(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.57%1.1B | -6.34%1.17B | -6.34%1.17B | -56.06%844M | -72.85%933M | -59.96%1.3B | 24.60%1.25B | 24.60%1.25B | -27.59%1.92B | -14.95%3.44B |
-Cash and cash equivalents | -15.57%1.1B | -6.34%1.17B | -6.34%1.17B | -56.06%844M | -72.85%933M | -59.96%1.3B | 24.60%1.25B | 24.60%1.25B | -27.59%1.92B | -14.95%3.44B |
Receivables | -4.61%1.76B | -8.91%2.42B | -8.91%2.42B | -31.49%1.21B | -19.24%1.72B | -8.08%1.84B | -50.01%2.66B | -50.01%2.66B | 16.15%1.77B | 21.70%2.13B |
-Accounts receivable | -4.61%1.76B | -8.91%2.42B | -8.91%2.42B | -31.49%1.21B | -19.24%1.72B | -8.08%1.84B | -50.01%2.66B | -50.01%2.66B | 16.15%1.77B | 21.70%2.13B |
-Gross accounts receivable | -4.61%1.76B | -8.91%2.42B | -8.91%2.42B | -31.49%1.21B | -19.24%1.72B | -8.08%1.84B | -50.01%2.66B | -50.01%2.66B | 16.15%1.77B | 21.70%2.13B |
Inventory | -24.15%2.96B | -27.00%2.94B | -27.00%2.94B | -4.41%3.64B | 16.16%3.64B | 32.12%3.9B | 45.93%4.03B | 45.93%4.03B | 36.60%3.81B | 45.36%3.13B |
Other current assets | -19.62%471M | -4.23%362M | -4.23%362M | 57.30%733M | 218.60%548M | 112.32%586M | 10.53%378M | 10.53%378M | -12.90%466M | -9.47%172M |
Total current assets | -17.63%6.29B | -17.08%6.89B | -17.08%6.89B | -19.28%6.43B | -22.90%6.84B | -9.97%7.63B | -11.79%8.31B | -11.79%8.31B | 6.20%7.96B | 9.04%8.87B |
Non current assets | ||||||||||
Net PPE | -7.44%597M | -16.95%632M | -16.95%632M | 6.87%731M | -6.41%657M | -3.73%645M | 2.42%761M | 2.42%761M | 21.93%684M | 33.21%702M |
-Gross PP&E | ---- | 5.34%2.47B | 5.34%2.47B | ---- | ---- | ---- | 15.19%2.34B | 15.19%2.34B | ---- | ---- |
-Accumulated depreciation | ---- | -15.99%-1.84B | -15.99%-1.84B | ---- | ---- | ---- | -22.35%-1.58B | -22.35%-1.58B | ---- | ---- |
Total investment | -16.47%71M | ---- | ---- | -70.30%79M | -69.17%82M | -67.31%85M | ---- | ---- | 6.83%266M | 3.50%266M |
Goodwill and other intangible assets | -23.98%187M | -58.57%203M | -58.57%203M | -56.06%221M | -49.57%232M | -43.96%246M | 20.99%490M | 20.99%490M | 40.50%503M | 64.29%460M |
-Other intangible assets | ---- | -58.57%203M | -58.57%203M | ---- | ---- | ---- | 20.99%490M | 20.99%490M | ---- | ---- |
Deferred tax assets-non current | ---- | -88.05%30M | -88.05%30M | ---- | ---- | ---- | 23.65%251M | 23.65%251M | ---- | ---- |
Other non current assets | ---- | -52.22%43M | -52.22%43M | ---- | ---- | ---- | -15.09%90M | -15.09%90M | ---- | ---- |
Total non current assets | -12.40%855M | -42.96%908M | -42.96%908M | -29.04%1.03B | -32.00%971M | -28.71%976M | 9.27%1.59B | 9.27%1.59B | 24.40%1.45B | 34.21%1.43B |
Total assets | -17.03%7.14B | -21.24%7.8B | -21.24%7.8B | -20.78%7.46B | -24.16%7.81B | -12.58%8.61B | -8.95%9.91B | -8.95%9.91B | 8.67%9.42B | 11.96%10.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 35.58%1.33B | -1.42%1.11B | -1.42%1.11B | 112.27%934M | 45.78%656M | 99.39%981M | -11.37%1.13B | -11.37%1.13B | -30.38%440M | -36.26%450M |
-Current debt and capital lease obligation | 35.58%1.33B | -1.42%1.11B | -1.42%1.11B | 112.27%934M | 45.78%656M | 99.39%981M | -11.37%1.13B | -11.37%1.13B | -30.38%440M | -36.26%450M |
-Including:Current debt | 35.58%1.33B | -1.42%1.11B | -1.42%1.11B | 112.27%934M | 45.78%656M | 99.39%981M | -11.37%1.13B | -11.37%1.13B | -30.38%440M | -36.26%450M |
