(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 751.99%1.59B | -109.64%-244.32M | 66.83%2.53B | 4.35%1.52B | -14.55%1.46B | -34.35%1.7B | 12.91%2.59B | -14.94%2.3B | 81.93%2.7B | -2.81%1.48B |
Net profit before non-cash adjustment | -51.21%480.72M | -32.77%985.22M | 46.19%1.47B | -18.76%1B | -22.79%1.23B | -1.57%1.6B | -33.30%1.62B | 2.23%2.43B | 75.43%2.38B | 107.89%1.36B |
Total adjustment of non-cash items | 56.53%599.84M | -10.85%383.22M | 6.69%429.88M | 21.34%402.93M | -4.92%332.07M | 19.98%349.24M | -2.86%291.09M | -50.11%299.67M | -4.29%600.63M | 54.71%627.52M |
-Depreciation and amortization | 24.92%607.85M | 11.45%486.57M | 5.20%436.58M | 15.84%414.98M | 0.23%358.24M | 5.89%357.42M | 13.54%337.53M | -8.67%297.29M | -8.22%325.51M | 10.11%354.65M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --12.61M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.78%16.11M | 10.43%308.45M | 129.21%279.31M |
-Disposal profit | 140.02%16.48M | 194.43%6.87M | 112.92%2.33M | -12.10%-18.05M | -27.39%-16.1M | 75.86%-12.64M | -591.54%-52.37M | 427.16%10.65M | 288.65%2.02M | 101.93%520K |
-Other non-cash items | 77.78%-24.49M | -1,120.48%-110.22M | -250.67%-9.03M | 159.50%5.99M | -23.53%-10.07M | -237.45%-8.16M | 124.34%5.93M | 31.04%-24.38M | -407.76%-35.36M | 38.94%-6.96M |
Changes in working capital | 131.77%512.35M | -352.65%-1.61B | 463.29%638.33M | 202.38%113.32M | 54.68%-110.69M | -135.94%-244.25M | 255.77%679.58M | -55.37%-436.28M | 43.86%-280.79M | -206.61%-500.17M |
-Change in receivables | 193.38%415.44M | -1,649.84%-444.9M | -74.52%28.71M | 30.58%112.68M | -89.06%86.29M | 8,589.74%788.53M | -102.99%-9.29M | 145.23%310.34M | -431.98%-686.07M | -283.54%-128.97M |
-Change in inventory | -70.83%-938.18M | -503.31%-549.19M | -32.35%136.17M | 127.47%201.29M | -359.82%-732.64M | 348.35%281.98M | -88.89%-113.54M | -261.52%-60.11M | 191.47%37.22M | -163.86%-40.69M |
-Change in payables | 91.81%508.07M | 1,499.67%264.89M | 115.58%16.56M | -138.78%-106.29M | 210.55%274.09M | -198.66%-247.95M | 169.30%251.32M | -184.09%-362.66M | 351.97%431.27M | -349.66%-171.16M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -176.72%-128.15M | 744.52%167.04M | -155.74%-25.92M |
-Provision for loans, leases and other losses | 141.59%107.13M | -219.93%-257.59M | 621.81%214.77M | -79.74%29.76M | 119.59%146.88M | -1,485.96%-749.9M | --54.11M | ---- | ---- | ---- |
-Changes in other current assets | 173.14%443.38M | -528.94%-606.24M | 504.84%141.33M | 273.65%23.37M | 34.97%-13.46M | -592.81%-20.69M | 102.15%4.2M | 15.01%-195.7M | -72.54%-230.25M | -160.63%-133.44M |
-Changes in other current liabilities | -19.11%-23.49M | -119.57%-19.73M | 168.34%100.79M | -215.09%-147.47M | 143.26%128.14M | -160.11%-296.22M | --492.79M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.05%-5.73M | -6.13%-5.91M | 5.95%-5.56M | -7.62%-5.92M | -4.98%-5.5M | 12.43%-5.24M | 5.37%-5.98M | 20.66%-6.32M | -3.52%-7.96M | -6.67%-7.69M |
Interest received (cash flow from operating activities) | 12.67%16.93M | 0.70%15.03M | -38.47%14.92M | -8.53%24.25M | -8.11%26.52M | 40.14%28.86M | 140.86%20.59M | 15.14%8.55M | 25.61%7.43M | 10.07%5.91M |
Tax refund paid | 93.73%-47.54M | -88.66%-758.45M | 20.20%-402.01M | -2,768.45%-503.76M | 97.28%-17.56M | -12.18%-644.58M | 51.92%-574.59M | -55.53%-1.2B | -33.48%-768.46M | -488.11%-575.73M |
Other operating cash inflow (outflow) | 2,994.32%151.56M | -8.64%4.9M | 536,200.00%5.36M | -100.02%-1K | 4.37M | 0 | -100.00%-1K | -38.28%22.34M | 311.39%36.19M | -37.61%8.8M |
Operating cash flow | 272.76%1.71B | -146.07%-988.75M | 107.72%2.15B | -29.38%1.03B | 35.20%1.46B | -46.80%1.08B | 80.48%2.03B | -42.74%1.13B | 114.87%1.97B | -36.47%916.12M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 79.88%-273.71M | 0.86%-1.36B | -166.45%-1.37B | -80.83%-515.03M | 5.08%-284.82M | 37.56%-300.07M | 45.55%-480.58M | -426.91%-882.54M | 21.88%-167.49M | -21.07%-214.4M |
Net intangibles purchase and sale | -14.42%-50.89M | -274.15%-44.48M | 92.87%-11.89M | -57.24%-166.85M | -134.75%-106.11M | 21.35%-45.2M | -344.94%-57.47M | 34.46%-12.92M | 73.84%-19.71M | 6.60%-75.33M |
Net investment product transactions | -91.22%10.58M | 19,463.99%120.44M | -123.82%-622K | 103.08%2.61M | -28,318.46%-84.69M | -100.53%-298K | --56.5M | ---- | 2,202.28%104.11M | 2,412.22%4.52M |
Net changes in other investments | -13.06%-42.25M | -22.61%-37.37M | -4.84%-30.48M | -399.31%-29.07M | 129.10%9.71M | -133.12%-33.37M | -1,337.34%-14.32M | 109.93%1.16M | 21.92%-11.66M | -1,314.56%-14.93M |
Investing cash flow | 73.05%-356.27M | 6.60%-1.32B | -99.80%-1.42B | -52.04%-708.34M | -22.95%-465.91M | 23.58%-378.94M | 44.55%-495.86M | -843.91%-894.3M | 68.43%-94.74M | -17.09%-300.14M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -213.93%-133.04M | 610.64%116.77M | 110.67%16.43M | -211.89%-153.97M | 84.18%137.61M | 477.08%74.71M | 123.79%12.95M | -541.16%-54.42M | 77.70%-8.49M | -165.67%-38.07M |
Net common stock issuance | ---- | ---- | ---- | ---- | 80.00%-94K | -487.50%-470K | -110.53%-80K | -100.61%-38K | --6.27M | ---- |
Cash dividends paid | -0.19%-255.97M | 0.23%-255.49M | 0.16%-256.07M | 5.54%-256.48M | -21.41%-271.52M | 0.29%-223.65M | -0.39%-224.3M | -40.07%-223.44M | 0.28%-159.52M | 0.15%-159.96M |
Net other fund-raising expenses | -24.38%-3.43M | 9.00%-2.76M | 4.02%-3.03M | -19.70%-3.16M | 33.72%-2.64M | -14.39%-3.98M | -4.78%-3.48M | -31.45%-3.32M | -21.42%-2.53M | ---2.08M |
Financing cash flow | -177.39%-392.44M | 41.70%-141.48M | 41.33%-242.67M | -202.69%-413.61M | 10.91%-136.65M | 28.63%-153.39M | 23.58%-214.92M | -71.20%-281.22M | 17.91%-164.27M | -95.75%-200.11M |
Net cash flow | ||||||||||
Beginning cash position | -26.85%6.68B | 5.65%9.13B | -1.02%8.65B | 10.93%8.73B | 7.51%7.87B | 22.06%7.32B | -0.80%6B | 39.41%6.05B | 10.60%4.34B | 38.17%3.92B |
Current changes in cash | 139.13%959.42M | -602.02%-2.45B | 650.93%488.45M | -110.30%-88.66M | 56.50%860.67M | -58.45%549.95M | 2,843.07%1.32B | -102.82%-48.26M | 311.06%1.71B | -61.62%415.87M |
Cash adjustments other than cash changes | ---- | ---2K | ---- | ---1K | ---- | ---- | ---1K | ---- | 50.00%-1K | ---2K |
End cash Position | 14.36%7.64B | -26.85%6.68B | 5.65%9.13B | -1.02%8.65B | 10.93%8.73B | 7.51%7.87B | 22.06%7.32B | -0.80%6B | 39.41%6.05B | 10.60%4.34B |
Free cash flow | 157.80%1.38B | -414.05%-2.39B | 116.90%762.21M | -67.23%351.41M | 45.49%1.07B | -50.75%737.01M | 545.54%1.5B | -86.99%231.81M | 184.38%1.78B | -46.98%626.39M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data