(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -29.17%213.4M | -31.30%316.25M | -47.45%199.66M | -53.85%218.57M | -19.52%301.29M | 10.86%460.32M | -19.11%379.94M | -15.18%473.62M | 164.19%374.38M | 248.53%415.21M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 400.00%150M | --100.56M |
Notes receivable and accounts receivable | -3.73%247.13M | 30.66%173.73M | 6.76%301.88M | -9.59%190.37M | 20.02%256.71M | -11.26%132.96M | -16.90%282.77M | 3.10%210.57M | 37.91%213.9M | 62.06%149.84M |
-Notes receivable | -6.52%54.95M | 17.48%60.43M | -21.97%57.02M | 16.35%69.21M | -2.97%58.78M | -34.94%51.44M | 6.87%73.08M | 76.15%59.48M | 60.40%60.58M | 90.18%79.06M |
-Accounts receivable | -2.91%192.18M | 38.97%113.3M | 16.77%244.86M | -19.81%121.16M | 29.10%197.93M | 15.19%81.53M | -22.87%209.69M | -11.37%151.09M | 30.67%153.32M | 39.09%70.78M |
Other receivables (including interest and dividends) | -7.64%6.02M | -5.20%6.28M | -57.55%2.86M | 150.76%6.41M | 87.48%6.52M | 55.91%6.63M | 47.20%6.74M | 119.29%2.56M | 264.73%3.48M | 1,198.23%4.25M |
-Other receivable | ---- | -5.20%6.28M | ---- | 150.76%6.41M | ---- | 55.91%6.63M | ---- | 119.29%2.56M | ---- | 1,198.23%4.25M |
Contractual assets | --1.31M | --1.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 230.78%32.56M | 682.76%29.34M | 134.10%17.21M | 325.29%9.58M | -7.81%9.84M | -52.52%3.75M | -27.40%7.35M | -54.06%2.25M | 432.14%10.68M | 551.63%7.89M |
Inventories | -42.75%178.78M | -44.42%196.09M | 0.18%252.94M | 0.40%276.14M | 19.64%312.27M | 82.65%352.77M | 1.07%252.48M | 24.38%275.04M | 31.72%261.01M | 41.04%193.14M |
Receivable financing | -30.08%73.54M | -32.60%48.93M | -48.92%30.74M | 578.69%64.3M | 39.84%105.18M | 23.30%72.6M | 15.25%60.18M | -56.42%9.47M | 204.61%75.22M | 1,334.61%58.88M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | --1.49M | --2.93M | --2.82M | --2.82M |
Other current assets | 79.47%20.77M | 53.83%19.14M | 67.50%12.17M | 287.45%15.11M | 130.37%11.57M | 200.47%12.44M | 804.84%7.27M | 683.51%3.9M | -1.57%5.02M | 1,067.01%4.14M |
Total current assets | -22.91%773.51M | -24.04%791.07M | -18.11%817.47M | -20.39%780.48M | -8.49%1B | 11.18%1.04B | -11.47%998.22M | -3.13%980.34M | 96.61%1.1B | 164.22%936.73M |
Non Current assets | ||||||||||
Other equity investment | -7.57%44.09M | -4.39%44.89M | -1.32%45.67M | 185.22%46.33M | 759.97%47.7M | 716.85%46.95M | 867.78%46.29M | 213.24%16.25M | 10.94%5.55M | 14.96%5.75M |
Fixed assets | ---- | 430.80%552.89M | ---- | 173.57%234.28M | ---- | 25.03%104.16M | ---- | 7.04%85.64M | ---- | 4.97%83.31M |
Constru in process | ---- | -75.75%65.92M | ---- | 58.02%200.04M | ---- | 339.82%271.87M | ---- | 1,172.80%126.59M | ---- | 915.03%61.82M |
Intangible assets | -0.84%37.5M | -0.71%37.75M | -0.27%37.85M | -0.98%37.74M | -1.35%37.82M | -1.42%38.02M | -2.20%37.95M | -2.38%38.11M | -2.21%38.33M | -2.27%38.57M |
Deferred tax assets | 29.30%2.42M | 55.90%2.15M | 18.81%2.3M | 3.77%1.64M | 19.07%1.87M | 18.57%1.38M | -8.22%1.93M | 0.08%1.58M | 12.58%1.57M | 16.26%1.16M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | -13.93%13.58M | -13.84%13.98M | --14.83M | -10.98%15.26M |
Other non current assets | 194.80%92.63M | 49.08%37.82M | 67.53%49.72M | 114.67%36.61M | 120.53%31.42M | 95.29%25.37M | 379.43%29.68M | 253.77%17.05M | 138.80%14.25M | 200.01%12.99M |
Total non current assets | 53.61%808.98M | 52.01%741.42M | 59.00%637.43M | 86.04%556.64M | 120.51%526.66M | 122.87%487.75M | 116.09%400.89M | 87.57%299.2M | 52.80%238.83M | 41.20%218.85M |
Total assets | 3.43%1.58B | 0.21%1.53B | 3.99%1.45B | 4.50%1.34B | 14.58%1.53B | 32.33%1.53B | 6.56%1.4B | 9.22%1.28B | 87.02%1.34B | 126.80%1.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 3.44%248.76M | -15.12%204.13M | -21.54%140M | -2.99%140.3M | 145.17%240.48M | 245.42%240.48M | -27.43%178.43M | 144.89%144.62M | -59.57%98.09M | 56.46%69.62M |
Notes payable and accounts payable | -5.70%89.08M | 4.22%109.42M | 14.70%119.86M | -17.11%73.75M | -41.46%94.47M | 78.20%104.99M | -5.18%104.51M | -51.80%88.98M | 802.87%161.36M | 37.36%58.92M |
-Accounts payable | -5.70%89.08M | 4.22%109.42M | 14.70%119.86M | -17.11%73.75M | -41.46%94.47M | 78.20%104.99M | -5.18%104.51M | -51.80%88.98M | 802.87%161.36M | 37.36%58.92M |
Contract liabilities | 14.23%25.99M | -84.34%7.52M | 83.97%46.14M | 46.21%20.07M | 17.69%22.75M | 107.39%48.03M | 262.12%25.08M | 14.66%13.73M | 162.30%19.33M | 188.42%23.16M |
Salaries payable | -62.26%13.67M | -53.54%14.98M | -53.33%13.06M | -43.79%12.77M | 78.62%36.22M | 21.78%32.24M | 78.10%27.98M | 92.89%22.72M | 0.74%20.28M | 68.92%26.48M |
Taxs payable | -54.86%6.39M | -45.57%4.12M | -51.83%6.27M | -38.97%10.31M | 43.29%14.15M | 66.22%7.57M | 103.42%13.01M | 10.61%16.89M | 33.40%9.87M | -48.05%4.56M |
Other payable (including interest and dividends) | 19.53%3.06M | -22.05%4.02M | -91.20%610.22K | -40.35%2.5M | 19.61%2.56M | 220.88%5.16M | 127.78%6.94M | -69.57%4.19M | -3.93%2.14M | 3.90%1.61M |
-Other payable | ---- | -22.05%4.02M | ---- | -40.35%2.5M | ---- | 220.88%5.16M | ---- | -69.46%4.19M | ---- | 6.72%1.61M |
Non current liabilities due within one year | --8.08M | --8.11M | ---- | ---- | ---- | ---- | -78.40%1.51M | -62.37%3.01M | -50.29%4.47M | -40.26%5.97M |
Other current liabilities | 206.38%26.92M | 2.55%22.15M | -47.53%10.58M | -6.76%10.45M | -71.79%8.79M | -32.87%21.6M | 85.73%20.16M | 21.04%11.21M | 489.49%31.15M | 598.35%32.18M |
Total current liabilities | 0.61%421.95M | -18.61%374.46M | -10.88%336.52M | -11.53%270.14M | 20.97%419.41M | 106.79%460.09M | -10.00%377.62M | -2.67%305.34M | 11.17%346.7M | 63.57%222.49M |
Current liabilities | ||||||||||
Deferred tax liabilities | -23.17%209.77K | -39.13%209.77K | 701.84%186.44K | 1,156.29%217.11K | 232.66%273.03K | 207.20%344.6K | --23.25K | -38.14%17.28K | --82.08K | --112.18K |
Long term deferred income | 59.52%79.13M | 62.42%79.39M | 0.22%48.21M | 2.10%48.78M | 20.89%49.61M | 19.61%48.88M | 29.28%48.11M | 28.72%47.77M | 18.89%41.03M | 22.07%40.86M |
Total non current liabilities | 46.42%146.34M | 64.77%163.6M | 47.12%144.46M | 1.23%99.06M | 9.60%99.95M | 9.05%99.29M | 10.88%98.2M | 144.40%97.86M | 134.77%91.19M | 132.14%91.05M |
Total liabilities | 9.42%568.3M | -3.81%538.06M | 1.09%480.98M | -8.43%369.2M | 18.61%519.36M | 78.40%559.37M | -6.36%475.82M | 13.98%403.19M | 24.86%437.89M | 78.92%313.54M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%130.7M | 0.00%130.7M | 40.00%130.7M | 40.00%130.7M | 40.00%130.7M | 40.00%130.7M | 0.00%93.36M | 0.00%93.36M | 33.37%93.36M | 33.37%93.36M |
Capital reserve funds | 0.00%449.73M | 0.00%449.73M | -7.67%449.73M | -7.67%449.73M | -7.67%449.73M | -7.67%449.73M | 0.00%487.07M | 0.00%487.07M | 343.39%487.07M | 343.39%487.07M |
Surplus reserve funds | 0.00%65.36M | 0.00%65.36M | 48.77%65.36M | 48.77%65.36M | 48.77%65.36M | 48.77%65.36M | 56.62%43.93M | 56.62%43.93M | 41.79%43.93M | 56.62%43.93M |
Retained profit | -2.31%356.18M | 6.61%344.74M | 10.30%329.56M | 28.23%323M | 33.75%364.61M | 48.99%323.35M | 52.01%298.79M | 20.41%251.89M | 78.79%272.62M | 71.74%217.03M |
Other composite income | -1,050.56%-2.78M | -401.15%-2.1M | -1,187.90%-1.43M | -990.06%-871.64K | -37.15%292.31K | 9.78%697.84K | 171.30%131.76K | -38.14%97.93K | --465.1K | --635.66K |
Shareholders equity without minority interests | -1.14%999.2M | 1.92%988.43M | 5.48%973.92M | 10.45%967.92M | 12.62%1.01B | 15.18%969.84M | 14.71%923.29M | 7.15%876.35M | 147.02%897.45M | 151.90%842.03M |
Minority interests | --15M | --6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 0.35%1.01B | 2.53%994.43M | 5.48%973.92M | 10.45%967.92M | 12.62%1.01B | 15.18%969.84M | 14.71%923.29M | 7.15%876.35M | 147.02%897.45M | 151.90%842.03M |
Total liabilityies and equity | 3.43%1.58B | 0.21%1.53B | 3.99%1.45B | 4.50%1.34B | 14.58%1.53B | 32.33%1.53B | 6.56%1.4B | 9.22%1.28B | 87.02%1.34B | 126.80%1.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data