Payables | 43.42%1.02B | 2.86%1.58B | 2.86%1.58B | -46.43%697M | -58.63%765M | -52.11%714M | -23.19%1.54B | -23.19%1.54B | -7.40%1.3B | 26.38%1.85B |
-accounts payable | 10.08%786M | 0.18%1.12B | 0.18%1.12B | -46.43%697M | -56.10%756M | -51.66%714M | -36.42%1.12B | -36.42%1.12B | -7.40%1.3B | 42.08%1.72B |
-Total tax payable | ---- | ---- | ---- | ---- | -92.91%9M | ---- | ---- | ---- | --0 | -49.40%127M |
-Other payable | --238M | 10.10%458M | 10.10%458M | ---- | ---- | ---- | --416M | --416M | ---- | ---- |
Current provisions | -19.18%295M | -16.30%308M | -16.30%308M | -27.32%274M | -19.69%310M | -9.20%365M | -3.92%368M | -3.92%368M | -1.82%377M | 1.85%386M |
Pension and other retirement benefit plans | -50.00%22M | -31.46%61M | -31.46%61M | -4.65%41M | 4.05%77M | -22.81%44M | -2.20%89M | -2.20%89M | -14.00%43M | -5.13%74M |
Other current liabilities | -79.15%128M | -22.04%145M | -22.04%145M | 0.19%540M | -14.52%471M | 30.92%614M | -73.04%186M | -73.04%186M | 14.68%539M | -19.44%551M |
Current liabilities | 2.98%2.8B | -3.05%3.21B | -3.05%3.21B | -7.93%2.49B | -31.15%2.28B | -6.63%2.72B | -25.45%3.31B | -25.45%3.31B | -8.19%2.7B | 0.00%3.31B |
Non current liabilities | ||||||||||
Non current financial liabilities | -68.09%225M | 15.49%328M | 15.49%328M | 25.07%454M | 30.63%580M | 33.27%705M | 91.89%284M | 91.89%284M | 98.36%363M | 101.82%444M |
-Long term debt and capital lease obligation | -68.09%225M | 15.49%328M | 15.49%328M | 25.07%454M | 30.63%580M | 33.27%705M | 91.89%284M | 91.89%284M | 98.36%363M | 101.82%444M |
-Including:Long term debt | -68.09%225M | 15.49%328M | 15.49%328M | 25.07%454M | 30.63%580M | 33.27%705M | 91.89%284M | 91.89%284M | 98.36%363M | 101.82%444M |
Other non current liabilities | ---- | -66.67%1M | -66.67%1M | -75.00%1M | -33.33%2M | -33.33%2M | 0.00%3M | 0.00%3M | 100.00%4M | 0.00%3M |
Total non current liabilities | -68.18%225M | 14.63%329M | 14.63%329M | 23.98%455M | 30.20%582M | 32.89%707M | 90.07%287M | 90.07%287M | 98.38%367M | 100.45%447M |
Total liabilities | -11.71%3.02B | -1.64%3.54B | -1.64%3.54B | -4.11%2.94B | -23.85%2.86B | -0.52%3.43B | -21.65%3.6B | -21.65%3.6B | -1.89%3.07B | 6.34%3.76B |
Shareholders'equity | ||||||||||
Share capital | 0.28%1.43B | 0.64%1.42B | 0.64%1.42B | 0.57%1.42B | 0.57%1.42B | 0.57%1.42B | 0.50%1.41B | 0.50%1.41B | 0.57%1.41B | 2.54%1.41B |
-common stock | 0.28%1.43B | 0.64%1.42B | 0.64%1.42B | 0.57%1.42B | 0.57%1.42B | 0.57%1.42B | 0.50%1.41B | 0.50%1.41B | 0.57%1.41B | 2.54%1.41B |
Additional paid-in capital | 0.28%1.42B | 0.64%1.42B | 0.64%1.42B | 0.57%1.42B | 0.57%1.42B | 0.57%1.42B | 0.50%1.41B | 0.50%1.41B | 0.57%1.41B | 2.54%1.41B |
Retained earnings | -46.58%1.25B | -59.51%1.41B | -59.51%1.41B | -52.85%1.66B | -43.56%2.1B | -34.64%2.34B | 0.09%3.48B | 0.09%3.48B | 28.97%3.52B | 27.56%3.71B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 300.00%20M | 160.00%13M | 160.00%13M | 280.00%19M | 150.00%15M | 25.00%5M | 150.00%5M | 150.00%5M | 150.00%5M | 200.00%6M |
Total stockholders'equity | -20.55%4.12B | -32.41%4.27B | -32.41%4.27B | -28.83%4.52B | -24.33%4.95B | -19.07%5.18B | 0.32%6.31B | 0.32%6.31B | 14.62%6.35B | 15.46%6.54B |
Total equity | -20.55%4.12B | -32.41%4.27B | -32.41%4.27B | -28.83%4.52B | -24.33%4.95B | -19.07%5.18B | 0.32%6.31B | 0.32%6.31B | 14.62%6.35B | 15.46%6.54B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data