(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.26%283.99M | -11.74%437.89M | -13.87%454.45M | -24.57%493.34M | -3.25%425.49M | 217.75%496.14M | 137.82%527.66M | 60.13%654.02M | --439.79M | -36.02%156.14M |
Notes receivable and accounts receivable | -16.86%563.76M | -20.82%588.5M | -23.62%620.91M | -26.62%685.24M | -5.40%678.1M | 6.01%743.22M | 25.92%812.91M | 28.80%933.86M | --716.83M | 33.36%701.05M |
-Notes receivable | -30.84%3.81M | -14.08%7.37M | -2.12%10.45M | -50.82%5.76M | -26.43%5.51M | 75.39%8.57M | 6.69%10.68M | 65.75%11.71M | --7.48M | -45.55%4.89M |
-Accounts receivable | -16.75%559.95M | -20.90%581.13M | -23.91%610.46M | -26.32%679.48M | -5.18%672.59M | 5.53%734.65M | 26.22%802.23M | 28.44%922.16M | --709.35M | 34.73%696.16M |
Other receivables (including interest and dividends) | -10.51%162.15M | -10.14%160.88M | 1.78%170.05M | 6.16%173.58M | 63.80%181.21M | 80.84%179.03M | 91.39%167.07M | 94.63%163.51M | --110.63M | -5.85%99M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.25M |
-Other receivable | ---- | -10.14%160.88M | ---- | 6.16%173.58M | ---- | 90.96%179.03M | ---- | 94.63%163.51M | ---- | -10.84%93.76M |
Contractual assets | 27.92%1.73B | 35.02%1.78B | 37.08%1.62B | 40.55%1.59B | 0.50%1.35B | -8.95%1.32B | -14.06%1.18B | -13.08%1.13B | --1.35B | 4.66%1.44B |
Advance payment | 11.78%30.43M | 31.26%25.27M | 21.58%20.08M | 64.90%12.35M | 61.19%27.22M | 62.89%19.25M | 23.50%16.51M | 16.85%7.49M | --16.89M | 117.05%11.82M |
Inventories | 76.29%56.82M | 218.89%50.09M | 158.91%28.52M | 1.84%7.32M | -20.59%32.23M | -42.57%15.71M | -46.32%11.02M | 35.30%7.19M | --40.59M | 154.25%27.35M |
Non-current assets due within one year | 2.23%63.72M | 17.66%63.7M | ---- | -10.81%63.01M | --62.33M | --54.14M | --70.65M | --70.65M | ---- | ---- |
Other current assets | 199.21%15.13M | 7.37%14.09M | -30.88%16.35M | -28.98%16.55M | -72.36%5.06M | -48.68%13.12M | -13.49%23.65M | -25.65%23.31M | --18.29M | -1.42%25.57M |
Total current assets | 5.15%2.91B | 9.89%3.12B | 4.25%2.93B | 1.72%3.05B | 2.80%2.77B | 15.02%2.84B | 17.56%2.81B | 16.71%2.99B | --2.69B | 7.33%2.47B |
Non Current assets | ||||||||||
Investment real estate | -4.02%41.08M | -3.98%41.51M | -3.94%41.94M | -3.90%42.37M | -3.87%42.8M | -3.83%43.24M | -3.79%43.67M | -3.76%44.1M | --44.53M | -3.69%44.96M |
Long term receivable account | -15.28%86.99M | -8.73%96.33M | 488.23%596.04M | -0.07%95.44M | -81.13%102.68M | -80.50%105.55M | -80.78%101.33M | -81.92%95.5M | --544.11M | 4.85%541.16M |
Fixed assets | ---- | -4.60%156.14M | ---- | -4.79%168.2M | ---- | -8.36%163.67M | ---- | -5.72%176.66M | ---- | -6.04%178.6M |
Intangible assets | -20.50%36.21M | -19.42%37.71M | -17.80%39.69M | -26.08%36.96M | -11.17%45.54M | -10.79%46.8M | -10.34%48.29M | -9.62%50M | --51.27M | -10.17%52.46M |
Long deferred expense | -17.58%16.15M | -17.93%16.93M | -18.48%17.53M | -17.58%18.33M | 8.85%19.59M | 10.33%20.63M | 1.07%21.51M | 12.74%22.23M | --18M | 4.75%18.7M |
Deferred tax assets | 6.17%123.14M | 6.58%122.49M | 7.22%117.62M | 8.19%115.32M | 2.80%115.99M | 5.62%114.92M | 7.05%109.7M | 7.84%106.58M | --112.83M | 20.20%108.81M |
Usufruct assets | -81.12%2.97M | -68.11%6.04M | -57.36%9.1M | -52.38%11.75M | -40.91%15.73M | -36.53%18.93M | -41.21%21.34M | --24.67M | --26.63M | --29.82M |
Other non current assets | -9.26%424.3M | -6.30%442.6M | ---- | -4.56%433.09M | --467.6M | --472.35M | --463.23M | 339,774.57%453.77M | ---- | --0 |
Total non current assets | -8.72%889.33M | -6.00%926.88M | 0.77%986.25M | -5.10%923.89M | 0.01%974.31M | 1.19%986.07M | 1.11%978.75M | 4.06%973.51M | --974.19M | 5.84%974.5M |
Total assets | 1.54%3.8B | 5.79%4.04B | 3.35%3.92B | 0.05%3.97B | 2.06%3.74B | 11.10%3.82B | 12.82%3.79B | 13.33%3.97B | --3.67B | 6.90%3.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.11%458.81M | 23.92%568.71M | 7.72%493.28M | -0.16%458.36M | 2.30%458.31M | 4.30%458.92M | 4.07%457.92M | 4.30%459.12M | --448M | 2.80%440M |
Notes payable and accounts payable | 5.01%838.55M | 8.25%908.86M | 8.61%867.26M | 1.89%913.83M | 10.59%798.52M | 5.30%839.63M | 14.93%798.5M | 6.92%896.89M | --722.07M | 10.19%797.34M |
-Notes payable | 8.51%20.55M | 7.10%30.32M | -14.82%32.71M | 5.00%21.22M | 25.44%18.94M | 17.64%28.31M | 8.61%38.4M | -57.89%20.21M | --15.1M | -8.16%24.07M |
-Accounts payable | 4.93%818M | 8.29%878.54M | 9.79%834.54M | 1.82%892.62M | 10.27%779.58M | 4.92%811.32M | 15.27%760.1M | 10.85%876.68M | --706.97M | 10.88%773.28M |
Contract liabilities | -12.44%36.01M | -28.36%22.9M | -34.58%21.2M | -36.88%17.84M | -35.10%41.13M | -0.30%31.96M | -58.71%32.41M | -34.06%28.27M | --63.37M | -19.38%32.06M |
Salaries payable | 11.16%223.19M | 12.65%218.5M | 7.47%199.08M | -4.51%214.06M | -8.46%200.78M | -10.74%193.96M | -6.45%185.24M | -6.71%224.18M | --219.33M | 0.06%217.29M |
Taxs payable | 14.11%209.17M | 13.25%219.72M | 10.40%218.47M | 7.01%219.46M | 24.37%183.31M | 24.23%194.01M | 44.46%197.88M | 28.04%205.08M | --147.4M | 17.20%156.16M |
Other payable (including interest and dividends) | 11.47%127.89M | 2.73%140.83M | -1.79%135.06M | -2.40%149.5M | -9.96%114.73M | 5.83%137.09M | 4.43%137.52M | 19.74%153.17M | --127.41M | 7.83%129.54M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --310.16K | 22.87%514.97K |
-Dividend payable | 114.90%3.58M | 114.90%3.58M | 112.15%3.53M | 112.15%3.53M | 833.75%1.67M | 833.75%1.67M | --1.67M | 833.75%1.67M | --178.37K | 782.29%178.37K |
-Other payable | ---- | 1.35%137.25M | ---- | -3.66%145.97M | ---- | 5.10%135.42M | ---- | 19.07%151.51M | --126.92M | 7.64%128.85M |
Non current liabilities due within one year | -33.07%21.33M | -24.34%24.92M | -10.75%38.91M | -18.10%41.86M | 3.51%31.88M | 6.65%32.93M | -23.55%43.59M | 71.35%51.11M | --30.79M | 111.13%30.88M |
Other current liabilities | -86.72%657.23K | -9.34%4.17M | 31.22%4.48M | -52.92%1.74M | --4.95M | 593.70%4.6M | -40.33%3.42M | --3.7M | ---- | --663.82K |
Total current liabilities | 4.47%1.92B | 11.38%2.11B | 6.53%1.98B | -0.24%2.02B | 4.28%1.83B | 4.94%1.89B | 6.53%1.86B | 7.52%2.02B | --1.76B | 7.60%1.8B |
Current liabilities | ||||||||||
Long term deferred income | -49.73%3.43M | -45.19%4.11M | -40.68%4.8M | -38.21%5.48M | -37.46%6.81M | -35.58%7.5M | -34.29%8.09M | -32.45%8.87M | --10.9M | -20.67%11.64M |
Lease liabilities | -96.00%154.98K | -96.99%201.96K | -96.79%307.94K | -91.64%1.03M | -85.36%3.87M | -74.97%6.71M | -68.27%9.6M | --12.33M | --26.45M | --26.79M |
Total non current liabilities | -14.32%223.44M | -7.87%224.17M | -8.84%224.96M | -9.56%226.37M | -11.84%260.8M | -18.05%243.31M | -13.95%246.79M | -7.84%250.31M | --295.81M | 2.97%296.9M |
Total liabilities | 2.13%2.14B | 9.19%2.33B | 4.73%2.2B | -1.27%2.24B | 1.96%2.09B | 1.69%2.14B | 3.63%2.1B | 5.58%2.27B | --2.05B | 6.92%2.1B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 28.33%770M | 28.33%770M | 28.33%770M | --770M | 0.00%600M |
Capital reserve funds | 0.00%350.99M | 0.00%350.99M | 0.00%350.99M | 0.00%350.99M | 0.00%350.99M | 50.95%350.99M | 50.95%350.99M | 50.95%350.99M | --350.99M | 0.00%232.53M |
Surplus reserve funds | 2.05%12.58M | 2.05%12.58M | 2.05%12.58M | 2.05%12.58M | 28.24%12.33M | 27.99%12.33M | 27.99%12.33M | 28.24%12.33M | --9.62M | 41.73%9.63M |
Retained profit | 3.23%315.82M | 5.48%362.22M | 5.30%368.58M | 5.26%380.47M | 4.93%305.93M | 12.51%343.41M | 13.30%350.04M | 10.24%361.44M | --291.57M | 24.45%305.22M |
Specific reserves | -44.22%5.62M | -42.88%5.97M | -37.87%6.53M | -30.33%7.47M | -2.91%10.08M | -0.45%10.45M | 1.03%10.51M | 3.99%10.72M | --10.38M | -3.06%10.5M |
Shareholders equity without minority interests | 0.39%1.46B | 0.98%1.5B | 0.99%1.51B | 1.06%1.52B | 1.17%1.45B | 28.44%1.49B | 28.61%1.49B | 27.55%1.51B | --1.43B | 5.70%1.16B |
Minority interests | 3.69%204.13M | 5.23%209.09M | 6.58%206.67M | 7.69%205.63M | 10.34%196.87M | 9.41%198.71M | 14.57%193.91M | 12.75%190.96M | --178.42M | 15.02%181.61M |
Total shareholder equity | 0.79%1.66B | 1.48%1.71B | 1.63%1.72B | 1.81%1.73B | 2.19%1.65B | 25.86%1.69B | 26.83%1.69B | 25.69%1.7B | --1.61B | 6.88%1.34B |
Total liabilityies and equity | 1.54%3.8B | 5.79%4.04B | 3.35%3.92B | 0.05%3.97B | 2.06%3.74B | 11.10%3.82B | 12.82%3.79B | 13.33%3.97B | --3.67B | 6.90%3.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data