(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 65.99%405.57M | 105.98%202.87M | 178.27%131.78M | 145.27%118.69M | 228.70%244.34M | 4.55%98.49M | -41.94%47.36M | -38.78%48.39M | -2.53%74.34M | -38.97%94.2M |
Transactional financial assets | -86.33%52.19M | -35.91%359.09M | -42.55%388.55M | -44.39%385.08M | -48.37%381.65M | -26.19%560.3M | -13.06%676.28M | -7.78%692.43M | -5.65%739.15M | 17.35%759.15M |
Notes receivable and accounts receivable | 82.08%160.81M | 172.15%230.11M | 178.44%256.56M | 10.55%107.8M | 8.30%88.32M | 1.05%84.55M | 0.49%92.14M | 12.75%97.51M | 20.61%81.55M | -13.64%83.68M |
-Notes receivable | -30.77%2.47M | 10.27%5.08M | 249.71%4.9M | 219.78%2.7M | 950.49%3.57M | 610.18%4.61M | 55.88%1.4M | -12.01%845.46K | -29.29%340.27K | 70.19%648.79K |
-Accounts receivable | 86.84%158.34M | 181.48%225.03M | 177.34%251.66M | 8.72%105.09M | 4.35%84.74M | -3.71%79.94M | -0.06%90.74M | 13.03%96.67M | 20.96%81.21M | -13.97%83.03M |
Other receivables (including interest and dividends) | 96.20%3.54M | 97.84%1.91M | 235.22%4.09M | 67.90%2.1M | 238.35%1.81M | -19.27%967.07K | 73.48%1.22M | 151.57%1.25M | 12.23%534K | 201.41%1.2M |
-Other receivable | ---- | 97.84%1.91M | ---- | 67.90%2.1M | ---- | -19.27%967.07K | ---- | 151.57%1.25M | ---- | 201.41%1.2M |
Advance payment | -15.41%2.7M | -2.80%2.16M | 130.24%3.27M | 68.55%4.44M | 40.24%3.19M | 63.34%2.22M | 14.06%1.42M | 106.41%2.63M | 85.05%2.28M | 42.16%1.36M |
Inventories | 39.21%218.2M | 52.53%207.01M | 38.53%186.16M | 63.27%203.5M | 43.21%156.74M | 37.09%135.71M | 62.41%134.38M | 56.98%124.63M | 47.08%109.45M | 52.47%99M |
Receivable financing | 240.04%1.71M | 165.17%2.38M | 204.01%2.28M | 17.91%1.05M | -32.48%504.08K | 24.17%897.61K | 71.08%751.61K | 62.76%894.58K | 31.01%746.56K | -54.69%722.89K |
Other current assets | 221.85%9.06M | -93.34%1.92M | ---- | ---- | -11.56%2.82M | --28.9M | --694.32K | 10,420.02%694.6K | 21,565.96%3.18M | ---- |
Total current assets | -2.91%853.79M | 10.46%1.01B | 1.93%972.69M | -15.05%822.65M | -13.04%879.37M | -12.25%912.04M | -7.91%954.24M | -2.97%968.44M | 0.72%1.01B | 7.56%1.04B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%210K | 0.00%210K | 0.00%210K | 0.00%210K | 0.00%210K | 0.00%210K | 0.00%210K | 0.00%210K | 0.00%210K | 0.00%210K |
Fixed assets | ---- | 21.13%954.2M | ---- | 89.84%975.8M | ---- | 58.63%787.73M | ---- | 7.52%514M | ---- | 4.95%496.6M |
Constru in process | ---- | 249.88%222.76M | ---- | -72.08%31.75M | ---- | 58.58%63.67M | ---- | 204.80%113.7M | ---- | 83.61%40.15M |
Intangible assets | 66.10%90.55M | -1.23%53.94M | 1.92%54.51M | 3.43%54.93M | 1.95%54.52M | 1.52%54.61M | -0.92%53.48M | -2.69%53.11M | -1.95%53.47M | -2.09%53.79M |
Long deferred expense | -24.21%430.93K | -18.91%489.98K | --549.03K | --498.77K | --568.59K | --604.22K | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | -95.24%669.28K | -21.98%10.58M | 0.37%11.89M | -17.20%10.36M | 15.83%14.07M | 8.07%13.56M | 4.64%11.84M | 8.51%12.51M |
Other non current assets | 25.18%71.23M | -49.72%49M | 14.79%72.36M | 30.88%25.55M | 74.91%56.9M | 262.25%97.45M | 347.83%63.04M | 202.83%19.52M | 610.88%32.53M | 232.86%26.9M |
Total non current assets | 33.65%1.42B | 26.21%1.28B | 47.63%1.15B | 53.94%1.1B | 57.54%1.06B | 61.01%1.01B | 31.51%779.39M | 21.21%714.1M | 17.81%672.24M | 10.60%630.15M |
Total assets | 17.07%2.27B | 18.76%2.29B | 22.48%2.12B | 14.23%1.92B | 15.14%1.94B | 15.41%1.93B | 6.43%1.73B | 6.01%1.68B | 6.91%1.68B | 8.68%1.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 104.06%244.71M | 117.43%260.72M | 336.69%217.63M | --134.91M | --119.92M | --119.91M | --49.84M | ---- | ---- | ---- |
Transactional financial liabilities | 211.04%173.51K | ---- | 327.09%881.92K | 94.74%525.93K | --55.79K | ---- | --206.5K | 897.68%270.07K | ---- | ---- |
Notes payable and accounts payable | -3.57%210.98M | 25.11%255.07M | 190.42%206.7M | 96.30%168.71M | 236.44%218.78M | 212.21%203.88M | 30.08%71.17M | 59.72%85.95M | 87.92%65.03M | 51.03%65.3M |
-Notes payable | -53.98%47.74M | -22.75%83.02M | 342.61%61.01M | 60.90%20.48M | 618.44%103.75M | 1,305.92%107.47M | 6.61%13.78M | 517.76%12.73M | 6,776.56%14.44M | 192.87%7.64M |
-Accounts payable | 41.91%163.24M | 78.45%172.05M | 153.86%145.69M | 102.45%148.23M | 127.39%115.03M | 67.21%96.41M | 37.35%57.39M | 41.48%73.22M | 47.08%50.59M | 41.92%57.66M |
Contract liabilities | 138.71%3.79M | 268.79%4.99M | 82.17%2.21M | 174.20%3.92M | -45.77%1.59M | -37.48%1.35M | -56.26%1.21M | -49.97%1.43M | -22.18%2.93M | -22.16%2.17M |
Salaries payable | 67.68%28.13M | 68.40%36.13M | 92.02%32.42M | 40.20%22.76M | 28.58%16.78M | 8.56%21.46M | 24.05%16.89M | 36.52%16.23M | 33.84%13.05M | 30.53%19.76M |
Taxs payable | 100.24%1.26M | 126.17%4.32M | 26.76%1.73M | -76.77%988.4K | -84.02%629.5K | -74.00%1.91M | -86.03%1.36M | -64.57%4.25M | -52.72%3.94M | -30.42%7.35M |
Other payable (including interest and dividends) | 236.23%2.92M | 0.60%2.94M | 2.49%676.18K | -65.54%811.56K | 157.26%868.13K | 623.71%2.93M | 31.94%659.73K | 512.74%2.36M | 66.66%337.45K | 131.93%404.35K |
-Dividend payable | ---- | ---- | ---- | ---- | --225.9K | 19.05%225.9K | ---- | 100.00%379.5K | ---- | --189.75K |
-Other payable | ---- | 9.01%2.94M | ---- | -58.92%811.56K | ---- | 1,158.34%2.7M | ---- | 915.12%1.98M | ---- | 23.09%214.6K |
Other current liabilities | -93.38%817.35K | -56.70%4.96M | -71.55%4.57M | -80.20%3.08M | -19.22%12.35M | -24.62%11.45M | 5.15%16.06M | 2.18%15.57M | -1.54%15.29M | 4,837.81%15.19M |
Total current liabilities | 32.84%492.78M | 56.84%569.14M | 196.60%466.8M | 166.31%335.71M | 268.87%370.97M | 229.37%362.88M | 62.91%157.39M | 31.01%126.06M | 39.01%100.57M | 52.59%110.17M |
Current liabilities | ||||||||||
Deferred tax liabilities | --15.79M | --12.91M | ---- | ---- | ---- | ---- | 24.28%37.24M | 25.01%35.73M | 23.01%32.6M | 15.87%30.72M |
Long term deferred income | 58.28%86.85M | 22.06%69.19M | -0.61%55.13M | -2.48%55.84M | 1.13%54.87M | 1.14%56.69M | -0.85%55.47M | 6.85%57.26M | 10.61%54.26M | 5.22%56.05M |
Total non current liabilities | 87.06%102.64M | 44.84%82.11M | -40.53%55.13M | -39.95%55.84M | -36.83%54.87M | -34.67%56.69M | 7.92%92.71M | 13.17%93M | 14.96%86.85M | 8.76%86.77M |
Total liabilities | 39.82%595.41M | 55.22%651.24M | 108.69%521.94M | 78.75%391.55M | 127.21%425.84M | 113.04%419.57M | 37.03%250.1M | 22.79%219.06M | 26.73%187.42M | 29.58%196.94M |
Shareholders equity | ||||||||||
Paid-in capital | -0.19%401.58M | -0.19%401.58M | -0.31%401.58M | -0.31%401.58M | -0.13%402.33M | -0.13%402.33M | 0.00%402.85M | 0.00%402.85M | 0.00%402.85M | 0.32%402.85M |
Capital reserve funds | 1.33%597.03M | 0.15%589.37M | -3.44%581.24M | -3.13%581.24M | -1.49%589.2M | -1.29%588.49M | 0.19%601.96M | 0.56%600.04M | 0.94%598.12M | 3.77%596.19M |
Surplus reserve funds | 20.35%105.52M | 20.35%105.52M | 12.12%87.67M | 12.12%87.67M | 12.12%87.67M | 12.12%87.67M | 21.52%78.2M | 21.52%78.2M | 21.52%78.2M | 21.52%78.2M |
Retained profit | 28.73%567.03M | 23.42%537.74M | 27.56%527.73M | 15.72%458.04M | 2.22%440.49M | 6.43%435.69M | 5.37%413.69M | 10.11%395.81M | 12.80%430.9M | 19.13%409.37M |
Less:Treasury stock | ---- | ---- | ---- | ---- | -41.23%8.81M | -41.23%8.81M | -1.27%14.8M | -1.27%14.8M | -1.25%14.99M | --14.99M |
Shareholders equity without minority interests | 10.61%1.67B | 8.56%1.63B | 7.85%1.6B | 4.54%1.53B | 1.06%1.51B | 2.29%1.51B | 2.51%1.48B | 3.81%1.46B | 4.80%1.5B | 6.32%1.47B |
Minority interests | 55.71%2.63M | 51.51%2.6M | 90.11%3.11M | 35.27%1.89M | 72.74%1.69M | 88.87%1.72M | 128.65%1.64M | 239.54%1.4M | 658.98%978.58K | 5,279.21%908.84K |
Total shareholder equity | 10.66%1.67B | 8.61%1.64B | 7.94%1.6B | 4.57%1.53B | 1.10%1.51B | 2.35%1.51B | 2.57%1.48B | 3.88%1.46B | 4.86%1.5B | 6.39%1.47B |
Total liabilityies and equity | 17.07%2.27B | 18.76%2.29B | 22.48%2.12B | 14.23%1.92B | 15.14%1.94B | 15.41%1.93B | 6.43%1.73B | 6.01%1.68B | 6.91%1.68B | 8.68%1.67B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data