JP Stock MarketDetailed Quotes

6521 Oxide

Watchlist

2579
+72+2.87%

20min DelayMarket Closed Jun 20 15:00 JST

28.38BMarket Cap-62025P/E (Static)

Oxide Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(Q1)May 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

13.44%1.63B

60.83%2.03B

-10.18%1.3B

-2.63%1.74B

-33.00%1.44B

-55.90%1.26B

-57.30%1.45B

-43.46%1.78B

-Cash and cash equivalents

13.44%1.63B

60.83%2.03B

-10.18%1.3B

-2.63%1.74B

-33.00%1.44B

-55.90%1.26B

-57.30%1.45B

-43.46%1.78B

Receivables

115.01%1.35B

37.92%1.02B

76.38%1.23B

42.22%886.86M

0.89%628.21M

87.52%739.85M

6.48%698.1M

5.89%623.6M

-Accounts receivable

115.01%1.35B

37.92%1.02B

76.38%1.23B

42.22%886.86M

0.89%628.21M

87.52%739.85M

6.48%698.1M

5.89%623.6M

-Gross accounts receivable

115.01%1.35B

37.92%1.02B

76.38%1.23B

42.22%886.86M

0.89%628.21M

87.52%739.85M

6.48%698.1M

5.89%623.6M

Inventory

39.02%4.11B

72.87%4.57B

78.29%4.45B

83.92%4.29B

64.32%2.96B

65.30%2.64B

72.25%2.49B

59.94%2.33B

Prepaid assets

----

86.41%84.81M

----

Other current assets

27.94%466.86M

47.56%619.67M

116.20%636.94M

140.31%612.34M

147.73%364.92M

144.21%419.94M

162.03%294.6M

4.39%254.81M

Total current assets

38.13%7.56B

62.66%8.24B

54.35%7.61B

50.71%7.53B

14.94%5.47B

0.71%5.06B

-11.96%4.93B

-8.26%5B

Non current assets

Net PPE

78.11%8.13B

86.32%8.14B

105.65%7.88B

107.46%7.63B

27.71%4.57B

39.65%4.37B

27.75%3.83B

25.61%3.68B

-Gross PP&E

20.60%8.13B

81.77%11.73B

95.69%11.44B

95.69%10.99B

23.51%6.74B

30.56%6.45B

22.42%5.85B

20.88%5.62B

-Accumulated depreciation

----

-72.26%-3.59B

-76.77%-3.56B

-73.36%-3.36B

-15.54%-2.18B

-14.89%-2.09B

-13.41%-2.02B

-12.82%-1.94B

Prepaid assets-non current

----

42.37%37.68M

----

Total investment

----

21.93%507.83M

21.57%451.08M

26.68%458.67M

739.88%67.27M

33.63%416.49M

49.91%371.06M

41.92%362.08M

-Financial asset investment

----

740.80%67.26M

----

-Including:Available-for-sale securities

----

740.80%67.26M

----

-Other investment

----

0.00%10K

----

Goodwill and other intangible assets

4,350.72%3.04B

3,915.82%2.93B

3,959.77%2.93B

3,783.99%2.84B

-12.19%68.39M

-0.82%73.05M

-8.20%72.21M

-6.89%73.14M

-Goodwill

--1.64B

--2.79B

--2.87B

--2.77B

----

-Other intangible assets

1,950.85%1.4B

--145.4M

--65.37M

--69.84M

-12.19%68.39M

----

Deferred tax assets-non current

37.45%212.84M

----

-3.53%154.85M

----

Other non current assets

-28.46%304.16M

----

317.26%425.19M

----

Total non current assets

119.83%11.69B

138.40%11.58B

163.47%11.26B

165.73%10.93B

34.66%5.32B

38.26%4.86B

28.55%4.27B

26.11%4.11B

Total assets

78.40%19.25B

99.74%19.82B

105.00%18.87B

102.65%18.46B

23.88%10.79B

16.15%9.92B

3.12%9.21B

4.61%9.11B

Liabilities

Current liabilities

Financial liabilities

108.66%2.41B

165.71%3.53B

357.62%3.3B

498.91%2.64B

309.44%1.16B

363.44%1.33B

-13.59%721.34M

-47.04%440.95M

-Current debt and capital lease obligation

108.66%2.41B

165.71%3.53B

357.62%3.3B

498.91%2.64B

309.44%1.16B

363.44%1.33B

-13.59%721.34M

-47.04%440.95M

-Including:Current debt

108.99%2.41B

165.71%3.53B

357.62%3.3B

498.91%2.64B

313.33%1.15B

363.44%1.33B

-13.59%721.34M

-47.04%440.95M

-Including:Current capital Lease obligation

----

-41.70%1.81M

----

Payables

-64.42%294.53M

-25.32%350.99M

-37.33%336.65M

-8.84%522.43M

10.56%827.89M

13.86%469.99M

42.69%537.22M

55.83%573.09M

