(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -55.93%230.9M | -2.70%498.57M | -52.63%239.72M | -12.91%387.71M | 1.53%523.92M | -9.57%512.4M | 1,090.89%506.1M | 384.00%445.18M | -28.08%516.04M | 245.86%566.63M |
Transactional financial assets | 755.92%635.77M | 785.31%615.5M | 580.60%872.13M | -24.33%90.11M | -37.06%74.28M | -4.82%69.52M | -78.97%128.14M | -79.28%119.08M | 2,783.16%118.02M | 1,578.19%73.04M |
Notes receivable and accounts receivable | -15.42%279.4M | -12.70%274.89M | 55.45%364.67M | 85.56%384.21M | 69.30%330.33M | 44.84%314.87M | 23.08%234.59M | 8.23%207.06M | -6.70%195.11M | 33.21%217.39M |
-Notes receivable | -47.06%67.55M | -52.91%52.92M | 54.84%102.99M | 142.75%132.05M | 121.27%127.59M | 83.79%112.38M | 229.04%66.51M | 116.44%54.4M | 67.06%57.66M | 113.26%61.14M |
-Accounts receivable | 4.50%211.85M | 9.62%221.98M | 55.69%261.67M | 65.18%252.17M | 47.50%202.74M | 29.60%202.5M | -1.35%168.07M | -8.13%152.67M | -21.28%137.45M | 16.15%156.24M |
Other receivables (including interest and dividends) | -29.63%12.55M | -5.65%9.81M | 33.32%13.67M | 38.60%14.97M | 71.03%17.83M | 65.77%10.39M | 20.66%10.26M | 54.75%10.8M | 27.36%10.43M | 2.39%6.27M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --620.78K | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 0.35%9.81M | ---- | 38.60%14.97M | ---- | 55.87%9.77M | ---- | 54.75%10.8M | ---- | 2.39%6.27M |
Contractual assets | 66.40%48.78M | 73.80%44.64M | -5.30%32.33M | 14.21%34.69M | -5.63%29.31M | -3.73%25.68M | -6.61%34.14M | 11.95%30.37M | -28.96%31.06M | -23.16%26.68M |
Advance payment | -69.17%27.93M | -66.93%20.68M | -17.75%35.23M | 30.08%54.05M | 67.34%90.6M | 39.24%62.54M | -37.79%42.83M | 38.13%41.55M | 91.38%54.14M | 425.15%44.92M |
Inventories | 38.22%535.38M | 43.41%489.91M | 49.46%486.71M | 46.22%450.09M | 49.76%387.35M | 42.44%341.63M | 64.50%325.64M | 81.96%307.82M | 80.55%258.64M | 66.80%239.84M |
Receivable financing | -3.05%50.95M | -26.61%50.26M | 43.94%83.22M | 256.64%94.75M | 141.10%52.55M | 122.45%68.48M | 872.07%57.82M | 137.37%26.57M | 17.88%21.8M | 125.59%30.79M |
Other current assets | 545.72%416.05M | 107.69%218.86M | -0.43%103.16M | -45.81%69.51M | -47.94%64.43M | 4.86%105.38M | -18.88%103.61M | 13.56%128.28M | 44.84%123.77M | 11.31%100.49M |
Total current assets | 42.47%2.24B | 47.14%2.22B | 54.58%2.23B | 20.00%1.58B | 18.18%1.57B | 15.69%1.51B | 12.05%1.44B | 8.33%1.32B | 5.63%1.33B | 107.81%1.31B |
Non Current assets | ||||||||||
Investment real estate | -5.95%6.13M | -5.95%6.23M | --6.33M | --6.43M | --6.52M | --6.63M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 154.93%520.32M | ---- | 124.56%375.02M | ---- | 27.22%204.1M | ---- | 50.59%167M | ---- | 46.61%160.43M |
Constru in process | ---- | -99.00%2.61M | ---- | -17.96%117.68M | ---- | 134.85%260.04M | ---- | 97.36%143.43M | ---- | 83.90%110.73M |
Intangible assets | -2.28%38.69M | -2.19%38.94M | -1.82%39.23M | -1.79%39.32M | -1.88%39.6M | -1.95%39.81M | -1.43%39.96M | -1.76%40.04M | -1.70%40.35M | -1.47%40.6M |
Deferred tax assets | 0.55%7.51M | 16.06%7.27M | 118.49%7.32M | 161.62%8.77M | 113.97%7.47M | 79.36%6.26M | -15.85%3.35M | -15.81%3.35M | -8.14%3.49M | -8.14%3.49M |
Usufruct assets | -27.16%294.86K | -23.56%319.48K | 30.33%344.1K | 684.80%368.71K | 23.10%404.83K | 27.08%417.95K | --264.02K | --46.98K | --328.87K | -63.16%328.87K |
Other non current assets | -18.33%51.57M | 3.85%56.01M | -66.59%42.81M | -46.26%64.63M | 7.24%63.14M | 64.46%53.93M | 98.74%128.13M | 191.87%120.25M | 481.88%58.88M | 48.98%32.79M |
Total non current assets | 5.05%618.89M | 10.59%631.69M | 12.49%599.92M | 29.13%612.22M | 52.78%589.13M | 63.96%571.19M | 81.57%533.29M | 75.92%474.13M | 78.88%385.6M | 46.65%348.38M |
Total assets | 32.27%2.86B | 37.11%2.85B | 43.23%2.83B | 22.42%2.19B | 25.96%2.16B | 25.85%2.08B | 24.96%1.98B | 20.59%1.79B | 16.35%1.71B | 91.03%1.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -52.01%24M | 9.94%55.02M | 0.08%50.04M | --50.04M | --50M | --50.04M | --50M | ---- | ---- | ---- |
Notes payable and accounts payable | -19.23%180.29M | -25.75%185.9M | 30.98%217.27M | 79.29%208.36M | 97.76%223.22M | 144.06%250.39M | 169.74%165.88M | 162.00%116.21M | 193.43%112.87M | 156.27%102.59M |
-Notes payable | -60.01%54.87M | -65.02%56.4M | 20.83%119.27M | 154.17%98.41M | 177.19%137.19M | 195.49%161.21M | 455.33%98.71M | 541.65%38.72M | --49.49M | --54.56M |
-Accounts payable | 45.79%125.43M | 45.21%129.51M | 45.91%98M | 41.88%109.95M | 35.74%86.04M | 85.66%89.19M | 53.63%67.17M | 102.22%77.5M | 64.77%63.38M | 19.99%48.04M |
Contract liabilities | 4.04%341.51M | 24.11%322.83M | 26.74%319.54M | 56.81%343.98M | 75.73%328.26M | 36.94%260.11M | 34.73%252.12M | 51.70%219.36M | 36.74%186.79M | 90.12%189.94M |
Salaries payable | 18.85%9.71M | 21.07%18.25M | -2.85%9.22M | 51.05%9.23M | 67.94%8.17M | 137.41%15.07M | 411.07%9.49M | 237.95%6.11M | -17.24%4.86M | -38.12%6.35M |
Taxs payable | 10.11%23.79M | 52.78%32.49M | 12.16%17.24M | -11.30%14.86M | 23.04%21.6M | 64.93%21.27M | 68.95%15.37M | -3.85%16.76M | 88.49%17.56M | -41.35%12.89M |
Other payable (including interest and dividends) | -29.44%29.53M | -11.03%29.08M | 43.48%47.27M | 1,132.52%30.24M | 1,489.51%41.85M | 1,292.71%32.68M | 4,132.81%32.95M | 28.24%2.45M | 339.11%2.63M | 101.46%2.35M |
-Interest payable | ---- | --523.18K | --210.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -12.63%28.55M | ---- | 1,132.52%30.24M | ---- | 1,292.71%32.68M | ---- | 28.24%2.45M | ---- | 101.46%2.35M |
Non current liabilities due within one year | 0.66%43.55K | 4.54%45.23K | --44.73K | -25.73%44.23K | -87.15%43.26K | -87.15%43.26K | ---- | --59.56K | --336.58K | -39.47%336.58K |
Other current liabilities | -0.93%95.68M | -3.30%89.35M | -31.19%93.83M | -45.95%84.75M | -29.19%96.58M | -26.19%92.4M | -2.39%136.36M | 24.88%156.8M | 33.34%136.4M | 28.66%125.18M |
Total current liabilities | -8.47%704.55M | 1.52%732.97M | 13.94%754.45M | 43.21%741.51M | 66.80%769.72M | 64.23%722.02M | 65.51%662.16M | 54.25%517.76M | 57.41%461.46M | 62.11%439.64M |
Current liabilities | ||||||||||
Bonds payable | --593.48M | --587.46M | --505.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 1,624.42%4.35M | 946.75%5.52M | 182.18%864.73K | 31.58%569.17K | -44.76%252.24K | 15.46%527.22K | -21.22%306.45K | 11.20%432.57K | -18.17%456.62K | -18.17%456.62K |
Long term deferred income | 92.31%4.94M | 71.92%4.47M | --4.5M | --2.54M | --2.57M | --2.6M | ---- | ---- | ---- | ---- |
Lease liabilities | -27.44%102.92K | -28.62%101.24K | --111.83K | --110.4K | --141.84K | --141.84K | ---- | ---- | ---- | ---- |
Total non current liabilities | 20,256.29%602.87M | 18,178.98%597.55M | 166,488.83%510.5M | 643.13%3.21M | 548.58%2.96M | 615.92%3.27M | -21.22%306.45K | 11.20%432.57K | -18.17%456.62K | -48.96%456.62K |
Total liabilities | 69.20%1.31B | 83.45%1.33B | 90.95%1.26B | 43.72%744.72M | 67.28%772.68M | 64.80%725.29M | 65.43%662.47M | 54.20%518.19M | 57.27%461.92M | 61.75%440.1M |
Shareholders equity | ||||||||||
Paid-in capital | 41.25%104.44M | 41.15%104.44M | 41.15%104.44M | 1.64%73.93M | 1.66%73.94M | 1.73%73.99M | 1.73%73.99M | 0.00%72.73M | 0.00%72.73M | 33.33%72.73M |
Other equity instruments | --30.93M | --30.93M | --114.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.74%869.45M | -0.23%866.77M | 1.86%875.95M | 7.40%883.84M | 6.42%875.95M | 5.54%868.72M | 4.50%860M | 0.00%822.95M | -0.61%823.09M | 183.81%823.09M |
Surplus reserve funds | 41.15%52.22M | 41.15%52.22M | 1.73%37M | 1.73%37M | 1.73%37M | 1.73%37M | 42.91%36.37M | 42.91%36.37M | 42.91%36.37M | 42.91%36.37M |
Retained profit | 22.35%526.27M | 21.94%497.9M | 28.06%479.74M | 41.78%482.29M | 34.41%430.13M | 44.88%408.3M | 45.56%374.63M | 51.38%340.17M | 27.78%320.02M | 27.48%281.82M |
Less:Treasury stock | 15.81%34.7M | -9.20%28.33M | 47.04%45.87M | --29.59M | --29.96M | --31.2M | --31.2M | ---- | ---- | ---- |
Specific reserves | --571.39K | --369.3K | 8.18%173.66K | -73.58%112.27K | ---- | ---- | -94.12%160.53K | -86.39%425.01K | -85.22%475.99K | -89.27%307.23K |
Shareholders equity without minority interests | 11.69%1.55B | 12.34%1.52B | 19.17%1.57B | 13.75%1.45B | 10.73%1.39B | 11.73%1.36B | 11.24%1.31B | 10.76%1.27B | 6.16%1.25B | 104.45%1.21B |
Total shareholder equity | 11.69%1.55B | 12.34%1.52B | 19.17%1.57B | 13.75%1.45B | 10.73%1.39B | 11.73%1.36B | 11.24%1.31B | 10.76%1.27B | 6.16%1.25B | 104.45%1.21B |
Total liabilityies and equity | 32.27%2.86B | 37.11%2.85B | 43.23%2.83B | 22.42%2.19B | 25.96%2.16B | 25.85%2.08B | 24.96%1.98B | 20.59%1.79B | 16.35%1.71B | 91.03%1.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data