CN Stock MarketDetailed Quotes

688126 National Silicon Industry Group

Watchlist
  • 13.27
  • -0.15-1.12%
Market Closed Apr 30 15:00 CST
36.46BMarket Cap-315952P/E (TTM)

National Silicon Industry Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-9.74%724.8M
-11.39%3.19B
-7.94%2.39B
-4.41%1.57B
2.10%802.98M
45.95%3.6B
46.90%2.6B
46.62%1.65B
47.09%786.44M
36.19%2.47B
Operating revenue
-9.74%724.8M
-11.39%3.19B
-7.94%2.39B
-4.41%1.57B
2.10%802.98M
45.95%3.6B
46.90%2.6B
46.62%1.65B
47.09%786.44M
36.19%2.47B
Total operating cost
26.17%943.5M
-2.81%3.26B
-1.74%2.39B
-2.27%1.54B
-1.91%747.81M
31.72%3.35B
33.24%2.43B
33.88%1.57B
36.14%762.37M
26.66%2.55B
Operating cost
28.32%780.49M
-4.21%2.67B
-3.72%1.94B
-3.06%1.25B
-1.87%608.23M
34.20%2.78B
33.76%2.02B
33.04%1.29B
34.02%619.82M
31.72%2.07B
Operating tax surcharges
157.65%5.11M
55.44%14.28M
77.29%12.81M
53.24%5.19M
21.20%1.98M
52.83%9.18M
76.63%7.23M
26.49%3.39M
32.59%1.64M
4.94%6.01M
Operating expense
-3.09%18.91M
15.70%79.81M
15.84%56.97M
11.27%39.27M
14.53%19.52M
-1.62%68.98M
1.52%49.18M
10.66%35.29M
2.28%17.04M
15.14%70.12M
Administration expense
-24.83%57.14M
-1.73%278.74M
8.89%221.83M
11.31%154.13M
22.79%76.01M
26.92%283.65M
47.82%203.72M
53.07%138.47M
40.06%61.91M
38.01%223.5M
Financial expense
390.85%20.49M
72.15%-533.15K
-2,146.20%-19.55M
-184.16%-14.49M
-130.16%-7.04M
-104.04%-1.91M
-102.30%-870.22K
-41.28%17.22M
191.81%23.36M
-38.19%47.41M
-Interest expense (Financial expense)
70.98%41.54M
-11.07%75.48M
-29.05%50.18M
-18.14%41.3M
-13.17%24.3M
19.48%84.87M
28.19%70.73M
12.06%50.46M
26.32%27.98M
-3.03%71.03M
-Interest Income (Financial expense)
49.12%-21.35M
-46.68%-118.86M
-130.62%-96.95M
-206.33%-75.29M
-327.97%-41.96M
-542.97%-81.03M
-207.39%-42.04M
-162.14%-24.58M
-61.21%-9.81M
-37.73%-12.6M
Research and development
24.94%61.36M
5.03%222.12M
12.87%175.24M
15.20%105.75M
27.18%49.11M
68.01%211.48M
74.87%155.26M
72.22%91.8M
40.87%38.62M
-3.89%125.87M
Credit Impairment Loss
61.92%550.73K
-9.58%-9.75M
-373.08%-7.54M
-330.71%-3.46M
29.67%340.13K
-1,113.51%-8.9M
-247.18%-1.59M
-418.50%-804K
298.15%262.31K
-63.89%877.82K
Asset Impairment Loss
28.63%-20.25M
-154.48%-90.02M
-252.41%-60.69M
-215.74%-53.94M
-135.26%-28.38M
27.27%-35.37M
46.51%-17.22M
-9.81%-17.09M
15.91%-12.06M
18.56%-48.64M
Other net revenue
Fair value change income
-232.64%-73.39M
357.66%143.22M
263.50%136.28M
385.99%124.76M
219.61%55.33M
-3,042.67%-55.58M
-551.46%-83.35M
-184.05%-43.62M
-230.32%-46.26M
-99.00%1.89M
Invest income
19.89%-1.64M
-90.66%9.42M
175.99%4.93M
-152.13%-8.76M
12.66%-2.05M
3,318.35%100.84M
-175.81%-6.49M
-161.46%-3.47M
-277.08%-2.35M
-361.78%-3.13M
-Including: Investment income associates
-139.21%-1.64M
-88.96%11.13M
197.89%6.35M
-112.65%-7.39M
70.75%-687.59K
3,318.35%100.84M
-175.81%-6.49M
-161.46%-3.47M
-277.08%-2.35M
-361.78%-3.13M
Asset deal income
----
--328.99K
