
-39.31%222.04M
-18.84%402.57M
59.00%408.99M
-15.84%447.76M
-23.91%365.85M
-0.83%496M
-54.06%257.23M
-10.93%532.05M
-48.77%480.81M
-Dividend receivable
----
----
2.76%47.03M
----
----
----
300.47%45.77M
----
----
----
-Other receivable
-64.25%160.06M
----
-21.03%355.54M
----
-15.84%447.76M
----
-7.88%450.23M
----
-10.93%532.05M
----
Advance payment
4.44%751.86M
103.21%690.15M
97.64%770.58M
65.20%812.54M
160.71%719.92M
22.23%339.63M
-1.24%389.89M
2.18%491.86M
-12.25%276.14M
5.04%277.87M
Inventories
45.56%19.38B
53.23%18.5B
74.37%16.93B
74.06%14.57B
75.13%13.31B
68.92%12.07B
54.59%9.71B
43.34%8.37B
45.68%7.6B
61.91%7.15B
Assets held for sale
1.70%156.03M
-15.13%158.17M
-8.79%159.08M
-9.80%151.76M
11.60%153.43M
30.04%186.38M
18.71%174.41M
8.59%168.25M
-11.55%137.49M
344.63%143.32M
Non-current assets due within one year
5.84%15.13B
2.72%14.53B
419.61%21.55B
593.49%14.36B
1,807.16%14.29B
450.87%14.15B
62.56%4.15B
1,408.96%2.07B
3,051.08%749.33M
17,315.59%2.57B
Other current assets
45.04%4B
61.97%3.99B
82.24%2.48B
52.16%3.12B
5.90%2.76B
29.57%2.47B
14.87%1.36B
56.50%2.05B
6.92%2.6B
-26.04%1.9B
Total current assets
-16.44%96.57B
-20.55%105.63B
-2.91%116.87B
16.41%117.85B
19.27%115.57B
43.50%132.95B
32.11%120.37B
10.57%101.24B
-2.23%96.9B
-3.94%92.64B
Non Current assets
Other non-current financial assets
135.30%3.41B
185.54%3.47B
182.13%3.78B
20.50%1.61B
2.16%1.45B
6.51%1.22B
22.99%1.34B
37.69%1.34B
39.02%1.42B
39.19%1.14B
Fixed assets
8.23%92.43B
----
27.39%91.71B
----
30.65%85.4B
----
22.15%71.99B
----
27.13%65.37B
----
Constru in process
68.27%77B
----
69.21%56.84B
----
81.28%45.76B
----
76.81%33.59B
----
-8.74%25.24B
----
Intangible assets
-2.44%3.34B
-3.49%3.4B
22.38%3.47B
22.49%3.37B
19.17%3.43B
58.07%3.53B
25.46%2.84B
13.22%2.75B
18.69%2.88B
23.67%2.23B
Deferred tax assets
-5.81%93.45M
-5.47%100.12M
2.67%100.58M
3.35%95.93M
6.54%99.21M
-56.17%105.91M
-58.95%97.97M
-42.98%92.82M
-42.75%93.11M
40.82%241.65M
Usufruct assets
-44.22%409.32M
-46.53%472.18M
-42.58%563.09M
-43.00%627.38M
-42.38%733.77M
-39.80%883.06M
-39.65%980.7M
-20.68%1.1B
-17.10%1.27B
-16.89%1.47B
Other non current assets
29.11%50.71B
115.02%48.14B
53.33%42.19B
45.67%38.68B
58.30%39.28B
-8.77%22.39B
19.59%27.52B
68.41%26.55B
112.87%24.81B
115.32%24.54B
Total non current assets
27.62%241.89B
40.23%230.06B
41.87%214.16B
40.46%192.24B
42.47%189.53B
34.01%164.06B
29.45%150.96B
23.67%136.86B
26.11%133.03B
21.01%122.42B
Total assets
10.93%338.46B
13.03%335.69B
22.00%331.03B
30.23%310.1B
32.69%305.1B
38.10%297B
30.62%271.33B
17.74%238.11B
12.38%229.93B
8.84%215.07B
Liabilities
Current liabilities
Short term loan
-24.82%3.4B
209.77%9.51B
254.06%12.11B
295.41%9.3B
317.51%4.52B
179.17%3.07B
--3.42B
2,233.43%2.35B
-63.39%1.08B
7.50%1.1B
Notes payable and accounts payable
23.10%4.94B
-1.15%4.48B
-12.21%4.3B
19.68%3.96B
20.23%4.01B