-accounts payable

-30.21%261.69M

-3.87%343.99M

-20.22%271.17M

11.65%484.35M

28.81%374.95M

39.08%357.85M

48.25%339.89M

43.78%433.81M

-Total tax payable

-61.35%32.84M

-93.76%7M

-66.81%65.49M

-72.66%38.08M

-38.28%84.97M

-27.87%112.14M

34.04%197.33M

110.91%139.28M

-Other payable

----

14.98%367.97M

----

Current provisions

27.90%177.61M

9.97%161.75M

30.48%188.47M

-22.13%125.68M

-11.90%138.87M

-6.14%147.08M

-39.08%144.44M

-25.63%161.4M

Pension and other retirement benefit plans

-5.79%122.2M

0.95%178.68M

3.26%117.72M

28.48%190.15M

27.16%129.71M

19.59%177M

16.33%114M

13.15%148M

Accrued and deferred income

-65.45%219.24M

----

67.59%634.46M

----

Other current liabilities

795.77%1.38B

75.49%1.46B

58.37%1.3B

60.87%1.33B

32.14%153.59M

30.45%833.82M

42.19%821.04M

40.42%825.15M

Current liabilities

51.35%4.6B

92.28%5.68B

124.29%5.24B

123.71%4.81B

70.29%3.04B

79.89%2.96B

10.09%2.34B

0.59%2.15B

Non current liabilities

Non current financial liabilities

169.30%6.79B

379.46%9.31B

363.81%8.48B

313.95%8.67B

8.12%2.52B

-18.86%1.94B

-25.83%1.83B

-17.39%2.1B

-Long term debt and capital lease obligation

169.30%6.79B

379.46%9.31B

363.81%8.48B

313.95%8.67B

8.12%2.52B

-18.86%1.94B

-25.83%1.83B

-17.39%2.1B

-Including:Long term debt

169.75%6.79B

379.46%9.31B

363.81%8.48B

313.95%8.67B

8.25%2.52B

-18.86%1.94B

-25.83%1.83B

-17.39%2.1B

-Including:Long term capital lease obligation

----

-38.05%4.17M

----

Long term pension and other post-retirement benefit plans

--6.18M

--5.26M

--3.05M

--792K

----

Non current deferred liabilities

--237.23M

----

Other non current liabilities

236,100.00%2.36M

135.81%17.27M

231.08%26.1M

245.60%29.92M

-99.98%1K

-56.52%7.32M

-66.51%7.88M

-67.84%8.66M

Total non current liabilities

179.04%7.04B

378.82%9.34B

363.40%8.5B

313.71%8.7B

7.90%2.52B

-19.12%1.95B

-26.21%1.84B

-17.92%2.1B

Total liabilities

109.25%11.64B

206.16%15.02B

229.44%13.75B

217.71%13.51B

34.92%5.56B

21.01%4.91B

-9.49%4.17B

-9.50%4.25B

Shareholders'equity

Share capital

82.83%3.18B

3.02%1.77B

2.52%1.75B

2.35%1.75B

2.48%1.74B

2.01%1.72B

2.10%1.71B

7.15%1.71B

-common stock

82.83%3.18B

3.02%1.77B

2.52%1.75B

2.35%1.75B

2.48%1.74B

2.01%1.72B

2.10%1.71B

7.15%1.71B

Additional paid-in capital

65.59%3.63B

2.39%2.23B

1.99%2.21B

1.86%2.2B

1.95%2.19B

1.58%2.18B

1.65%2.17B

5.56%2.16B

Retained earnings

-49.71%652.27M

-44.74%618.82M

-11.04%1.03B

12.80%1.11B

75.37%1.3B

69.94%1.12B

127.26%1.15B

169.12%987.66M

Less: Treasury stock

21.36%1.59M

111.36%1.43M

658.20%1.43M

593.65%1.31M

258.73%678K

--189K

Other reserves

53,267.03%148.89M

--178.33M

--134.3M

---114.11M

--279K

----

Total stockholders'equity

45.57%7.61B

-4.38%4.8B

1.83%5.13B

1.88%4.95B

13.97%5.23B

11.77%5.02B

16.60%5.03B

21.16%4.86B

Total equity

45.57%7.61B

-4.38%4.8B

1.83%5.13B

1.88%4.95B

13.97%5.23B

11.77%5.02B

16.60%5.03B

21.16%4.86B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(Q1)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	13.44%1.63B	13.44%1.63B	60.83%2.03B	-10.18%1.3B	-2.63%1.74B	-33.00%1.44B	-33.00%1.44B	-55.90%1.26B	-57.30%1.45B	-43.46%1.78B
-Cash and cash equivalents	13.44%1.63B	13.44%1.63B	60.83%2.03B	-10.18%1.3B	-2.63%1.74B	-33.00%1.44B	-33.00%1.44B	-55.90%1.26B	-57.30%1.45B	-43.46%1.78B
Receivables	115.01%1.35B	115.01%1.35B	37.92%1.02B	76.38%1.23B	42.22%886.86M	0.89%628.21M	0.89%628.21M	87.52%739.85M	6.48%698.1M	5.89%623.6M