--125.01K
--314.47K
--310.34K
----
----
----
----
--11.88K
Other revenue
13.79%50.39M
14.16%194.78M
10.96%135.29M
19.84%89.79M
25.68%44.29M
-41.43%170.62M
-34.71%121.92M
-42.43%74.92M
-48.76%35.24M
55.44%291.32M
Operating profit
-310.42%-263.04M
-57.29%178.68M
17.45%210.81M
121.97%185.5M
11,415.25%125.01M
156.53%418.3M
55.66%179.49M
-26.41%83.57M
-107.72%-1.1M
37.25%163.06M
Add:Non operating Income
1.95%116.44K
-60.28%1.36M
-37.72%933.96K
-3.73%254.05K
-38.05%114.22K
256.44%3.43M
124.85%1.5M
-31.57%263.89K
160.29%184.36K
-53.97%963.65K
Less:Non operating expense
4.61%327.97K
-87.06%2.39M
-43.61%997.33K
-69.18%318.3K
-58.10%313.52K
179.39%18.47M
3,120.04%1.77M
1,799.79%1.03M
3,641.14%748.23K
-2.74%6.61M
Total profit
-310.93%-263.26M
-55.95%177.65M
17.59%210.75M
123.95%185.43M
7,579.65%124.81M
156.18%403.27M
54.61%179.22M
-27.30%82.8M
-111.62%-1.67M
37.96%157.42M
Less:Income tax cost
-358.70%-34.66M
-71.16%16.94M
-54.44%20.66M
-74.44%7.81M
-10.83%13.4M
392.06%58.72M
208.74%45.35M
267.60%30.58M
176.38%15.03M
-50.49%11.93M
Net profit
SL-228.6M
-53.36%160.71M
41.98%190.09M
240.10%177.62M
FLtoP111.41M
136.83%344.55M
32.24%133.88M
-50.54%52.22M
SL-16.69M
61.64%145.48M
Net profit from continuing operation
-305.18%-228.6M
-53.36%160.71M
41.98%190.09M
240.10%177.62M
767.38%111.41M
136.83%344.55M
32.24%133.88M
-50.54%52.22M
-286.97%-16.69M
61.64%145.48M
Less:Minority Profit
-566.07%-30.88M
-232.33%-25.83M
-383.09%-22.46M
-244.86%-9.77M
529.76%6.63M
3,203.82%19.52M
1,276.53%7.93M
-1,081.04%-2.83M
-1,046.89%-1.54M
-121.45%-628.86K
Net profit of parent company owners
-288.69%-197.72M
-42.61%186.54M
68.76%212.54M
240.35%187.39M
791.55%104.79M
122.45%325.03M
25.12%125.95M
-47.71%55.06M
-267.19%-15.15M
67.81%146.11M
Earning per share
Basic earning per share
-289.47%-0.072
-43.80%0.068
65.96%0.078
228.57%0.069
733.33%0.038
105.08%0.121
14.63%0.047
-50.00%0.021
-250.00%-0.006
55.26%0.059
Diluted earning per share
-289.47%-0.072
-42.86%0.068
63.83%0.077
223.81%0.068
733.33%0.038
105.17%0.119
17.50%0.047
-50.00%0.021
-250.00%-0.006
56.76%0.058
Other composite income
-1,511.83%-1.62B
138.45%558.93M
109.77%261.75M
117.50%392.05M
92.09%-100.45M
-272.26%-1.45B
-774.14%-2.68B
-563.24%-2.24B
-831.22%-1.27B
-58.23%843.87M
Other composite income of parent company owners
-1,511.83%-1.62B
138.45%558.93M
109.77%261.75M
117.50%392.05M
92.09%-100.45M
-272.26%-1.45B
-774.14%-2.68B
-563.24%-2.24B
-831.22%-1.27B
-58.23%843.87M
Total composite income
-16,963.68%-1.85B
164.88%719.65M
117.75%451.83M
126.03%569.67M
100.85%10.96M
-212.11%-1.11B
-610.42%-2.55B
-471.37%-2.19B
-804.61%-1.29B
-53.12%989.35M
Total composite income of parent company owners
-42,041.89%-1.82B
166.05%745.48M
118.58%474.29M
126.51%579.44M
100.34%4.33M
-214.01%-1.13B
-612.61%-2.55B
-471.07%-2.19B
-803.25%-1.28B
-53.03%989.98M
Total composite income of minority owners
