(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -31.89%141.72M | -26.57%192.15M | 17.18%211.9M | 18.51%216.41M | 19.33%208.07M | -23.07%261.67M | -46.73%180.83M | 107.83%182.62M | --174.36M | 100.60%340.15M |
Transactional financial assets | ---- | ---- | ---- | --7M | ---- | ---- | --24M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 6.40%142.7M | 25.51%146.18M | 52.37%145.63M | 23.94%146.22M | 6.23%134.12M | -3.56%116.47M | -10.15%95.58M | 24.42%117.97M | --126.25M | 42.90%120.77M |
-Notes receivable | 120.12%8.06M | 389.02%6.25M | 35.65%2.54M | -47.68%3.7M | -66.94%3.66M | -88.69%1.28M | 47.29%1.87M | 3.52%7.08M | --11.07M | 222.96%11.3M |
-Accounts receivable | 3.21%134.64M | 21.48%139.93M | 52.70%143.09M | 28.51%142.51M | 13.27%130.46M | 5.23%115.19M | -10.85%93.71M | 26.04%110.89M | --115.17M | 35.13%109.47M |
Other receivables (including interest and dividends) | -68.06%3.12M | -52.12%4.35M | -31.97%7.18M | -51.68%7.35M | -36.66%9.76M | -50.92%9.08M | -53.49%10.55M | -24.70%15.21M | --15.4M | 9.96%18.51M |
-Other receivable | ---- | -52.12%4.35M | ---- | -51.68%7.35M | ---- | -50.92%9.08M | ---- | -24.70%15.21M | ---- | 9.96%18.51M |
Contractual assets | 18.02%2.74M | 60.72%2.16M | -63.19%2.79M | -38.82%1.96M | -46.85%2.32M | -69.25%1.34M | 113.84%7.58M | -23.20%3.21M | --4.37M | 10.81%4.37M |
Advance payment | -35.41%27.5M | -29.44%26.98M | 14.77%43.46M | 21.99%41.53M | 0.43%42.59M | 40.10%38.24M | -45.92%37.87M | -1.43%34.05M | --42.4M | 83.45%27.29M |
Inventories | -7.82%180.19M | 6.01%174.25M | 25.74%207.64M | 32.78%201.7M | 27.02%195.47M | 20.26%164.37M | -21.39%165.14M | 3.91%151.9M | --153.9M | 34.32%136.68M |
Receivable financing | ---- | -42.27%1.09M | --200K | --1.36M | --1.92M | --1.89M | ---- | ---- | ---- | ---- |
Other current assets | 11.79%14.35M | 211.99%8.28M | 2,420.26%16.02M | -85.39%6.24M | -71.84%12.84M | -11.90%2.66M | -96.99%635.57K | 594.22%42.72M | --45.59M | -28.27%3.01M |
Total current assets | -15.61%512.32M | -6.76%555.44M | 21.57%634.82M | 14.99%629.77M | 7.97%607.08M | -8.46%595.72M | -32.47%522.18M | 39.02%547.67M | --562.27M | 64.47%650.79M |
Non Current assets | ||||||||||
Other equity investment | 28.31%43.62M | -1.10%33.62M | 0.00%34M | --34M | --34M | --34M | --34M | ---- | ---- | ---- |
Investment real estate | ---- | ---- | 12.54%15.53M | 16.44%15.66M | --20.67M | --20.82M | --13.8M | --13.45M | ---- | ---- |
Fixed assets | ---- | 7.14%213.25M | ---- | 4.65%194.16M | ---- | -0.37%199.04M | ---- | 223.41%185.54M | ---- | 289.58%199.78M |
Constru in process | ---- | 354.14%176.39M | ---- | 336.17%90.64M | ---- | 194.63%38.84M | ---- | -77.45%20.78M | ---- | -83.50%13.18M |
Intangible assets | -3.73%58.36M | 1.61%58.46M | 5.59%59.45M | 4.01%59.06M | 14.45%60.62M | 7.80%57.53M | 6.80%56.3M | 349.26%56.78M | --52.96M | 322.43%53.37M |
Long deferred expense | -69.21%306.42K | -75.61%329.43K | -41.39%932.5K | -10.79%1.07M | -15.01%995.27K | -9.60%1.35M | -14.60%1.59M | -50.04%1.2M | --1.17M | -53.04%1.49M |
Deferred tax assets | 92.04%37.95M | 97.38%35.17M | 90.33%29.93M | 179.85%26.5M | 365.00%19.76M | 305.90%17.82M | 883.01%15.72M | 306.11%9.47M | --4.25M | 51.75%4.39M |
Usufruct assets | -12.51%1.05M | -1.44%1.38M | 373.57%1.71M | 39.11%997.91K | -25.92%1.2M | -44.47%1.4M | -83.26%360.92K | -69.06%717.35K | --1.62M | -58.84%2.52M |
Other non current assets | 4.16%3M | 226.50%4.17M | -7.67%3.52M | -67.14%2.93M | -16.99%2.88M | -64.96%1.28M | 15.63%3.82M | -77.52%8.91M | --3.47M | 92.75%3.64M |
Total non current assets | 38.86%541.1M | 39.77%525.7M | 31.55%459.22M | 43.15%428.02M | 37.75%389.66M | 34.04%376.13M | 50.75%349.1M | 41.59%299M | --282.87M | 75.18%280.61M |
Total assets | 5.69%1.05B | 11.25%1.08B | 25.57%1.09B | 24.94%1.06B | 17.94%996.75M | 4.34%971.85M | -13.29%871.27M | 39.92%846.67M | 55.75%845.14M | 67.55%931.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -3.91%210.08M | 3.97%191.98M | 92.47%237.92M | 182.27%263.64M | 200.70%218.64M | 152.91%184.64M | 11.38%123.62M | -2.41%93.4M | --72.71M | 15.82%73.01M |
Notes payable and accounts payable | 101.56%117.21M | 250.87%172.84M | 226.45%119M | 124.86%88.56M | 100.63%58.15M | -23.32%49.26M | -52.60%36.45M | 19.07%39.38M | --28.99M | 101.74%64.24M |
-Notes payable | 484.84%19.88M | 788.53%30.21M | 3,246.40%16.73M | 486.24%2.93M | 39.73%3.4M | -9.13%3.4M | -82.12%500K | -51.74%500K | --2.43M | 111.39%3.74M |
-Accounts payable | 77.76%97.33M | 211.01%142.63M | 184.45%102.27M | 120.21%85.62M | 106.21%54.75M | -24.19%45.86M | -51.49%35.95M | 21.36%38.88M | --26.55M | 101.17%60.5M |
Contract liabilities | -43.79%50.02M | -23.89%58.38M | -4.69%69.52M | 11.14%67.53M | 74.52%88.98M | 44.58%76.7M | -46.94%72.94M | -37.83%60.76M | --50.99M | -35.23%53.05M |
Salaries payable | 100.04%24.19M | -3.49%25.52M | 39.80%15.92M | 78.15%15.33M | 16.58%12.09M | -10.86%26.44M | 15.41%11.39M | -16.92%8.6M | --10.37M | 29.26%29.66M |
Taxs payable | 23.30%1.28M | -71.71%2.19M | -54.36%2.09M | -82.41%1.2M | -69.14%1.04M | -27.18%7.74M | 183.30%4.59M | -0.34%6.81M | --3.36M | -35.46%10.64M |
Other payable (including interest and dividends) | 177.83%24.15M | 53.02%13.39M | 43.21%12.99M | 51.63%13.3M | -43.27%8.69M | -33.30%8.75M | -59.34%9.07M | -24.72%8.77M | --15.32M | 15.59%13.12M |
-Interest payable | ---- | --340.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 49.13%13.05M | ---- | 51.63%13.3M | ---- | -33.30%8.75M | ---- | -24.72%8.77M | ---- | 15.59%13.12M |
Non current liabilities due within one year | -72.64%9.14M | 376.90%29.11M | 107.62%29.55M | 209.59%26.83M | 229.79%33.4M | -38.71%6.1M | 148.25%14.23M | 23.89%8.67M | --10.13M | 65.17%9.96M |
Other current liabilities | -4.15%4.86M | -33.17%2.56M | 86.31%3.28M | 100.06%3.09M | 420.61%5.07M | 223.79%3.83M | -2.37%1.76M | -24.00%1.54M | --973.12K | 23.97%1.18M |
Total current liabilities | 3.49%440.93M | 36.45%495.97M | 78.90%490.27M | 110.35%479.46M | 120.94%426.06M | 42.62%363.47M | -25.27%274.05M | -13.78%227.93M | --192.84M | 8.66%254.86M |
Current liabilities | ||||||||||
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --1.25M | ---- | -36.36%1.75M |
Specific account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | 100.60%6.38M | 102.50%7.64M | 29.41%4.71M | -11.62%4.25M | -51.43%3.18M | -39.23%3.77M | -25.07%3.64M | -12.08%4.81M | --6.55M | -30.18%6.21M |
Deferred tax liabilities | --466.5K | --466.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 90.33%72.29M | 37.51%54.54M | 37.21%55.45M | -11.14%37.83M | -8.54%37.98M | -1.17%39.66M | 23.71%40.41M | 18.50%42.58M | --41.53M | 25.89%40.13M |
Lease liabilities | ---- | -67.32%133.32K | --241.81K | ---- | --412.56K | 143.40%408K | ---- | ---- | ---- | -92.83%167.63K |
Total non current liabilities | 210.97%210.58M | 71.37%167.48M | 132.16%141.7M | 70.39%93.77M | -4.24%67.72M | 17.39%97.73M | -25.62%61.03M | -31.70%55.03M | --70.71M | 11.29%83.26M |
Total liabilities | 31.94%651.51M | 43.85%663.45M | 88.60%631.97M | 102.58%573.23M | 87.36%493.78M | 36.41%461.21M | -25.33%335.09M | -17.97%282.96M | -10.75%263.55M | 9.30%338.11M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 33.33%70M | --70M | 33.33%70M |
Capital reserve funds | 0.60%276.52M | 0.42%275.88M | 0.54%275.97M | 0.31%275.08M | 0.20%274.87M | 0.23%274.73M | 0.44%274.48M | 1,477.65%274.22M | --274.32M | 1,648.58%274.1M |
Surplus reserve funds | 0.00%27.07M | 0.00%27.07M | 0.00%27.07M | 0.00%27.07M | 0.44%27.07M | 0.00%27.07M | 53.99%27.07M | 54.94%27.07M | --26.96M | 54.94%27.07M |
Retained profit | -66.56%47.6M | -60.55%62.62M | -41.80%103.73M | -39.33%124.41M | -35.76%142.36M | -32.16%158.72M | -12.05%178.23M | 14.09%205.06M | --221.62M | 41.81%233.95M |
Other composite income | ---318.75K | ---318.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -18.17%420.87M | -17.96%435.26M | -13.28%476.77M | -13.84%496.56M | -13.26%514.3M | -12.33%530.53M | -2.44%549.78M | 115.79%576.35M | 134.85%592.89M | 141.45%605.12M |
Minority interests | -67.21%-18.96M | 11.66%-17.57M | -8.11%-14.69M | 5.11%-12M | -0.31%-11.34M | -67.95%-19.89M | -82.99%-13.59M | -82.51%-12.64M | ---11.3M | -188.80%-11.84M |
Total shareholder equity | -20.09%401.91M | -18.20%417.69M | -13.82%462.08M | -14.04%484.56M | -13.52%502.97M | -13.93%510.64M | -3.58%536.19M | 116.68%563.71M | 135.14%581.59M | 140.66%593.28M |
Total liabilityies and equity | 5.69%1.05B | 11.25%1.08B | 25.57%1.09B | 24.94%1.06B | 17.94%996.75M | 4.34%971.85M | -13.29%871.27M | 39.92%846.67M | 55.75%845.14M | 67.55%931.4M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data