CN Stock MarketDetailed Quotes

688772 Zhuhai CosMX Battery

Watchlist
  • 12.37
  • +0.45+3.78%
Market Closed Apr 26 15:00 CST
13.88BMarket Cap28.11P/E (TTM)

Zhuhai CosMX Battery Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
7.23%2.55B
4.29%11.45B
2.43%8.54B
-4.59%5.47B
-20.89%2.38B
6.14%10.97B
8.94%8.34B
12.81%5.74B
32.18%3B
48.47%10.34B
Operating revenue
7.23%2.55B
4.29%11.45B
2.43%8.54B
-4.59%5.47B
-20.89%2.38B
6.14%10.97B
8.94%8.34B
12.81%5.74B
32.18%3B
48.47%10.34B
Total operating cost
3.45%2.62B
3.96%11.21B
0.55%8.25B
-5.68%5.34B
-14.02%2.54B
17.96%10.78B
23.57%8.21B
29.62%5.66B
51.56%2.95B
54.22%9.14B
Operating cost
-0.67%1.92B
-6.13%8.56B
-5.85%6.43B
-9.48%4.24B
-20.58%1.93B
17.88%9.12B
20.87%6.83B
25.89%4.69B
45.91%2.43B
61.45%7.74B
Operating tax surcharges
38.89%17.39M
164.95%86.2M
177.24%55.68M
158.12%37.55M
97.14%12.52M
0.35%32.53M
-14.31%20.08M
-19.39%14.55M
-45.01%6.35M
-25.63%32.42M
Operating expense
-32.91%12.52M
26.32%48.36M
-4.27%37.26M
5.67%23.2M
57.73%18.67M
-11.40%38.28M
-2.66%38.92M
3.61%21.95M
23.24%11.84M
20.55%43.21M
Administration expense
6.90%323.12M
59.60%1.26B
16.34%891.66M
6.62%574.09M
12.79%302.28M
25.94%791.57M
77.41%766.4M
96.42%538.47M
112.74%268.01M
42.64%628.53M
Financial expense
-68.43%16.39M
337.99%94.3M
262.54%35.28M
-274.50%-24.05M
57.26%51.94M
-69.76%21.53M
-131.94%-21.7M
-77.95%13.79M
177.56%33.03M
-65.38%71.21M
-Interest expense (Financial expense)
11.95%69.87M
161.27%225.13M
226.23%185.46M
263.74%116.99M
158.92%62.41M
181.67%86.17M
25.85%56.85M
-0.65%32.16M
47.95%24.1M
-43.66%30.59M
-Interest Income (Financial expense)
3.06%-29.54M
-71.74%-83.28M
-217.53%-87.75M
-217.92%-58.32M
-235.47%-30.48M
-212.58%-48.49M
-186.04%-27.63M
-317.82%-18.34M
-340.38%-9.08M
-81.57%-15.51M
Research and development
53.62%333.69M
48.90%1.15B
39.40%807.28M
26.49%483.88M
10.76%217.22M
23.91%772.4M
33.93%579.09M
43.70%382.53M
65.13%196.12M
53.62%623.37M
Credit Impairment Loss
-0.06%4.58M
-93.12%2.85M
-89.73%3.12M
-91.05%2.76M
1,738.76%4.58M
2,999.32%41.5M
1,928.55%30.36M
875.75%30.84M
90.47%-279.63K
111.49%1.34M
Asset Impairment Loss
37.35%-59.07M
8.42%-318.54M
-65.12%-264.89M
-42.31%-141.73M
-87.72%-94.28M
-37.93%-347.83M
19.10%-160.42M
9.62%-99.59M
-5.80%-50.23M
-111.19%-252.18M
Other net revenue
Fair value change income
18.55%1.86M
-202.98%-1.06M
135.96%3.92M
-74.38%816.52K
-53.88%1.57M
141.47%1.03M
-339.12%-10.89M
228.45%3.19M
302.49%3.41M
-590.92%-2.49M
Invest income
-230.39%-731.93K
143.60%34.49M
138.94%20.02M
107.38%2.69M
-79.15%561.35K
-448.91%-79.1M
-457.60%-51.41M
-358.93%-36.49M
-18.15%2.69M
20.11%22.67M
Asset deal income
-45.92%252.49K
503.85%2.04M
419.85%1.69M
304.78%1.63M
149.30%466.87K
-271.16%-504.34K
-753.83%-529.52K
-158.85%-794.72K
-374.34%-946.95K
27.34%294.67K
Other revenue
23.80%33.43M
49.47%137.6M
84.89%85.69M
117.65%63.02M
124.51%27M
79.45%92.06M
-26.34%46.35M
95.07%28.95M
53.70%12.03M
-7.67%51.3M
Adjusted Items effecting operating profit
----
----
----
----
--0.01
----
----
----
----
----
Operating profit
56.95%-94.36M
198.71%96.53M
906.44%136.26M
1,893.12%64.36M
-1,114.65%-219.19M
-109.56%-97.79M
-101.91%-16.9M
-99.49%3.23M
-92.46%21.6M
4.13%1.02B
Add:Non operating Income
-63.72%773.49K
53.45%10.78M
13.60%6.84M
-20.28%2.84M
-19.91%2.13M
-40.18%7.03M
-34.96%6.02M
-34.08%3.57M
110.38%2.66M
70.74%11.74M
Less:Non operating expense
300.62%2M
212.28%47.29M
416.04%31.4M
304.16%18.84M
-66.41%498.9K
49.45%15.14M
-34.01%6.08M
13.42%4.66M
1,173.14%1.49M
-81.13%10.13M
Total profit
56.07%-95.58M
156.67%60.02M
758.79%111.71M
2,165.31%48.36M
-1,055.08%-217.56M
-110.34%-105.91M
-101.91%-16.96M
-99.66%2.13M
-92.08%22.78M
9.51%1.02B
Less:Income tax cost
-7.44%-59.18M
16.51%-136.95M
19.70%-81.82M
23.62%-46.17M
-94.59%-55.08M
-307.24%-164.03M
-241.18%-101.9M
-202.59%-60.45M
-187.20%-28.31M
-33.22%79.15M
Add:Adjusted items effecting net profit
----
----
----
----
---0.01
----
----
----
----
----
Net profit
FPtoL-36.4M
238.89%196.97M
127.83%193.53M
51.04%94.53M
SL-162.47M
-93.85%58.12M
-89.56%84.95M
-89.12%62.59M
-79.97%51.09M
15.71%945.15M
Net profit from continuing operation
77.60%-36.4M
238.89%196.97M
127.83%193.53M
51.04%94.53M
-418.04%-162.47M
-93.85%58.12M
-89.56%84.95M
-89.12%62.59M
-79.97%51.09M
15.71%945.15M
Less:Minority Profit
-105.01%-46.4M
-348.51%-147.22M
-92,496.76%-96.07M
-26,137.15%-45.93M
-13,152.77%-22.63M
-4,747.93%-32.82M
123.30%103.97K
147.83%176.38K
207.22%173.39K
-202.04%-677.06K
Net profit of parent company owners
107.15%10M
278.45%344.19M
241.35%289.6M
125.06%140.46M
-374.67%-139.84M
-90.38%90.95M
-89.58%84.84M
-89.16%62.41M
-80.05%50.91M
15.76%945.83M
Earning per share
Basic earning per share
108.33%0.01
287.50%0.31
225.00%0.26
116.67%0.13
-340.00%-0.12
-91.58%0.08
-90.48%0.08
-90.00%0.06
-80.77%0.05
11.76%0.95
Diluted earning per share
--0.01
--0.3
225.00%0.26
116.67%0.13
----
----
--0.08
--0.06
--0.05
----
Other composite income
-233.42%-63.28K
-105.87%-341.16K
56.83%-536.32K
117.63%59.54K
-85.80%47.43K
999.57%5.81M
-440.15%-1.24M
-215.66%-337.74K
187.23%333.89K
-11.99%528.65K
Other composite income of parent company owners
-336.99%-164.54K
-102.64%-152.95K
61.54%-471.21K
132.47%112.82K
-77.40%69.43K
1,068.96%5.79M
-205.00%-1.23M
-227.18%-347.44K
180.94%307.23K
-18.01%495.54K
Other composite income of minority owners
560.20%101.26K
-1,027.77%-188.21K
-277.30%-65.11K
-649.73%-53.28K
-182.53%-22K
-38.74%20.29K
-110.05%-17.26K
-48.54%9.69K
943.19%26.66K
987.26%33.11K
Total composite income
77.55%-36.46M
207.54%196.63M
130.57%193M
51.96%94.59M
-415.88%-162.43M
-93.24%63.94M
-89.71%83.7M
-89.18%62.25M
-79.81%51.42M
15.69%945.68M
Total composite income of parent company owners
107.03%9.83M
255.63%344.04M
245.78%289.13M
126.50%140.57M
-372.89%-139.77M
-89.78%96.74M
-89.73%83.62M
-89.22%62.06M
-79.90%51.22M
15.74%946.32M
Total composite income of minority owners
-104.36%-46.3M
-349.36%-147.41M
-110,957.71%-96.13M
-24,809.63%-45.98M
-11,424.21%-22.65M
-4,994.08%-32.8M
131.57%86.72K
153.18%186.08K
221.34%200.05K
-182.56%-643.95K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
--
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 7.23%2.55B4.29%11.45B2.43%8.54B-4.59%5.47B-20.89%2.38B6.14%10.97B8.94%8.34B12.81%5.74B32.18%3B48.47%10.34B
Operating revenue 7.23%2.55B4.29%11.45B2.43%8.54B-4.59%5.47B-20.89%2.38B6.14%10.97B8.94%8.34B12.81%5.74B32.18%3B48.47%10.34B
Total operating cost 3.45%2.62B3.96%11.21B0.55%8.25B-5.68%5.34B-14.02%2.54B17.96%10.78B23.57%8.21B29.62%5.66B51.56%2.95B54.22%9.14B
Operating cost -0.67%1.92B-6.13%8.56B-5.85%6.43B-9.48%4.24B-20.58%1.93B17.88%9.12B20.87%6.83B25.89%4.69B45.91%2.43B61.45%7.74B
Operating tax surcharges 38.89%17.39M164.95%86.2M177.24%55.68M158.12%37.55M97.14%12.52M0.35%32.53M-14.31%20.08M-19.39%14.55M-45.01%6.35M-25.63%32.42M
Operating expense -32.91%12.52M26.32%48.36M-4.27%37.26M5.67%23.2M57.73%18.67M-11.40%38.28M-2.66%38.92M3.61%21.95M23.24%11.84M20.55%43.21M
Administration expense 6.90%323.12M59.60%1.26B16.34%891.66M6.62%574.09M12.79%302.28M25.94%791.57M77.41%766.4M96.42%538.47M112.74%268.01M42.64%628.53M
Financial expense -68.43%16.39M337.99%94.3M262.54%35.28M-274.50%-24.05M57.26%51.94M-69.76%21.53M-131.94%-21.7M-77.95%13.79M177.56%33.03M-65.38%71.21M
-Interest expense (Financial expense) 11.95%69.87M161.27%225.13M226.23%185.46M263.74%116.99M158.92%62.41M181.67%86.17M25.85%56.85M-0.65%32.16M47.95%24.1M-43.66%30.59M
-Interest Income (Financial expense) 3.06%-29.54M-71.74%-83.28M-217.53%-87.75M-217.92%-58.32M-235.47%-30.48M-212.58%-48.49M-186.04%-27.63M-317.82%-18.34M-340.38%-9.08M-81.57%-15.51M
Research and development 53.62%333.69M48.90%1.15B39.40%807.28M26.49%483.88M10.76%217.22M23.91%772.4M33.93%579.09M43.70%382.53M65.13%196.12M53.62%623.37M
Credit Impairment Loss -0.06%4.58M-93.12%2.85M-89.73%3.12M-91.05%2.76M1,738.76%4.58M2,999.32%41.5M1,928.55%30.36M875.75%30.84M90.47%-279.63K111.49%1.34M
Asset Impairment Loss 37.35%-59.07M8.42%-318.54M-65.12%-264.89M-42.31%-141.73M-87.72%-94.28M-37.93%-347.83M19.10%-160.42M9.62%-99.59M-5.80%-50.23M-111.19%-252.18M
Other net revenue
Fair value change income 18.55%1.86M-202.98%-1.06M135.96%3.92M-74.38%816.52K-53.88%1.57M141.47%1.03M-339.12%-10.89M228.45%3.19M302.49%3.41M-590.92%-2.49M
Invest income -230.39%-731.93K143.60%34.49M138.94%20.02M107.38%2.69M-79.15%561.35K-448.91%-79.1M-457.60%-51.41M-358.93%-36.49M-18.15%2.69M20.11%22.67M
Asset deal income -45.92%252.49K503.85%2.04M419.85%1.69M304.78%1.63M149.30%466.87K-271.16%-504.34K-753.83%-529.52K-158.85%-794.72K-374.34%-946.95K27.34%294.67K
Other revenue 23.80%33.43M49.47%137.6M84.89%85.69M117.65%63.02M124.51%27M79.45%92.06M-26.34%46.35M95.07%28.95M53.70%12.03M-7.67%51.3M
Adjusted Items effecting operating profit ------------------0.01--------------------
Operating profit 56.95%-94.36M198.71%96.53M906.44%136.26M1,893.12%64.36M-1,114.65%-219.19M-109.56%-97.79M-101.91%-16.9M-99.49%3.23M-92.46%21.6M4.13%1.02B
Add:Non operating Income -63.72%773.49K53.45%10.78M13.60%6.84M-20.28%2.84M-19.91%2.13M-40.18%7.03M-34.96%6.02M-34.08%3.57M110.38%2.66M70.74%11.74M
Less:Non operating expense 300.62%2M212.28%47.29M416.04%31.4M304.16%18.84M-66.41%498.9K49.45%15.14M-34.01%6.08M13.42%4.66M1,173.14%1.49M-81.13%10.13M
Total profit 56.07%-95.58M156.67%60.02M758.79%111.71M2,165.31%48.36M-1,055.08%-217.56M-110.34%-105.91M-101.91%-16.96M-99.66%2.13M-92.08%22.78M9.51%1.02B
Less:Income tax cost -7.44%-59.18M16.51%-136.95M19.70%-81.82M23.62%-46.17M-94.59%-55.08M-307.24%-164.03M-241.18%-101.9M-202.59%-60.45M-187.20%-28.31M-33.22%79.15M
Add:Adjusted items effecting net profit -------------------0.01--------------------
Net profit FPtoL-36.4M238.89%196.97M127.83%193.53M51.04%94.53MSL-162.47M-93.85%58.12M-89.56%84.95M-89.12%62.59M-79.97%51.09M15.71%945.15M
Net profit from continuing operation 77.60%-36.4M238.89%196.97M127.83%193.53M51.04%94.53M-418.04%-162.47M-93.85%58.12M-89.56%84.95M-89.12%62.59M-79.97%51.09M15.71%945.15M
Less:Minority Profit -105.01%-46.4M-348.51%-147.22M-92,496.76%-96.07M-26,137.15%-45.93M-13,152.77%-22.63M-4,747.93%-32.82M123.30%103.97K147.83%176.38K207.22%173.39K-202.04%-677.06K
Net profit of parent company owners 107.15%10M278.45%344.19M241.35%289.6M125.06%140.46M-374.67%-139.84M-90.38%90.95M-89.58%84.84M-89.16%62.41M-80.05%50.91M15.76%945.83M
Earning per share
Basic earning per share 108.33%0.01287.50%0.31225.00%0.26116.67%0.13-340.00%-0.12-91.58%0.08-90.48%0.08-90.00%0.06-80.77%0.0511.76%0.95
Diluted earning per share --0.01--0.3225.00%0.26116.67%0.13----------0.08--0.06--0.05----
Other composite income -233.42%-63.28K-105.87%-341.16K56.83%-536.32K117.63%59.54K-85.80%47.43K999.57%5.81M-440.15%-1.24M-215.66%-337.74K187.23%333.89K-11.99%528.65K
Other composite income of parent company owners -336.99%-164.54K-102.64%-152.95K61.54%-471.21K132.47%112.82K-77.40%69.43K1,068.96%5.79M-205.00%-1.23M-227.18%-347.44K180.94%307.23K-18.01%495.54K
Other composite income of minority owners 560.20%101.26K-1,027.77%-188.21K-277.30%-65.11K-649.73%-53.28K-182.53%-22K-38.74%20.29K-110.05%-17.26K-48.54%9.69K943.19%26.66K987.26%33.11K
Total composite income 77.55%-36.46M207.54%196.63M130.57%193M51.96%94.59M-415.88%-162.43M-93.24%63.94M-89.71%83.7M-89.18%62.25M-79.81%51.42M15.69%945.68M
Total composite income of parent company owners 107.03%9.83M255.63%344.04M245.78%289.13M126.50%140.57M-372.89%-139.77M-89.78%96.74M-89.73%83.62M-89.22%62.06M-79.90%51.22M15.74%946.32M
Total composite income of minority owners -104.36%-46.3M-349.36%-147.41M-110,957.71%-96.13M-24,809.63%-45.98M-11,424.21%-22.65M-4,994.08%-32.8M131.57%86.72K153.18%186.08K221.34%200.05K-182.56%-643.95K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified opinion--------
Auditor ----------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg