(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.83%67.59M | -33.16%99.42M | -9.20%104.33M | -4.63%121.62M | -47.67%118.22M | -40.06%148.74M | -55.44%114.91M | -50.21%127.52M | -21.53%225.94M | -17.95%248.15M |
Transactional financial assets | 1.89%91.91M | 43.25%91.31M | -23.49%61.21M | -31.99%61.21M | --90.2M | --63.74M | 433.33%80M | 500.00%90M | ---- | ---- |
Notes receivable and accounts receivable | 24.14%542.06M | 23.13%553.33M | 28.84%507.14M | 23.90%445.1M | 40.34%436.66M | 43.25%449.37M | 54.31%393.63M | 58.27%359.23M | 60.58%311.14M | 74.35%313.69M |
-Notes receivable | -1.55%47.78M | -12.21%46.29M | -55.20%16.87M | -44.50%27.34M | 48.54%48.54M | 94.28%52.72M | 38.23%37.66M | 55.19%49.27M | -23.92%32.68M | -29.01%27.14M |
-Accounts receivable | 27.35%494.27M | 27.83%507.04M | 37.73%490.26M | 34.77%417.75M | 39.38%388.12M | 38.42%396.64M | 56.23%355.97M | 58.77%309.96M | 84.65%278.47M | 102.24%286.55M |
Other receivables (including interest and dividends) | 39.51%19.81M | -2.23%11.02M | -0.28%13.59M | 21.06%12.6M | 38.24%14.2M | -5.40%11.27M | 12.67%13.63M | 13.12%10.41M | 25.60%10.27M | 62.13%11.91M |
-Other receivable | ---- | -2.23%11.02M | ---- | 21.06%12.6M | ---- | -5.40%11.27M | ---- | 13.12%10.41M | ---- | 62.13%11.91M |
Contractual assets | 9.74%32.77M | 71.01%41.11M | 35.44%44.03M | 35.92%33.31M | 25.99%29.86M | 34.75%24.04M | 89.12%32.51M | 111.43%24.51M | 85.61%23.7M | 17.61%17.84M |
Advance payment | 71.86%4.86M | -62.80%2.37M | -21.38%6.04M | -22.56%4.57M | -69.50%2.83M | 237.58%6.37M | 83.32%7.68M | 5.60%5.91M | 46.80%9.28M | -25.31%1.89M |
Inventories | -29.89%22.61M | -18.59%18.53M | -15.79%31.3M | 30.00%44.12M | -5.40%32.25M | -27.11%22.76M | 21.49%37.17M | 14.67%33.94M | 0.65%34.09M | -7.88%31.22M |
Other current assets | 25.75%4.9M | 66.18%6.86M | 31.45%6.11M | 43.77%4.8M | 15.52%3.9M | 6.52%4.13M | 471.44%4.65M | 87.15%3.34M | -47.69%3.37M | -5.54%3.87M |
Total current assets | 8.02%786.52M | 12.80%823.93M | 13.09%773.75M | 11.07%727.33M | 17.86%728.12M | 16.20%730.42M | 15.41%684.17M | 17.81%654.85M | 12.25%617.8M | 14.70%628.57M |
Non Current assets | ||||||||||
Investment real estate | -7.43%2.33M | -6.31%2.45M | --2.55M | --2.43M | --2.52M | --2.61M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 4.74%44.27M | ---- | -0.86%45.14M | ---- | -10.02%42.27M | ---- | 295.98%45.53M | ---- | 307.71%46.97M |
Constru in process | ---- | ---- | ---- | ---- | ---- | --4.57M | ---- | ---- | ---- | ---- |
Intangible assets | -35.31%596.23K | -3.51%670.78K | 64.12%760.36K | 134.67%822.17K | 157.91%921.63K | 77.24%695.16K | 4.14%463.29K | -28.78%350.35K | -15.64%357.35K | -15.38%392.22K |
Goodwill | --9.7M | --9.7M | --9.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 11.40%1.87M | 37.19%1.79M | 12.68%1.87M | 7.33%1.49M | --1.68M | 276.81%1.3M | 646.03%1.66M | 523.07%1.39M | ---- | --346.08K |
Deferred tax assets | 18.90%12.58M | 16.33%12.55M | 1.92%12.36M | -6.00%10.35M | 3,324.00%10.58M | 2.22%10.79M | 70.59%12.13M | 67.85%11.01M | -95.26%309K | 61.96%10.55M |
Usufruct assets | -2.42%2.96M | 4.49%3.76M | -8.96%1.88M | 269.30%2.66M | 342.08%3.03M | 296.08%3.6M | --2.06M | --719.28K | --685.25K | -25.11%908.08K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,634.99%11.1M | ---- |
Adjustment items of non current assets | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 15.22%77.33M | 14.39%78.45M | 16.97%75.46M | 9.88%68.44M | 9.03%67.12M | 11.00%68.58M | 174.81%64.51M | 173.52%62.28M | 181.30%61.56M | 170.14%61.79M |
Adjustment items of total assets | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | 8.63%863.85M | 12.94%902.39M | 13.43%849.2M | 10.97%795.77M | 17.06%795.24M | 15.74%799M | 21.48%748.68M | 23.94%717.13M | 18.72%679.36M | 20.93%690.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --5M | --5M | -71.43%2M | ---- | ---- | ---- | -39.13%7M | --14.5M | --14.5M | --14.52M |
Notes payable and accounts payable | -18.68%73.59M | 21.64%103.88M | 55.77%81.13M | 73.04%82.17M | 93.91%90.5M | 57.21%85.4M | 85.55%52.09M | 111.82%47.49M | 276.62%46.67M | 282.07%54.32M |
-Notes payable | -69.40%5.28M | -19.53%11.61M | 16,537.86%14.54M | --16.02M | 1,207.91%17.25M | 258.99%14.43M | --87.4K | ---- | --1.32M | --4.02M |
-Accounts payable | -6.74%68.32M | 30.01%92.27M | 28.06%66.59M | 39.32%66.16M | 61.51%73.25M | 41.09%70.97M | 85.24%52M | 111.82%47.49M | 265.97%45.35M | 253.81%50.3M |
Contract liabilities | -64.37%2.8M | -78.21%1.99M | -84.38%4.15M | -86.72%3.59M | -51.98%7.86M | -4.48%9.15M | 483.81%26.56M | 164.01%27M | -33.54%16.37M | -59.69%9.58M |
Advance receipts | --410.78K | 123.69%206.68K | --466.26K | ---- | ---- | --92.4K | ---- | ---- | ---- | ---- |
Salaries payable | 19.57%23.19M | 12.70%30.69M | 24.05%27.07M | 68.46%24.12M | 24.82%19.4M | 48.06%27.23M | 85.66%21.82M | 21.18%14.32M | 38.01%15.54M | 85.73%18.39M |
Taxs payable | 74.54%4.95M | 43.50%16.54M | 67.23%19.77M | -36.95%5.01M | -43.16%2.84M | -36.54%11.52M | 61.49%11.82M | 97.72%7.94M | 277.95%4.99M | 1,230.87%18.16M |
Other payable (including interest and dividends) | 28.86%1.62M | 125.80%4.42M | -91.47%176.81K | -49.03%1.45M | 9,239.54%1.25M | -34.32%1.96M | 352.35%2.07M | 89.25%2.85M | -99.05%13.43K | -6.94%2.98M |
-Other payable | ---- | 125.80%4.42M | ---- | -49.03%1.45M | ---- | -34.32%1.96M | ---- | 89.25%2.85M | ---- | -6.94%2.98M |
Non current liabilities due within one year | 108.22%3.59M | 133.45%4.88M | ---- | 226.19%1.28M | 180.96%1.72M | 236.33%2.09M | --784.9K | --391.94K | --613.09K | -1.87%620.96K |
Other current liabilities | -50.95%4.9M | -67.31%4.52M | -44.55%5.72M | -49.10%5.98M | 369.04%9.98M | 209.01%13.83M | -22.69%10.32M | 53.18%11.74M | -68.01%2.13M | 7.23%4.48M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- |
Total current liabilities | -10.11%120.06M | 13.78%172.12M | 6.05%140.49M | -2.09%123.6M | 32.45%133.56M | 22.94%151.27M | 72.03%132.47M | 118.96%126.24M | 74.83%100.84M | 114.91%123.05M |
Current liabilities | ||||||||||
Long term account payable | ---- | --5.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | --793.89K | 70.19%802.85K | ---- | --79.5K | ---- | --471.73K | ---- | ---- | ---- | ---- |
Long term deferred income | 32.09%378.22K | --378.22K | --286.34K | --286.34K | --286.34K | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 60.03%1.26M | -12.55%1.04M | -21.47%886.05K | 92.28%413.6K | 236.93%784.48K | 436.88%1.19M | --1.13M | --215.11K | --232.83K | -61.69%222.09K |
Total non current liabilities | 630.99%7.83M | 358.14%7.62M | 721.84%9.27M | 262.35%779.44K | 359.91%1.07M | 649.28%1.66M | --1.13M | --215.11K | --232.83K | -88.60%222.09K |
Adjustment items of total current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- |
Total liabilities | -5.01%127.89M | 17.53%179.75M | 12.09%149.76M | -1.64%124.38M | 33.21%134.63M | 24.07%152.94M | 73.50%133.6M | 119.33%126.45M | 75.24%101.07M | 108.22%123.27M |
Shareholders equity | ||||||||||
Paid-in capital | 0.89%72.05M | 0.89%72.05M | 0.89%72.05M | 0.89%72.05M | 0.93%71.41M | 0.93%71.41M | 0.93%71.41M | 0.93%71.41M | 0.00%70.75M | 0.00%70.75M |
Capital reserve funds | 3.53%364.59M | 3.62%363.86M | 3.93%362.93M | 4.24%361.95M | 4.84%352.14M | 5.17%351.16M | 5.51%349.21M | 5.84%347.22M | 2.99%335.89M | 2.38%333.9M |
Surplus reserve funds | 25.61%42.61M | 25.61%42.61M | 32.16%33.92M | 32.16%33.92M | 43.22%33.92M | 32.16%33.92M | 33.00%25.67M | 33.00%25.67M | 22.72%23.69M | 33.00%25.67M |
Retained profit | 24.90%253.71M | 27.09%240.92M | 35.64%228.95M | 39.00%203.47M | 37.28%203.13M | 38.60%189.56M | 42.74%168.79M | 42.35%146.38M | 50.37%147.97M | 43.24%136.77M |
Shareholders equity without minority interests | 10.95%732.96M | 11.36%719.44M | 13.46%697.84M | 13.66%671.39M | 14.23%660.61M | 13.93%646.06M | 14.05%615.08M | 13.38%590.68M | 12.38%578.29M | 10.83%567.09M |
Minority interests | --3.01M | --3.2M | --1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 11.41%735.96M | 11.85%722.64M | 13.72%699.44M | 13.66%671.39M | 14.23%660.61M | 13.93%646.06M | 14.05%615.08M | 13.38%590.68M | 12.38%578.29M | 10.83%567.09M |
Total liabilityies and equity | 8.63%863.85M | 12.94%902.39M | 13.43%849.2M | 10.97%795.77M | 17.06%795.24M | 15.74%799M | 21.48%748.68M | 23.94%717.13M | 18.72%679.36M | 20.93%690.36M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data