(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.57%465.55M | 24.86%352.75M | 568.94%511.76M | 1,253.83%464.63M | --482.79M | 428.05%282.52M | --76.5M | -18.03%34.32M | ---- | -84.22%53.5M |
Transactional financial assets | -64.82%334.16M | -52.83%595.17M | 290.95%676M | 194.20%857.43M | --949.9M | 156.94%1.26B | --172.91M | -49.80%291.45M | ---- | 19.71%491.06M |
Notes receivable and accounts receivable | 67.22%349.88M | 56.00%377.43M | 60.65%236.18M | 54.25%226.96M | --209.23M | 38.76%241.94M | --147.02M | 38.86%147.13M | ---- | 43.53%174.36M |
-Notes receivable | --2.89M | -56.52%1.18M | ---- | ---- | --0 | 165.77%2.72M | --985.04K | 366.00%233K | ---- | -5.37%1.02M |
-Accounts receivable | 65.84%346.99M | 57.28%376.25M | 61.73%236.18M | 54.50%226.96M | --209.23M | 38.01%239.22M | --146.03M | 38.70%146.9M | ---- | 43.97%173.33M |
Other receivables (including interest and dividends) | -0.54%7.52M | 2.38%8.37M | -13.84%7.06M | 23.23%7.55M | --7.56M | 23.51%8.18M | --8.19M | 2.02%6.13M | ---- | -17.99%6.62M |
-Other receivable | ---- | 2.38%8.37M | ---- | --7.55M | ---- | 23.51%8.18M | ---- | ---- | ---- | -17.99%6.62M |
Contractual assets | 23.62%44.94M | 39.62%35.74M | 50.90%49.98M | 62.75%42.35M | --36.35M | 29.81%25.6M | --33.12M | 46.14%26.02M | ---- | 33.07%19.72M |
Advance payment | 93.13%10.68M | 61.22%7.35M | 105.91%37.43M | -80.45%3.59M | --5.53M | -71.09%4.56M | --18.18M | 185.24%18.34M | ---- | 283.70%15.76M |
Inventories | 2.08%63.53M | 3.02%50.25M | -0.90%70.65M | -12.06%54.87M | --62.23M | 13.74%48.78M | --71.29M | 11.08%62.4M | ---- | 37.47%42.88M |
Other current assets | 4,163.80%104.58M | 50,936.82%131.96M | 9.31%3.17M | -49.33%3.18M | --2.45M | 57.54%258.56K | --2.9M | 3,410.11%6.27M | ---- | 1.79%164.12K |
Total current assets | -21.37%1.38B | -16.79%1.56B | 200.36%1.59B | 180.47%1.66B | --1.76B | 133.01%1.87B | --530.12M | -27.35%592.07M | ---- | -13.46%804.07M |
Non Current assets | ||||||||||
Debt investment | --15.01M | --15.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | --12M | --12M | --12M | --12M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 387.35%91.04M | ---- | --38.22M | ---- | 30.60%18.68M | ---- | ---- | ---- | 12.50%14.3M |
Constru in process | ---- | --3.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.32%1.09M |
Intangible assets | 12,388.70%21M | -38.87%113.86K | 224.41%662.94K | 21.52%150.06K | --168.16K | 24.22%186.25K | --204.35K | -30.00%123.48K | ---- | -34.71%149.94K |
Development expenditure | --10.27M | --21.75M | --10.56M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -60.01%1.03M | -64.01%1.08M | 29.66%4.62M | -35.31%2.68M | --2.57M | 2.85%3.01M | --3.56M | 22.95%4.15M | ---- | -31.50%2.93M |
Usufruct assets | 62.22%49.45M | 16.03%41.34M | -50.24%20.1M | -13.90%25.23M | --30.48M | 14.01%35.63M | --40.39M | 22.38%29.3M | ---- | -3.63%31.25M |
Other non current assets | 351.20%18.05M | 193.74%47.83M | ---- | ---- | --4M | --16.28M | ---- | ---- | ---- | ---- |
Total non current assets | 252.45%244.2M | 216.88%233.83M | 53.04%95.71M | 60.01%80.79M | --69.29M | 48.42%73.79M | --62.54M | 24.50%50.49M | ---- | -0.85%49.72M |
Total assets | -10.97%1.63B | -7.93%1.79B | 184.81%1.69B | 171.00%1.74B | 158.48%1.83B | 128.08%1.95B | --592.66M | -24.89%642.55M | --706.18M | -12.82%853.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 85.00%55.5M | --55.55M | --67.5M | --42.5M | --30M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 76.65%72.91M | 86.89%94.16M | 25.70%39.51M | 35.46%44.88M | --41.27M | 23.73%50.38M | --31.43M | 26.85%33.13M | ---- | 36.01%40.72M |
-Accounts payable | 76.65%72.91M | 86.89%94.16M | 25.70%39.51M | 35.46%44.88M | --41.27M | 23.73%50.38M | --31.43M | 26.85%33.13M | ---- | 36.01%40.72M |
Contract liabilities | 2.13%34.94M | 70.31%38.45M | -37.97%32.44M | -38.28%29.27M | --34.21M | -55.32%22.58M | --52.3M | 9.12%47.42M | ---- | 63.63%50.53M |
Salaries payable | 3.17%11.2M | -7.54%60.68M | -1.83%12.08M | 18.99%10.65M | --10.86M | 13.15%65.62M | --12.3M | -13.06%8.95M | ---- | 11.47%58M |
Taxs payable | 7.80%16.17M | 29.66%25.39M | 3.51%15.21M | 7.29%15.93M | --15M | 7.77%19.58M | --14.69M | 36.35%14.85M | ---- | 24.99%18.17M |
Other payable (including interest and dividends) | -55.41%1.15M | -17.41%5.35M | 13.32%2.22M | 15.76%5.81M | --2.59M | 17.65%6.48M | --1.96M | 24.72%5.02M | ---- | 17.85%5.5M |
-Interest payable | ---- | ---- | --552.33K | --353.84K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -17.41%5.35M | ---- | --5.46M | ---- | 17.65%6.48M | ---- | ---- | ---- | 17.85%5.5M |
Non current liabilities due within one year | 0.39%17.95M | -25.80%14.9M | -46.98%10.31M | 21.33%13.99M | --17.88M | 63.24%20.08M | --19.45M | -21.23%11.53M | ---- | -19.81%12.3M |
Other current liabilities | 1.51%59.02K | 354.39%92.75K | 199.66%76.33K | -70.79%69.77K | --58.14K | -95.19%20.41K | --25.47K | -51.29%238.86K | ---- | -20.26%424.38K |
Total current liabilities | 38.20%209.88M | 59.45%294.56M | 35.70%179.35M | 34.64%163.11M | --151.87M | -0.49%184.74M | --132.17M | 10.21%121.15M | ---- | 25.50%185.64M |
Current liabilities | ||||||||||
Estimate liabilities | 66.61%24.23M | 54.18%24.15M | 30.54%17.54M | 12.23%15.58M | --14.54M | 14.27%15.66M | --13.43M | 3.52%13.88M | ---- | 4.76%13.71M |
Long term deferred income | -58.81%8.54M | -54.76%10.26M | -16.02%17.4M | -19.51%19.37M | --20.73M | 15.37%22.69M | --20.72M | 3.42%24.07M | ---- | -15.33%19.67M |
Lease liabilities | 84.29%24.67M | 54.76%24.06M | -52.75%9.85M | -44.58%11.1M | --13.39M | -14.82%15.55M | --20.85M | 156.18%20.04M | ---- | 21.63%18.25M |
Total non current liabilities | 18.05%57.43M | 8.48%58.47M | -18.58%44.79M | -20.57%46.05M | --48.65M | 4.41%53.9M | --55M | 30.30%57.98M | ---- | 0.60%51.63M |
Total liabilities | 33.31%267.31M | 47.93%353.03M | 19.75%224.13M | 16.77%209.16M | 17.23%200.52M | 0.58%238.64M | --187.17M | 16.00%179.13M | --171.05M | 19.08%237.27M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%120.84M | 0.00%120.84M | 33.33%120.84M | 33.33%120.84M | --120.84M | 33.33%120.84M | --90.63M | 0.00%90.63M | ---- | 1.10%90.63M |
Capital reserve funds | 1.11%2.3B | 0.89%2.3B | 140.26%2.3B | 139.71%2.29B | --2.28B | 141.46%2.28B | --958.31M | 2.75%955.86M | ---- | 9.47%943.39M |
Retained profit | -37.71%-1.06B | -41.92%-975.76M | -49.02%-956.26M | -50.85%-877.04M | ---772.97M | -65.20%-687.52M | ---641.72M | -81.87%-581.4M | ---- | -142.67%-416.17M |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | --616.14K | 147.16%493.42K | ---- | 140.95%311.69K |
Shareholders equity without minority interests | -16.35%1.36B | -15.66%1.44B | 259.71%1.47B | 229.71%1.54B | 203.10%1.63B | 176.83%1.71B | --407.84M | -33.62%465.59M | --536.96M | -20.76%618.16M |
Minority interests | -35.18%-3.67M | -36.39%-3.47M | -37.01%-3.23M | -34.12%-2.9M | ---2.72M | -55.25%-2.54M | ---2.36M | -589.28%-2.16M | ---- | ---1.64M |
Total shareholder equity | -16.44%1.36B | -15.73%1.44B | 261.00%1.46B | 230.62%1.53B | 203.63%1.62B | 177.15%1.71B | --405.49M | -33.90%463.42M | --535.13M | -20.97%616.52M |
Total liabilityies and equity | -10.97%1.63B | -7.93%1.79B | 184.81%1.69B | 171.00%1.74B | 158.48%1.83B | 128.08%1.95B | --592.66M | -24.89%642.55M | --706.18M | -12.82%853.79M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data