(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.72%54.9M | -36.72%54.9M | -54.93%48.29M | -37.64%64.9M | -26.28%81.27M | -21.86%86.75M | -21.86%86.75M | 3.93%107.14M | 120.95%104.06M | 116.40%110.25M |
-Cash and cash equivalents | -36.35%54.9M | -36.35%54.9M | -54.51%48.29M | -37.04%64.9M | -25.62%81.27M | -19.81%86.25M | -19.81%86.25M | 2.97%106.15M | 118.85%103.08M | 114.48%109.26M |
-Including:Cash | 20.50%34.96M | 20.50%34.96M | -54.51%48.29M | -37.04%64.9M | -25.62%81.27M | -15.94%29.01M | -15.94%29.01M | 2.97%106.15M | 118.85%103.08M | 114.48%109.26M |
-Including:Cash equivalents | -65.16%19.94M | -65.16%19.94M | ---- | ---- | ---- | -21.64%57.24M | -21.64%57.24M | ---- | ---- | ---- |
-Short term investments | ---- | ---- | ---- | ---- | ---- | -85.47%504.38K | -85.47%504.38K | --993K | --985K | --981K |
Receivables | 178.76%134.82M | 178.76%134.82M | 110.00%126.42M | -9.88%77.23M | -10.20%64.45M | -22.71%48.37M | -22.71%48.37M | -14.79%60.2M | 8.28%85.7M | 4.84%71.77M |
-Accounts receivable | 185.11%93.25M | 185.11%93.25M | 94.67%110.68M | -19.97%64.66M | -11.94%57.56M | -32.14%32.71M | -32.14%32.71M | -11.66%56.86M | 8.16%80.79M | 1.67%65.36M |
-Gross accounts receivable | 182.59%93.76M | 182.59%93.76M | ---- | ---- | ---- | -31.87%33.18M | -31.87%33.18M | ---- | ---- | ---- |
-Bad debt provision | -8.94%-515.9K | -8.94%-515.9K | ---- | ---- | ---- | 6.26%-473.54K | 6.26%-473.54K | ---- | ---- | ---- |
-Other receivables | 165.50%41.58M | 165.50%41.58M | 370.69%15.74M | 156.18%12.58M | 7.57%6.89M | 8.88%15.66M | 8.88%15.66M | -46.85%3.34M | 10.34%4.91M | 53.65%6.41M |
Inventory | 80.11%208.09M | 80.11%208.09M | 58.42%200.08M | 3.31%134.19M | -15.38%118.51M | -18.58%115.53M | -18.58%115.53M | -6.57%126.3M | -10.65%129.9M | -11.05%140.05M |
Prepaid assets | 18.54%13.91M | 18.54%13.91M | -1.93%11.9M | 33.22%14.39M | 7.10%12.34M | -0.71%11.74M | -0.71%11.74M | 17.65%12.14M | 11.91%10.8M | 6.49%11.52M |
Tax assets-Current | -72.95%895.32K | -72.95%895.32K | -67.74%948K | -50.94%1.38M | -83.05%737K | -11.95%3.31M | -11.95%3.31M | -16.08%2.94M | -10.06%2.82M | 261.43%4.35M |
Total current assets | 55.30%412.62M | 55.30%412.62M | 25.57%387.63M | -12.36%292.1M | -17.94%277.3M | -19.75%265.7M | -19.75%265.7M | -4.35%308.71M | 17.18%333.28M | 16.99%337.93M |
Non current assets | ||||||||||
Net PPE | 3.15%139.75M | 3.15%139.75M | 0.47%141.05M | -1.20%139.24M | -16.24%138.93M | -16.31%135.48M | -16.31%135.48M | -15.77%140.38M | -15.92%140.92M | -1.98%165.86M |
-Gross PP&E | 4.35%199.11M | 4.35%199.11M | 0.47%141.05M | -1.20%139.24M | -16.24%138.93M | -10.25%190.8M | -10.25%190.8M | -15.77%140.38M | -15.92%140.92M | -1.98%165.86M |
-Accumulated depreciation | -7.30%-59.36M | -7.30%-59.36M | ---- | ---- | ---- | -9.06%-55.32M | -9.06%-55.32M | ---- | ---- | ---- |
Investment properties | -0.65%287.98M | -0.65%287.98M | 4.36%291.65M | 5.50%291.58M | 5.93%291.58M | 5.22%289.87M | 5.22%289.87M | 1.74%279.47M | 0.37%276.38M | 0.06%275.27M |
Total investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | -7.78%3.76M | -7.78%3.76M | ---- | ---- | ---- | -7.22%4.08M | -7.22%4.08M | ---- | ---- | ---- |
-Other intangible assets | -7.78%3.76M | -7.78%3.76M | ---- | ---- | ---- | -7.22%4.08M | -7.22%4.08M | ---- | ---- | ---- |
Deferred tax assets-non current | 3.30%40.87M | 3.30%40.87M | 2.83%39.95M | 5.06%40.45M | 9.45%40.07M | 7.83%39.56M | 7.83%39.56M | 17.93%38.85M | 18.18%38.5M | 13.11%36.61M |
Other non current assets | 0.44%661.13M | 0.44%661.13M | -8.37%581.15M | 2.45%649.85M | 8.70%658.22M | 8.55%658.25M | 8.55%658.25M | 3.55%634.24M | 3.60%634.33M | -0.89%605.54M |
Total non current assets | 0.55%1.13B | 0.55%1.13B | -3.58%1.05B | 2.84%1.12B | 4.20%1.13B | 3.91%1.13B | 3.91%1.13B | -0.35%1.09B | -1.78%1.09B | -2.32%1.08B |
Total assets | 11.00%1.55B | 11.00%1.55B | 2.84%1.44B | -0.72%1.41B | -1.06%1.41B | -1.62%1.39B | -1.62%1.39B | -1.26%1.4B | 2.09%1.42B | 1.67%1.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 68.57%116.62M | 68.57%116.62M | 63.44%114.18M | -3.78%77.39M | 18.76%76.75M | 10.66%69.18M | 10.66%69.18M | 31.14%69.86M | -54.57%80.44M | -60.78%64.62M |
-Financial or other derivative investment liabilities | --4.3K | --4.3K | --6K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Current debt and capital lease obligation | 68.56%116.61M | 68.56%116.61M | 63.43%114.17M | -3.78%77.39M | 18.76%76.75M | 10.66%69.18M | 10.66%69.18M | 31.14%69.86M | -54.55%80.44M | -60.75%64.62M |
-Including:Current debt | 68.56%116.61M | 68.56%116.61M | 63.43%114.17M | -3.78%77.39M | 18.76%76.75M | 10.66%69.18M | 10.66%69.18M | 31.14%69.86M | -54.55%80.44M | -60.75%64.62M |
Payables | 44.15%111.15M | 44.15%111.15M | 18.58%94.99M | 9.25%81.61M | 5.21%71.68M | 14.34%77.11M | 14.34%77.11M | 5.29%80.11M | 10.43%74.7M | -3.86%68.13M |
-accounts payable | 43.72%72.11M | 43.72%72.11M | 30.51%85.45M | 17.65%71.15M | 10.93%68.68M | 18.84%50.17M | 18.84%50.17M | 8.10%65.47M | 7.67%60.47M | -7.19%61.91M |
-Total tax payable | 167.11%7.46M | 167.11%7.46M | 52.58%9.54M | -43.59%4.87M | -51.74%3M | 18.95%2.79M | 18.95%2.79M | -37.01%6.26M | 46.65%8.64M | 49.52%6.22M |
-Dividends payable | ---- | ---- | ---- | 0.00%5.59M | ---- | ---- | ---- | 50.02%8.38M | 0.00%5.59M | ---- |
-Other payable | 30.82%31.59M | 30.82%31.59M | ---- | ---- | ---- | 5.57%24.14M | 5.57%24.14M | ---- | ---- | ---- |
Accrued and deferred income | 19.31%20.96M | 19.31%20.96M | 68.03%21.02M | 34.44%24.36M | 44.07%21.41M | 32.44%17.57M | 32.44%17.57M | 36.03%12.51M | 15.01%18.12M | 2.29%14.86M |
Current liabilities | 51.79%248.73M | 51.79%248.73M | 41.67%230.19M | 5.83%183.36M | 15.05%169.84M | 14.41%163.86M | 14.41%163.86M | 17.27%162.48M | -33.48%173.26M | -41.00%147.62M |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.55%232.26M | 7.55%232.26M | -24.44%167.81M | -10.97%204.21M | -18.14%209.75M | -19.90%215.94M | -19.90%215.94M | -21.64%222.09M | 84.77%229.38M | 84.18%256.22M |
-Long term debt and capital lease obligation | 7.58%232.26M | 7.58%232.26M | -24.43%167.81M | -10.93%204.2M | -18.08%209.71M | -19.81%215.89M | -19.81%215.89M | -21.51%222.07M | 85.74%229.25M | 85.02%255.98M |
-Including:Long term debt | 7.58%232.26M | 7.58%232.26M | -24.43%167.81M | -10.93%204.2M | -18.08%209.71M | -19.81%215.89M | -19.81%215.89M | -21.51%222.07M | 85.74%229.25M | 85.02%255.98M |
-Derivative product liabilities | --0 | --0 | --0 | -86.40%17K | -82.48%41K | -86.67%52.19K | -86.67%52.19K | -95.69%20K | -82.61%125K | -69.09%234K |
Non current deferred liabilities | 0.36%31.71M | 0.36%31.71M | -0.21%31.62M | -1.12%31.26M | -2.20%31.49M | -2.07%31.6M | -2.07%31.6M | -1.90%31.68M | -8.84%31.61M | -6.53%32.2M |
Total non current liabilities | 6.64%263.97M | 6.64%263.97M | -21.42%199.42M | -9.78%235.47M | -16.36%241.24M | -18.00%247.54M | -18.00%247.54M | -19.62%253.77M | 64.33%260.99M | 66.18%288.42M |
Total liabilities | 24.62%512.7M | 24.62%512.7M | 3.21%429.61M | -3.55%418.83M | -5.72%411.08M | -7.57%411.4M | -7.57%411.4M | -8.37%416.25M | 3.57%434.24M | 2.90%436.03M |
Shareholders'equity | ||||||||||
Share capital | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M |
-common stock | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M |
Retained earnings | 8.07%683.7M | 8.07%683.7M | 4.12%662.49M | 0.74%644.52M | 1.66%645.83M | 1.70%632.62M | 1.70%632.62M | 3.03%636.26M | 3.47%639.79M | 2.70%635.27M |
Less: Treasury stock | 0.00%3.11M | 0.00%3.11M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.11M | 0.00%3.11M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M |
Other reserves | 91.76%-3.27K | 91.76%-3.27K | 66.67%-5K | 86.32%-13K | 82.58%-31K | 86.67%-39.67K | 86.67%-39.67K | 95.75%-15K | -101.17%-95K | -102.41%-178K |
Total stockholders'equity | 5.50%980.16M | 5.50%980.16M | 2.81%958.94M | 0.51%940.96M | 1.15%942.25M | 1.18%929.04M | 1.18%929.04M | 2.09%932.7M | 1.43%936.15M | 0.99%931.55M |
Noncontrolling interests | 1.44%53.25M | 1.44%53.25M | 0.35%52.87M | 0.76%53.41M | -1.60%52.78M | -0.21%52.49M | -0.21%52.49M | 1.99%52.69M | 1.85%53.01M | 3.65%53.63M |
Total equity | 5.29%1.03B | 5.29%1.03B | 2.68%1.01B | 0.53%994.38M | 1.00%995.03M | 1.10%981.53M | 1.10%981.53M | 2.08%985.39M | 1.45%989.16M | 1.13%985.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data