53.97%4.54B
69.26%4.9B
22.37%3.31B
10.86%3.34B
9.51%2.95B
-Accounts payable
23.10%4.94B
-1.15%4.48B
-12.21%4.3B
19.68%3.96B
20.23%4.01B
53.97%4.54B
69.26%4.9B
22.37%3.31B
10.86%3.34B
9.51%2.95B
Contract liabilities
5.63%14.68B
4.21%15.19B
4.10%14.63B
43.02%14.5B
108.39%13.9B
176.53%14.57B
169.56%14.05B
397.32%10.14B
414.05%6.67B
380.76%5.27B
Advance receipts
-91.11%11.83M
-79.05%26.26M
-92.35%10.16M
-81.81%18.49M
582.73%133.11M
627.20%125.34M
1,475.09%132.84M
191.15%101.68M
-40.66%19.5M
-48.35%17.24M
Salaries payable
11.81%1.58B
3.15%1.41B
35.60%1.41B
78.28%1.15B
44.41%1.41B
56.43%1.37B
5.89%1.04B
-20.28%647.6M
-19.99%978.55M
59.77%872.86M
Taxs payable
-46.26%125.09M
-7.26%238.31M
3.04%183.59M
-66.73%88.99M
-30.84%232.78M
67.25%256.96M
228.64%178.17M
197.72%267.51M
117.53%336.59M
-13.72%153.64M
Other payable (including interest and dividends)
16.96%20.13B
17.26%18.85B
20.27%17.5B
85.70%16.28B
105.36%17.21B
128.16%16.07B
126.58%14.55B
43.63%8.77B
6.30%8.38B
-47.46%7.04B
-Other payable
16.96%20.13B
----
20.27%17.5B
----
105.36%17.21B
----
126.58%14.55B
----
6.30%8.38B
----
Non current liabilities due within one year
16.14%5.53B
61.59%6.97B
68.72%5.06B
1.42%3.38B
-23.21%4.76B
-24.12%4.31B
-39.49%3B
-36.60%3.34B
0.86%6.2B
-22.26%5.69B
Other current liabilities
16.43%1.58B
--1.64B
--1.51B
--1.48B
--1.36B
----
----
----
----
----
Total current liabilities
9.95%52.61B
32.70%59.17B
38.55%57.46B
74.31%50.54B
76.83%47.85B
90.88%44.59B
98.96%41.47B
65.75%29B
14.76%27.06B
-14.09%23.36B
Current liabilities
Bonds payable
1.82%4.24B
1.10%4.3B
7.85%4.32B
8.50%4.12B
9.51%4.17B
10.09%4.25B
3.61%4.01B
-3.36%3.8B
-30.43%3.81B
-31.86%3.86B
Deferred tax liabilities
13.13%275.61M
75.40%286.45M
91.86%348.77M
48.33%267.02M
18.87%243.62M
29.98%163.31M
58.59%181.78M
557.98%180.02M
--204.95M
--125.64M
Long term deferred income
-11.40%3.4B
-14.33%3.53B
-10.30%3.74B
-22.23%3.55B
-18.87%3.83B
-22.03%4.12B
-21.92%4.17B
-23.32%4.57B
-26.88%4.73B
-5.82%5.28B
Lease liabilities
-53.67%186.14M
-47.12%246.9M
-42.66%308.19M
-43.26%342.21M
-42.36%401.73M
-43.87%466.88M
-45.93%537.51M
-27.24%603.09M
-29.02%696.98M
-29.90%831.84M
Other non current liabilities
129.84%244.69M
33.79%353.1M
1,653.07%292.13M
-30.11%132.72M
422.00%106.46M
95.52%263.93M
-87.28%16.66M
-9.61%189.91M
-84.92%20.4M
-58.36%134.99M
Total non current liabilities
21.31%67.38B
5.61%56.93B
22.31%57.05B
33.33%55.76B
35.82%55.54B
33.75%53.9B
17.23%46.64B
6.94%41.82B
3.84%40.89B
49.28%40.3B
Total liabilities
16.05%119.99B
17.88%116.1B
29.95%114.51B
50.11%106.3B
52.15%103.4B
54.71%98.49B
45.32%88.12B
25.12%70.82B
7.93%67.96B
17.48%63.66B
Shareholders equity
Paid-in capital
0.43%225.51M
0.54%225.48M
0.29%224.92M
0.14%224.7M
0.10%224.55M
-0.01%224.28M
0.01%224.26M
0.08%224.39M
2.38%224.32M
2.43%224.31M
Capital reserve funds
2.80%102.33B
2.63%102.16B
2.33%101.41B
1.65%99.73B
1.72%99.54B
2.31%99.54B
2.64%99.11B
1.87%98.11B
3.86%97.86B
3.82%97.29B
Retained profit
15.59%35.75B
22.77%34.6B
35.45%33.92B
50.29%32.52B
64.56%30.93B
83.26%28.18B
88.28%25.05B
137.95%21.64B
133.15%18.79B
125.22%15.38B
Less:Treasury stock
----
----
----
----
----
--144.62M
----
----
----
----
Other composite income
55.78%4.17B
20.51%6.03B
390.73%6.98B
115.43%1.19B
134.83%2.68B
180.75%5B
62.40%-2.4B
-59.55%-7.72B
-43.31%-7.68B
-349.58%-6.19B
Shareholders equity without minority interests
6.83%142.48B
7.69%143.01B
16.86%142.54B
19.08%133.67B
22.14%133.37B
24.47%132.8B
17.62%121.98B
11.38%112.25B
10.16%109.2B
5.26%106.7B
Minority interests
11.21%75.99B
16.54%76.58B
20.81%73.98B
27.41%70.13B
29.48%68.33B
46.98%65.71B
41.12%61.23B
22.74%55.04B
24.16%52.78B
6.31%44.71B
Total shareholder equity
8.31%218.47B
10.62%219.59B
18.18%216.52B
21.82%203.8B
24.53%201.7B
31.11%198.51B
24.55%183.21B
14.88%167.29B
14.36%161.97B
5.57%151.4B
Total liabilityies and equity
10.93%338.46B
13.03%335.69B
22.00%331.03B
30.23%310.1B
32.69%305.1B
38.10%297B
30.62%271.33B
17.74%238.11B
12.38%229.93B
8.84%215.07B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Assets
Current assets
Money funds -31.62%51.24B-33.94%61.47B-27.94%68.59B-3.62%77.68B-6.20%74.92B23.95%93.04B26.36%95.19B1.60%80.6B-7.84%79.88B-8.51%75.06B
Transactional financial assets -41.91%1.52B-49.85%1.04B-64.70%740.65M36.03%2.79B425.71%2.62B326.96%2.08B4,401.24%2.1B10,988.45%2.05B-31.64%497.83M-79.18%487.52M
Notes receivable and accounts receivable -25.99%3.94B-25.10%4.17B-26.66%4.35B-24.00%3.76B20.43%5.33B25.85%5.57B31.30%5.93B36.50%4.95B50.82%4.42B16.16%4.43B
-Notes receivable -15.17%442.46M-15.80%438.71M-16.13%436.04M1,463.13%434.69M1,775.76%521.61M215.86%521.02M171.10%519.91M-6.73%27.81M-13.31%27.81M327.67%164.95M
-Accounts receivable -27.16%3.5B-26.06%3.73B-27.67%3.92B-32.41%3.33B9.33%4.81B18.49%5.05B25.11%5.41B36.86%4.92B51.53%4.4B12.98%4.26B
Other receivables (including interest and dividends) -64.25%160.06M-39.31%222.04M-18.84%402.57M59.00%408.99M-15.84%447.76M-23.91%365.85M-0.83%496M-54.06%257.23M-10.93%532.05M-48.77%480.81M
-Dividend receivable --------2.76%47.03M------------300.47%45.77M------------
-Other receivable -64.25%160.06M-----21.03%355.54M-----15.84%447.76M-----7.88%450.23M-----10.93%532.05M----
Advance payment 4.44%751.86M103.21%690.15M97.64%770.58M65.20%812.54M160.71%719.92M22.23%339.63M-1.24%389.89M2.18%491.86M-12.25%276.14M5.04%277.87M
Inventories 45.56%19.38B53.23%18.5B74.37%16.93B74.06%14.57B75.13%13.31B68.92%12.07B54.59%9.71B43.34%8.37B45.68%7.6B61.91%7.15B
Assets held for sale 1.70%156.03M-15.13%158.17M-8.79%159.08M-9.80%151.76M11.60%153.43M30.04%186.38M18.71%174.41M8.59%168.25M-11.55%137.49M344.63%143.32M
Non-current assets due within one year 5.84%15.13B2.72%14.53B419.61%21.55B593.49%14.36B1,807.16%14.29B450.87%14.15B62.56%4.15B1,408.96%2.07B3,051.08%749.33M17,315.59%2.57B