-566.07%-30.88M
-232.33%-25.83M
-383.09%-22.46M
-244.86%-9.77M
529.76%6.63M
3,203.82%19.52M
1,276.53%7.93M
-1,081.04%-2.83M
-1,046.89%-1.54M
-121.45%-628.86K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
--
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -9.74%724.8M-11.39%3.19B-7.94%2.39B-4.41%1.57B2.10%802.98M45.95%3.6B46.90%2.6B46.62%1.65B47.09%786.44M36.19%2.47B
Operating revenue -9.74%724.8M-11.39%3.19B-7.94%2.39B-4.41%1.57B2.10%802.98M45.95%3.6B46.90%2.6B46.62%1.65B47.09%786.44M36.19%2.47B
Total operating cost 26.17%943.5M-2.81%3.26B-1.74%2.39B-2.27%1.54B-1.91%747.81M31.72%3.35B33.24%2.43B33.88%1.57B36.14%762.37M26.66%2.55B
Operating cost 28.32%780.49M-4.21%2.67B-3.72%1.94B-3.06%1.25B-1.87%608.23M34.20%2.78B33.76%2.02B33.04%1.29B34.02%619.82M31.72%2.07B
Operating tax surcharges 157.65%5.11M55.44%14.28M77.29%12.81M53.24%5.19M21.20%1.98M52.83%9.18M76.63%7.23M26.49%3.39M32.59%1.64M4.94%6.01M
Operating expense -3.09%18.91M15.70%79.81M15.84%56.97M11.27%39.27M14.53%19.52M-1.62%68.98M1.52%49.18M10.66%35.29M2.28%17.04M15.14%70.12M
Administration expense -24.83%57.14M-1.73%278.74M8.89%221.83M11.31%154.13M22.79%76.01M26.92%283.65M47.82%203.72M53.07%138.47M40.06%61.91M38.01%223.5M
Financial expense 390.85%20.49M72.15%-533.15K-2,146.20%-19.55M-184.16%-14.49M-130.16%-7.04M-104.04%-1.91M-102.30%-870.22K-41.28%17.22M191.81%23.36M-38.19%47.41M
-Interest expense (Financial expense) 70.98%41.54M-11.07%75.48M-29.05%50.18M-18.14%41.3M-13.17%24.3M19.48%84.87M28.19%70.73M12.06%50.46M26.32%27.98M-3.03%71.03M
-Interest Income (Financial expense) 49.12%-21.35M-46.68%-118.86M-130.62%-96.95M-206.33%-75.29M-327.97%-41.96M-542.97%-81.03M-207.39%-42.04M-162.14%-24.58M-61.21%-9.81M-37.73%-12.6M
Research and development 24.94%61.36M5.03%222.12M12.87%175.24M15.20%105.75M27.18%49.11M68.01%211.48M74.87%155.26M72.22%91.8M40.87%38.62M-3.89%125.87M
Credit Impairment Loss 61.92%550.73K-9.58%-9.75M-373.08%-7.54M-330.71%-3.46M29.67%340.13K-1,113.51%-8.9M-247.18%-1.59M-418.50%-804K298.15%262.31K-63.89%877.82K
Asset Impairment Loss 28.63%-20.25M-154.48%-90.02M-252.41%-60.69M-215.74%-53.94M-135.26%-28.38M27.27%-35.37M46.51%-17.22M-9.81%-17.09M15.91%-12.06M18.56%-48.64M
Other net revenue
Fair value change income -232.64%-73.39M357.66%143.22M263.50%136.28M385.99%124.76M219.61%55.33M-3,042.67%-55.58M-551.46%-83.35M-184.05%-43.62M-230.32%-46.26M-99.00%1.89M
Invest income 19.89%-1.64M-90.66%9.42M175.99%4.93M-152.13%-8.76M12.66%-2.05M3,318.35%100.84M-175.81%-6.49M-161.46%-3.47M-277.08%-2.35M-361.78%-3.13M
-Including: Investment income associates -139.21%-1.64M-88.96%11.13M197.89%6.35M-112.65%-7.39M70.75%-687.59K3,318.35%100.84M-175.81%-6.49M-161.46%-3.47M-277.08%-2.35M-361.78%-3.13M
Asset deal income ------328.99K--125.01K--314.47K--310.34K------------------11.88K
Other revenue 13.79%50.39M14.16%194.78M10.96%135.29M19.84%89.79M25.68%44.29M-41.43%170.62M-34.71%121.92M-42.43%74.92M-48.76%35.24M55.44%291.32M
Operating profit -310.42%-263.04M-57.29%178.68M17.45%210.81M121.97%185.5M11,415.25%125.01M156.53%418.3M55.66%179.49M-26.41%83.57M-107.72%-1.1M37.25%163.06M
Add:Non operating Income 1.95%116.44K-60.28%1.36M-37.72%933.96K-3.73%254.05K-38.05%114.22K256.44%3.43M124.85%1.5M-31.57%263.89K160.29%184.36K-53.97%963.65K
Less:Non operating expense 4.61%327.97K-87.06%2.39M-43.61%997.33K-69.18%318.3K-58.10%313.52K179.39%18.47M3,120.04%1.77M1,799.79%1.03M3,641.14%748.23K-2.74%6.61M
Total profit -310.93%-263.26M-55.95%177.65M17.59%210.75M123.95%185.43M7,579.65%124.81M156.18%403.27M54.61%179.22M-27.30%82.8M-111.62%-1.67M37.96%157.42M
Less:Income tax cost -358.70%-34.66M-71.16%16.94M-54.44%20.66M-74.44%7.81M-10.83%13.4M392.06%58.72M208.74%45.35M267.60%30.58M176.38%15.03M-50.49%11.93M
Net profit SL-228.6M-53.36%160.71M41.98%190.09M240.10%177.62MFLtoP111.41M136.83%344.55M32.24%133.88M-50.54%52.22MSL-16.69M61.64%145.48M
Net profit from continuing operation -305.18%-228.6M-53.36%160.71M41.98%190.09M240.10%177.62M767.38%111.41M136.83%344.55M32.24%133.88M-50.54%52.22M-286.97%-16.69M61.64%145.48M
Less:Minority Profit -566.07%-30.88M-232.33%-25.83M-383.09%-22.46M-244.86%-9.77M529.76%6.63M3,203.82%19.52M1,276.53%7.93M-1,081.04%-2.83M-1,046.89%-1.54M-121.45%-628.86K
Net profit of parent company owners -288.69%-197.72M-42.61%186.54M68.76%212.54M240.35%187.39M791.55%104.79M122.45%325.03M25.12%125.95M-47.71%55.06M-267.19%-15.15M67.81%146.11M
Earning per share
Basic earning per share -289.47%-0.072-43.80%0.06865.96%0.078228.57%0.069733.33%0.038105.08%0.12114.63%0.047-50.00%0.021-250.00%-0.00655.26%0.059
Diluted earning per share -289.47%-0.072-42.86%0.06863.83%0.077223.81%0.068733.33%0.038105.17%0.11917.50%0.047-50.00%0.021-250.00%-0.00656.76%0.058
Other composite income -1,511.83%-1.62B138.45%558.93M109.77%261.75M117.50%392.05M92.09%-100.45M-272.26%-1.45B-774.14%-2.68B-563.24%-2.24B-831.22%-1.27B-58.23%843.87M
Other composite income of parent company owners -1,511.83%-1.62B138.45%558.93M109.77%261.75M117.50%392.05M92.09%-100.45M-272.26%-1.45B-774.14%-2.68B-563.24%-2.24B-831.22%-1.27B-58.23%843.87M
Total composite income -16,963.68%-1.85B164.88%719.65M117.75%451.83M126.03%569.67M100.85%10.96M-212.11%-1.11B-610.42%-2.55B-471.37%-2.19B-804.61%-1.29B-53.12%989.35M
Total composite income of parent company owners -42,041.89%-1.82B166.05%745.48M118.58%474.29M126.51%579.44M100.34%4.33M-214.01%-1.13B-612.61%-2.55B-471.07%-2.19B-803.25%-1.28B-53.03%989.98M
Total composite income of minority owners -566.07%-30.88M-232.33%-25.83M-383.09%-22.46M-244.86%-9.77M529.76%6.63M3,203.82%19.52M1,276.53%7.93M-1,081.04%-2.83M-1,046.89%-1.54M-121.45%-628.86K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified opinion--------
Auditor ----------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg