(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 245.94%712.37M | -24.70%582.26M | 411.95%595.25M | 232.53%290.96M | 84.64%205.92M | 437.83%773.25M | 27.94%116.27M | -76.25%87.5M | 307.06%111.52M | --143.77M |
Transactional financial assets | ---- | -17.65%145.2M | 53.74%170.24M | 208.51%586.35M | 243.25%701.71M | -12.62%176.32M | -59.93%110.73M | --190.06M | --204.43M | --201.79M |
Notes receivable and accounts receivable | 110.06%116.52M | 60.68%101.35M | -19.03%70.11M | -41.49%49.85M | -24.42%55.47M | -31.96%63.08M | 20.90%86.59M | 34.13%85.2M | -0.79%73.4M | --92.7M |
-Accounts receivable | 110.06%116.52M | 60.68%101.35M | -19.03%70.11M | -41.49%49.85M | -24.42%55.47M | -31.96%63.08M | 20.90%86.59M | 34.13%85.2M | -0.79%73.4M | --92.7M |
Other receivables (including interest and dividends) | 6,434.36%609.88K | -2.03%576.75K | 5,977.00%352.74K | 3,957.47%480.06K | -21.33%9.33K | 9,711.23%588.67K | -57.19%5.8K | -93.61%11.83K | -48.37%11.86K | --6K |
-Other receivable | 6,434.36%609.88K | ---- | 5,977.00%352.74K | ---- | -21.33%9.33K | ---- | -57.19%5.8K | ---- | -48.37%11.86K | ---- |
Advance payment | 56.41%7.57M | 120.23%7.54M | 87.10%7.07M | 244.30%7.57M | 314.41%4.84M | 203.79%3.42M | 245.21%3.78M | 19.62%2.2M | 148.93%1.17M | --1.13M |
Inventories | 16.94%70.23M | 14.72%69.93M | 45.22%70.91M | 66.39%63.38M | 52.99%60.05M | 63.82%60.96M | 37.22%48.83M | 6.54%38.09M | 23.48%39.25M | --37.21M |
Receivable financing | -81.57%5.24M | -48.00%17.82M | -61.97%15.62M | -54.80%22.43M | -30.18%28.44M | 12.51%34.27M | 32.73%41.06M | 30.82%49.63M | 66.27%40.73M | --30.46M |
Other current assets | 2,397.25%91.72M | 3,115.64%70.66M | 1,483.28%72.58M | 88.15%5.92M | -34.71%3.67M | 78.56%2.2M | 842.45%4.58M | 224.98%3.15M | 25.34%5.62M | --1.23M |
Total current assets | -5.27%1B | -10.66%995.34M | 143.32%1B | 125.29%1.03B | 122.65%1.06B | 119.18%1.11B | -18.77%411.85M | -10.38%455.84M | 192.75%476.14M | --508.3M |
Non Current assets | ||||||||||
Other non-current financial assets | --10M | --10M | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | -4.76%543.64K | --517.25K | --559.67K | --570.5K | --570.8K | ---- | ---- | ---- | ---- | ---- |
Fixed assets | 21.32%260.52M | ---- | 68.55%232.01M | ---- | 190.51%214.74M | ---- | 142.54%137.65M | ---- | 56.29%73.92M | ---- |
Fixed assets liquidation | 160.47%121.59K | ---- | 36.99%103.81K | ---- | --46.68K | ---- | --75.78K | ---- | ---- | ---- |
Constru in process | 173.35%19.07M | ---- | -83.68%8.79M | ---- | -47.05%6.98M | ---- | 1,703.12%53.84M | ---- | 242.41%13.17M | ---- |
Intangible assets | 51.59%29.29M | 5.33%20.17M | 2.73%19.87M | 140.34%19.78M | 134.12%19.32M | 182.05%19.15M | 183.62%19.35M | 20.89%8.23M | 19.72%8.25M | --6.79M |
Goodwill | --6.33M | --6.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -0.32%14.91M | 20.92%11.33M | 83.88%12.25M | 70.70%13.47M | 67.45%14.96M | 23.03%9.37M | -14.21%6.66M | 3.80%7.89M | 127.98%8.93M | --7.62M |
Deferred tax assets | 3,376.96%9.01M | 144.51%6.99M | 374.44%4.78M | -58.46%375.46K | -70.09%259.19K | 189.35%2.86M | 31.18%1.01M | 25.50%903.77K | 16.18%866.51K | --988.23K |
Usufruct assets | 369.56%5.6M | --606.65K | --799.15K | --1M | --1.19M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -42.38%12.42M | -55.37%11.65M | -57.78%21.31M | -71.91%15.86M | -81.12%21.55M | -26.65%26.1M | 281.70%50.47M | 837.31%56.47M | 2,398.54%114.15M | --35.58M |
Total non current assets | 33.64%374.12M | 21.12%333.8M | 14.06%306.88M | 19.74%288.88M | 27.66%279.95M | 133.93%275.6M | 204.64%269.05M | 218.00%241.25M | 225.99%219.29M | --117.81M |
Total assets | 2.86%1.38B | -4.36%1.33B | 92.25%1.31B | 88.76%1.32B | 92.70%1.34B | 121.96%1.39B | 14.38%680.9M | 19.26%697.08M | 202.47%695.43M | 227.48%626.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --29.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 85.77%80.8M | 18.51%70.32M | -16.29%53.82M | -35.14%38.95M | -22.28%43.49M | 2.73%59.34M | 5.45%64.29M | -6.52%60.06M | 6.82%55.96M | --57.76M |
-Accounts payable | 85.77%80.8M | 18.51%70.32M | -16.29%53.82M | -35.14%38.95M | -22.28%43.49M | 2.73%59.34M | 5.45%64.29M | -6.52%60.06M | 6.82%55.96M | --57.76M |
Contract liabilities | -66.24%151.71K | -93.56%33.51K | 253.52%961.24K | 35.79%671.15K | 224.76%449.42K | 226.34%519.97K | 186.12%271.91K | 101.35%494.24K | -75.39%138.39K | --159.33K |
Advance receipts | --1.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 14.25%19.09M | 1.17%11.02M | -3.13%8.49M | 10.30%6.75M | 13.41%16.71M | 24.01%10.89M | 37.88%8.77M | 49.21%6.12M | 52.05%14.73M | --8.78M |
Taxs payable | 4.67%1.06M | -71.06%993.74K | 113.19%3.01M | 129.10%2.22M | 90.70%1.02M | -2.92%3.43M | -47.36%1.41M | -78.68%969.47K | -70.69%533.25K | --3.54M |
Other payable (including interest and dividends) | -50.46%185.7K | 1,797.99%7.87M | -70.94%112.98K | 204.80%426.46K | 388.83%374.83K | 69,782.33%414.4K | --388.75K | --139.92K | 228.21%76.68K | --593 |
-Interest payable | ---- | ---- | ---- | ---- | ---- | --31.67K | --31.67K | --34.83K | --47.78K | ---- |
-Other payable | -50.46%185.7K | ---- | -68.36%112.98K | ---- | 1,196.95%374.83K | ---- | --357.08K | ---- | 23.71%28.9K | ---- |
Non current liabilities due within one year | 227.89%2.34M | ---- | --699.08K | --704.85K | -85.72%713.91K | ---- | ---- | ---- | --5M | ---- |
Other current liabilities | 9.72%2.01M | -4.86%1.63M | -61.75%1.1M | -51.56%969.13K | -28.42%1.83M | -19.65%1.71M | 455.87%2.88M | 407.38%2M | 983.64%2.56M | --2.13M |
Total current liabilities | 111.95%136.89M | 20.38%91.86M | -12.58%68.19M | -27.35%50.69M | -18.24%64.58M | 5.44%76.31M | 10.47%78.01M | -5.11%69.78M | 22.06%79M | --72.37M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | -99.78%13.92K | ---- | -88.42%820.32K | -34.72%4.75M | 153.99%6.42M | 149.25%6.61M | 155.17%7.09M | 150.52%7.27M | --2.53M |
Long term deferred income | 5.98%13.33M | -10.54%11.56M | --11.9M | --12.24M | --12.58M | --12.92M | ---- | ---- | ---- | ---- |
Lease liabilities | 731.04%3.57M | --564.87K | --57.33K | --250.88K | --429.49K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -4.81%16.9M | -75.40%12.14M | -67.34%11.96M | -64.11%13.31M | -60.78%17.76M | 1,851.74%49.34M | 1,280.52%36.61M | 1,235.57%37.09M | 1,459.65%45.27M | --2.53M |
Total liabilities | 86.77%153.79M | -17.23%104M | -30.07%80.15M | -40.11%64M | -33.74%82.34M | 67.76%125.65M | 56.43%114.62M | 40.04%106.86M | 83.77%124.27M | 45.29%74.9M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%89.87M | 0.00%89.87M | 12.34%89.87M | 12.34%89.87M | 12.34%89.87M | 12.34%89.87M | 0.00%80M | 0.00%80M | 33.33%80M | --80M |
Capital reserve funds | 0.25%1.04B | 0.39%1.04B | 189.61%1.04B | 189.28%1.04B | 188.90%1.04B | 188.90%1.04B | 0.00%359.79M | 0.00%359.79M | 430.41%359.79M | --359.79M |
Surplus reserve funds | 0.00%17.73M | 28.64%17.73M | 28.64%17.73M | 28.64%17.73M | 28.64%17.73M | 300.04%13.79M | 300.04%13.79M | 300.04%13.79M | 300.04%13.79M | --3.45M |
Retained profit | -31.82%75.69M | -38.66%74.5M | -29.62%79.69M | -24.22%103.78M | -5.63%111M | 12.48%121.45M | 43.69%113.23M | 110.78%136.95M | 279.23%117.62M | --107.97M |
Other composite income | -125.61%-720.61K | 17.44%-421.53K | 21.09%-413.39K | -16.83%-356.84K | -809.46%-319.4K | ---510.56K | ---523.89K | ---305.44K | ---35.12K | ---- |
Shareholders equity without minority interests | -2.64%1.22B | -3.08%1.23B | 117.00%1.23B | 112.09%1.25B | 120.20%1.26B | 129.32%1.26B | 8.48%566.28M | 16.14%590.22M | 251.93%571.16M | 294.75%551.21M |
Minority interests | --31.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -2.63%1.22B | -3.08%1.23B | 117.00%1.23B | 112.09%1.25B | 120.20%1.26B | 129.32%1.26B | 8.48%566.28M | 16.14%590.22M | 251.93%571.16M | --551.21M |
Total liabilityies and equity | 2.86%1.38B | -4.36%1.33B | 92.25%1.31B | 88.76%1.32B | 92.70%1.34B | 121.96%1.39B | 14.38%680.9M | 19.26%697.08M | 202.47%695.43M | 227.48%626.11M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data