Other current assets 45.04%4B61.97%3.99B82.24%2.48B52.16%3.12B5.90%2.76B29.57%2.47B14.87%1.36B56.50%2.05B6.92%2.6B-26.04%1.9B
Total current assets -16.44%96.57B-20.55%105.63B-2.91%116.87B16.41%117.85B19.27%115.57B43.50%132.95B32.11%120.37B10.57%101.24B-2.23%96.9B-3.94%92.64B
Non Current assets
Other non-current financial assets 135.30%3.41B185.54%3.47B182.13%3.78B20.50%1.61B2.16%1.45B6.51%1.22B22.99%1.34B37.69%1.34B39.02%1.42B39.19%1.14B
Fixed assets 8.23%92.43B----27.39%91.71B----30.65%85.4B----22.15%71.99B----27.13%65.37B----
Constru in process 68.27%77B----69.21%56.84B----81.28%45.76B----76.81%33.59B-----8.74%25.24B----
Intangible assets -2.44%3.34B-3.49%3.4B22.38%3.47B22.49%3.37B19.17%3.43B58.07%3.53B25.46%2.84B13.22%2.75B18.69%2.88B23.67%2.23B
Deferred tax assets -5.81%93.45M-5.47%100.12M2.67%100.58M3.35%95.93M6.54%99.21M-56.17%105.91M-58.95%97.97M-42.98%92.82M-42.75%93.11M40.82%241.65M
Usufruct assets -44.22%409.32M-46.53%472.18M-42.58%563.09M-43.00%627.38M-42.38%733.77M-39.80%883.06M-39.65%980.7M-20.68%1.1B-17.10%1.27B-16.89%1.47B
Other non current assets 29.11%50.71B115.02%48.14B53.33%42.19B45.67%38.68B58.30%39.28B-8.77%22.39B19.59%27.52B68.41%26.55B112.87%24.81B115.32%24.54B
Total non current assets 27.62%241.89B40.23%230.06B41.87%214.16B40.46%192.24B42.47%189.53B34.01%164.06B29.45%150.96B23.67%136.86B26.11%133.03B21.01%122.42B
Total assets 10.93%338.46B13.03%335.69B22.00%331.03B30.23%310.1B32.69%305.1B38.10%297B30.62%271.33B17.74%238.11B12.38%229.93B8.84%215.07B
Liabilities
Current liabilities
Short term loan -24.82%3.4B209.77%9.51B254.06%12.11B295.41%9.3B317.51%4.52B179.17%3.07B--3.42B2,233.43%2.35B-63.39%1.08B7.50%1.1B
Notes payable and accounts payable 23.10%4.94B-1.15%4.48B-12.21%4.3B19.68%3.96B20.23%4.01B53.97%4.54B69.26%4.9B22.37%3.31B10.86%3.34B9.51%2.95B
-Accounts payable 23.10%4.94B-1.15%4.48B-12.21%4.3B19.68%3.96B20.23%4.01B53.97%4.54B69.26%4.9B22.37%3.31B10.86%3.34B9.51%2.95B
Contract liabilities 5.63%14.68B4.21%15.19B4.10%14.63B43.02%14.5B108.39%13.9B176.53%14.57B169.56%14.05B397.32%10.14B414.05%6.67B380.76%5.27B
Advance receipts -91.11%11.83M-79.05%26.26M-92.35%10.16M-81.81%18.49M582.73%133.11M627.20%125.34M1,475.09%132.84M191.15%101.68M-40.66%19.5M-48.35%17.24M
Salaries payable 11.81%1.58B3.15%1.41B35.60%1.41B78.28%1.15B44.41%1.41B56.43%1.37B5.89%1.04B-20.28%647.6M-19.99%978.55M59.77%872.86M
Taxs payable -46.26%125.09M-7.26%238.31M3.04%183.59M-66.73%88.99M-30.84%232.78M67.25%256.96M228.64%178.17M197.72%267.51M117.53%336.59M-13.72%153.64M
Other payable (including interest and dividends) 16.96%20.13B17.26%18.85B20.27%17.5B85.70%16.28B105.36%17.21B128.16%16.07B126.58%14.55B43.63%8.77B6.30%8.38B-47.46%7.04B
-Other payable 16.96%20.13B----20.27%17.5B----105.36%17.21B----126.58%14.55B----6.30%8.38B----
Non current liabilities due within one year 16.14%5.53B61.59%6.97B68.72%5.06B1.42%3.38B-23.21%4.76B-24.12%4.31B-39.49%3B-36.60%3.34B0.86%6.2B-22.26%5.69B
Other current liabilities 16.43%1.58B--1.64B--1.51B--1.48B--1.36B--------------------
Total current liabilities 9.95%52.61B32.70%59.17B38.55%57.46B74.31%50.54B76.83%47.85B90.88%44.59B98.96%41.47B65.75%29B14.76%27.06B-14.09%23.36B
Current liabilities
Bonds payable 1.82%4.24B1.10%4.3B7.85%4.32B8.50%4.12B9.51%4.17B10.09%4.25B3.61%4.01B-3.36%3.8B-30.43%3.81B-31.86%3.86B
Deferred tax liabilities 13.13%275.61M75.40%286.45M91.86%348.77M48.33%267.02M18.87%243.62M29.98%163.31M58.59%181.78M557.98%180.02M--204.95M--125.64M
Long term deferred income -11.40%3.4B-14.33%3.53B-10.30%3.74B-22.23%3.55B-18.87%3.83B-22.03%4.12B-21.92%4.17B-23.32%4.57B-26.88%4.73B-5.82%5.28B
Lease liabilities -53.67%186.14M-47.12%246.9M-42.66%308.19M-43.26%342.21M-42.36%401.73M-43.87%466.88M-45.93%537.51M-27.24%603.09M-29.02%696.98M-29.90%831.84M
Other non current liabilities 129.84%244.69M33.79%353.1M1,653.07%292.13M-30.11%132.72M422.00%106.46M95.52%263.93M-87.28%16.66M-9.61%189.91M-84.92%20.4M-58.36%134.99M
Total non current liabilities 21.31%67.38B5.61%56.93B22.31%57.05B33.33%55.76B35.82%55.54B33.75%53.9B17.23%46.64B6.94%41.82B3.84%40.89B49.28%40.3B
Total liabilities 16.05%119.99B17.88%116.1B29.95%114.51B50.11%106.3B52.15%103.4B54.71%98.49B45.32%88.12B25.12%70.82B7.93%67.96B17.48%63.66B
Shareholders equity
Paid-in capital 0.43%225.51M0.54%225.48M0.29%224.92M0.14%224.7M0.10%224.55M-0.01%224.28M0.01%224.26M0.08%224.39M2.38%224.32M2.43%224.31M
Capital reserve funds 2.80%102.33B2.63%102.16B2.33%101.41B1.65%99.73B1.72%99.54B2.31%99.54B2.64%99.11B1.87%98.11B3.86%97.86B3.82%97.29B
Retained profit 15.59%35.75B22.77%34.6B35.45%33.92B50.29%32.52B64.56%30.93B83.26%28.18B88.28%25.05B137.95%21.64B133.15%18.79B125.22%15.38B
Less:Treasury stock ----------------------144.62M----------------
Other composite income 55.78%4.17B20.51%6.03B390.73%6.98B115.43%1.19B134.83%2.68B180.75%5B62.40%-2.4B-59.55%-7.72B-43.31%-7.68B-349.58%-6.19B
Shareholders equity without minority interests 6.83%142.48B7.69%143.01B16.86%142.54B19.08%133.67B22.14%133.37B24.47%132.8B17.62%121.98B11.38%112.25B10.16%109.2B5.26%106.7B
Minority interests 11.21%75.99B16.54%76.58B20.81%73.98B27.41%70.13B29.48%68.33B46.98%65.71B41.12%61.23B22.74%55.04B24.16%52.78B6.31%44.71B
Total shareholder equity 8.31%218.47B10.62%219.59B18.18%216.52B21.82%203.8B24.53%201.7B31.11%198.51B24.55%183.21B14.88%167.29B14.36%161.97B5.57%151.4B
Total liabilityies and equity 10.93%338.46B13.03%335.69B22.00%331.03B30.23%310.1B32.69%305.1B38.10%297B30.62%271.33B17.74%238.11B12.38%229.93B8.84%215.07B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Shipment

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg