(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.23%1.11B | -7.46%1.15B | -10.57%1.13B | -9.96%1.15B | -8.19%1.24B | -8.63%1.25B | 8.13%1.27B | 12.32%1.27B | 36.26%1.35B | -0.04%1.37B |
Notes receivable and accounts receivable | 80.24%36.73M | 73.48%36.62M | 43.04%31.17M | 25.25%27.05M | 6.21%20.38M | -13.16%21.11M | -16.54%21.79M | -14.41%21.6M | 25.98%19.19M | 88.46%24.31M |
-Accounts receivable | 80.24%36.73M | 73.48%36.62M | 43.04%31.17M | 25.25%27.05M | 6.21%20.38M | -13.16%21.11M | -16.54%21.79M | -14.41%21.6M | 25.98%19.19M | 88.46%24.31M |
Other receivables (including interest and dividends) | -20.83%6.11M | -36.86%4.9M | -52.00%3.54M | -17.74%5.68M | -34.75%7.71M | -26.93%7.76M | -30.43%7.37M | 1,160.91%6.9M | 1,876.93%11.82M | 1,729.55%10.61M |
-Other receivable | ---- | -36.86%4.9M | ---- | -17.74%5.68M | ---- | -26.93%7.76M | ---- | 1,160.91%6.9M | ---- | 1,729.55%10.61M |
Advance payment | 46.74%7.7M | 89.02%5.8M | -17.64%4.17M | 74.41%4.58M | 106.52%5.25M | 68.46%3.07M | 193.88%5.06M | 73.06%2.63M | 35.78%2.54M | 82.47%1.82M |
Inventories | 6.98%41.27M | 14.59%39.92M | 52.79%42M | 56.16%41.91M | 19.81%38.58M | 14.44%34.84M | -21.12%27.49M | -20.74%26.84M | -12.07%32.2M | -17.97%30.44M |
Other current assets | 203.87%15.73M | 192.15%12.61M | 323.23%11.24M | 329.04%8.44M | 107.31%5.18M | 266.91%4.31M | 98.98%2.66M | 172.39%1.97M | 253.71%2.5M | 43.37%1.18M |
Total current assets | -7.32%1.22B | -4.88%1.25B | -7.98%1.23B | -7.44%1.23B | -7.17%1.32B | -8.03%1.32B | -2.56%1.33B | -2.37%1.33B | -0.20%1.42B | 1.09%1.43B |
Non Current assets | ||||||||||
Other non-current financial assets | --22.04M | --22.04M | --23M | --23M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -4.22%96.08M | ---- | 1.42%96.35M | ---- | 5.85%100.31M | ---- | -1.98%94.99M | ---- | -3.55%94.77M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | 219.21%224.86M | ---- | 1,011.79%164.65M | ---- | 2,702.85%70.44M | ---- | 1,171.55%14.81M | ---- | --2.51M |
Intangible assets | 13.53%107.68M | 22.75%109.08M | 12.90%100.08M | 14.59%101.57M | 6.37%94.84M | 373.82%88.87M | 373.18%88.65M | 362.01%88.64M | 357.12%89.16M | -6.02%18.76M |
Development expenditure | 7.71%14.92M | -34.74%11.49M | 15.29%12.86M | 37.15%9.15M | 379.10%13.85M | --17.61M | --11.16M | --6.67M | --2.89M | ---- |
Goodwill | 0.00%69.31M | 0.00%69.31M | --69.31M | --69.31M | --69.31M | --69.31M | ---- | ---- | ---- | ---- |
Long deferred expense | 15.57%2.62M | -52.45%1.25M | -36.02%1.57M | -35.73%1.83M | 149.49%2.27M | 241.73%2.63M | 183.72%2.45M | 197.82%2.85M | -13.71%908.1K | -27.41%768.77K |
Deferred tax assets | 110.00%17.84M | 90.84%15.1M | -14.35%10.59M | -14.93%9.97M | -21.41%8.49M | -37.88%7.91M | 87.47%12.37M | 85.93%11.72M | 401.00%10.81M | 506.08%12.74M |
Usufruct assets | -79.91%299.07K | -66.60%596.48K | -57.10%893.89K | -49.97%1.19M | -44.42%1.49M | -39.98%1.79M | -36.35%2.08M | -33.32%2.38M | -30.76%2.68M | -28.56%2.98M |
Other non current assets | 7.30%3.47M | -77.28%1.4M | -17.77%3.18M | -23.04%2.86M | 84.56%3.23M | -91.46%6.14M | -94.72%3.86M | -88.37%3.72M | 534.92%1.75M | 37,371.82%71.88M |
Total non current assets | 42.77%574.29M | 51.01%551.2M | 107.41%515.62M | 112.53%479.88M | 89.28%402.25M | 78.57%365.01M | 24.25%248.59M | 41.06%225.79M | 70.44%212.51M | 62.56%204.41M |
Total assets | 4.38%1.8B | 7.23%1.81B | 10.18%1.74B | 9.95%1.71B | 5.38%1.72B | 2.77%1.68B | 0.86%1.58B | 2.18%1.56B | 5.49%1.63B | 6.09%1.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -31.56%14.01M | -8.92%17.96M | 14.51%16.82M | 132.74%23.55M | 114.44%20.47M | 112.47%19.72M | 38.27%14.69M | -3.04%10.12M | -12.89%9.55M | -5.84%9.28M |
-Accounts payable | -31.56%14.01M | -8.92%17.96M | 14.51%16.82M | 132.74%23.55M | 114.44%20.47M | 112.47%19.72M | 38.27%14.69M | -3.04%10.12M | -12.89%9.55M | -5.84%9.28M |
Contract liabilities | -76.19%2.87M | -57.25%5.08M | -54.04%4.16M | -54.61%7.53M | -58.77%12.06M | -62.53%11.89M | -74.01%9.05M | -64.77%16.59M | -40.56%29.25M | -48.44%31.73M |
Advance receipts | -65.29%1.28M | -25.60%1.19M | 1.47%2.11M | 42.55%2.73M | 75.33%3.7M | 2.68%1.6M | 49.49%2.07M | -17.97%1.92M | 3.17%2.11M | 39.83%1.56M |
Salaries payable | 4.26%9.9M | -1.07%24.2M | 16.47%10.15M | 22.18%9.85M | 21.45%9.5M | 34.78%24.46M | -55.17%8.71M | -34.40%8.06M | -17.90%7.82M | 9.64%18.15M |
Taxs payable | -11.96%16.77M | -7.12%19.63M | -13.96%15.94M | -7.53%18.76M | 11.72%19.05M | -27.95%21.14M | -11.14%18.53M | 23.23%20.29M | 6.68%17.05M | 29.24%29.34M |
Other payable (including interest and dividends) | -4.51%71.15M | 71.35%83.53M | 406.55%75.33M | 419.70%72.24M | 477.94%74.51M | 285.83%48.75M | -2.23%14.87M | -15.92%13.9M | -31.26%12.89M | -25.28%12.64M |
-Other payable | ---- | 71.35%83.53M | ---- | 419.70%72.24M | ---- | 285.83%48.75M | ---- | -15.92%13.9M | ---- | -25.28%12.64M |
Non current liabilities due within one year | ---- | ---- | ---- | 2.98%1.24M | 2.32%1.22M | 1.65%1.19M | 81.50%1.17M | -6.30%1.2M | --1.19M | 4.81%1.18M |
Other current liabilities | --35.85K | -82.12%88.22K | --60.4K | --51.86K | ---- | --493.48K | ---- | ---- | ---- | ---- |
Total current liabilities | -17.43%116.03M | 17.36%151.68M | 80.29%124.57M | 88.62%135.96M | 75.95%140.51M | 24.43%129.24M | -32.90%69.09M | -32.28%72.08M | -25.00%79.86M | -19.98%103.87M |
Current liabilities | ||||||||||
Long term account payable | ---- | 4.75%27.1M | ---- | --26.48M | ---- | --25.87M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -12.66%465.26K | -12.48%481.97K | --498.86K | --515.77K | --532.68K | --550.72K | ---- | ---- | ---- | ---- |
Long term deferred income | --3.74M | ---- | --142.89K | --255.94K | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.20%1.22M | -65.83%1.19M | -40.40%1.81M |
Total non current liabilities | 18.42%31.63M | 4.39%27.59M | --27.43M | 2,140.04%27.26M | 2,136.13%26.71M | 1,356.51%26.43M | ---- | -47.93%1.22M | -71.83%1.19M | -52.51%1.81M |
Total liabilities | -11.70%147.66M | 15.16%179.27M | 120.00%152M | 122.67%163.21M | 106.31%167.23M | 47.30%155.67M | -34.38%69.09M | -32.61%73.3M | -26.79%81.06M | -20.91%105.68M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%68.62M | 0.00%68.62M | 0.01%68.62M | 0.01%68.62M | 0.41%68.62M | 0.41%68.62M | 0.40%68.62M | 0.40%68.62M | 0.00%68.35M | 0.00%68.35M |
Capital reserve funds | 2.48%1.12B | 1.87%1.11B | -0.31%1.1B | -0.81%1.09B | 0.32%1.09B | 0.48%1.09B | 2.09%1.11B | 2.54%1.1B | 2.34%1.09B | 1.98%1.09B |
Surplus reserve funds | 0.00%34.31M | 0.00%34.31M | 0.01%34.31M | 0.01%34.31M | 0.41%34.31M | 0.41%34.31M | 0.40%34.31M | 0.40%34.31M | 0.00%34.17M | 0.00%34.17M |
Retained profit | 21.37%460.18M | 25.60%438.42M | 27.23%403.85M | 26.99%372.72M | 4.94%379.16M | 1.39%349.08M | 15.82%317.42M | 24.54%293.51M | 34.02%361.31M | 44.47%344.3M |
Less:Treasury stock | 65.49%33.15M | 77.84%26.45M | 34.69%20.03M | 34.69%20.03M | --20.03M | --14.87M | --14.87M | --14.87M | ---- | ---- |
Shareholders equity without minority interests | 6.11%1.65B | 6.42%1.63B | 5.15%1.59B | 4.38%1.55B | 0.11%1.55B | -0.29%1.53B | 3.53%1.51B | 5.00%1.48B | 8.12%1.55B | 9.04%1.53B |
Total shareholder equity | 6.11%1.65B | 6.42%1.63B | 5.15%1.59B | 4.38%1.55B | 0.11%1.55B | -0.29%1.53B | 3.40%1.51B | 4.86%1.48B | 7.97%1.55B | 8.65%1.53B |
Total liabilityies and equity | 4.38%1.8B | 7.23%1.81B | 10.18%1.74B | 9.95%1.71B | 5.38%1.72B | 2.77%1.68B | 0.86%1.58B | 2.18%1.56B | 5.49%1.63B | 6.09%1.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data