-Accounts receivable	115.01%1.35B	115.01%1.35B	37.92%1.02B	76.38%1.23B	42.22%886.86M	0.89%628.21M	0.89%628.21M	87.52%739.85M	6.48%698.1M	5.89%623.6M
-Gross accounts receivable	115.01%1.35B	115.01%1.35B	37.92%1.02B	76.38%1.23B	42.22%886.86M	0.89%628.21M	0.89%628.21M	87.52%739.85M	6.48%698.1M	5.89%623.6M
Inventory	39.02%4.11B	39.02%4.11B	72.87%4.57B	78.29%4.45B	83.92%4.29B	64.32%2.96B	64.32%2.96B	65.30%2.64B	72.25%2.49B	59.94%2.33B
Prepaid assets	----	----	----	----	----	86.41%84.81M	86.41%84.81M	----	----	----
Other current assets	27.94%466.86M	27.94%466.86M	47.56%619.67M	116.20%636.94M	140.31%612.34M	147.73%364.92M	147.73%364.92M	144.21%419.94M	162.03%294.6M	4.39%254.81M
Total current assets	38.13%7.56B	38.13%7.56B	62.66%8.24B	54.35%7.61B	50.71%7.53B	14.94%5.47B	14.94%5.47B	0.71%5.06B	-11.96%4.93B	-8.26%5B
Non current assets
Net PPE	78.11%8.13B	78.11%8.13B	86.32%8.14B	105.65%7.88B	107.46%7.63B	27.71%4.57B	27.71%4.57B	39.65%4.37B	27.75%3.83B	25.61%3.68B
-Gross PP&E	20.60%8.13B	20.60%8.13B	81.77%11.73B	95.69%11.44B	95.69%10.99B	23.51%6.74B	23.51%6.74B	30.56%6.45B	22.42%5.85B	20.88%5.62B
-Accumulated depreciation	----	----	-72.26%-3.59B	-76.77%-3.56B	-73.36%-3.36B	-15.54%-2.18B	-15.54%-2.18B	-14.89%-2.09B	-13.41%-2.02B	-12.82%-1.94B
Prepaid assets-non current	----	----	----	----	----	42.37%37.68M	42.37%37.68M	----	----	----
Total investment	----	----	21.93%507.83M	21.57%451.08M	26.68%458.67M	739.88%67.27M	739.88%67.27M	33.63%416.49M	49.91%371.06M	41.92%362.08M
-Financial asset investment	----	----	----	----	----	740.80%67.26M	740.80%67.26M	----	----	----
-Including:Available-for-sale securities	----	----	----	----	----	740.80%67.26M	740.80%67.26M	----	----	----
-Other investment	----	----	----	----	----	0.00%10K	0.00%10K	----	----	----
Goodwill and other intangible assets	4,350.72%3.04B	4,350.72%3.04B	3,915.82%2.93B	3,959.77%2.93B	3,783.99%2.84B	-12.19%68.39M	-12.19%68.39M	-0.82%73.05M	-8.20%72.21M	-6.89%73.14M
-Goodwill	--1.64B	--1.64B	--2.79B	--2.87B	--2.77B	----	----	----	----	----
-Other intangible assets	1,950.85%1.4B	1,950.85%1.4B	--145.4M	--65.37M	--69.84M	-12.19%68.39M	-12.19%68.39M	----	----	----
Deferred tax assets-non current	37.45%212.84M	37.45%212.84M	----	----	----	-3.53%154.85M	-3.53%154.85M	----	----	----
Other non current assets	-28.46%304.16M	-28.46%304.16M	----	----	----	317.26%425.19M	317.26%425.19M	----	----	----
Total non current assets	119.83%11.69B	119.83%11.69B	138.40%11.58B	163.47%11.26B	165.73%10.93B	34.66%5.32B	34.66%5.32B	38.26%4.86B	28.55%4.27B	26.11%4.11B
Total assets	78.40%19.25B	78.40%19.25B	99.74%19.82B	105.00%18.87B	102.65%18.46B	23.88%10.79B	23.88%10.79B	16.15%9.92B	3.12%9.21B	4.61%9.11B
Liabilities
Current liabilities
Financial liabilities	108.66%2.41B	108.66%2.41B	165.71%3.53B	357.62%3.3B	498.91%2.64B	309.44%1.16B	309.44%1.16B	363.44%1.33B	-13.59%721.34M	-47.04%440.95M
-Current debt and capital lease obligation	108.66%2.41B	108.66%2.41B	165.71%3.53B	357.62%3.3B	498.91%2.64B	309.44%1.16B	309.44%1.16B	363.44%1.33B	-13.59%721.34M	-47.04%440.95M
-Including:Current debt	108.99%2.41B	108.99%2.41B	165.71%3.53B	357.62%3.3B	498.91%2.64B	313.33%1.15B	313.33%1.15B	363.44%1.33B	-13.59%721.34M	-47.04%440.95M
-Including:Current capital Lease obligation	----	----	----	----	----	-41.70%1.81M	-41.70%1.81M	----	----	----
Payables	-64.42%294.53M	-64.42%294.53M	-25.32%350.99M	-37.33%336.65M	-8.84%522.43M	10.56%827.89M	10.56%827.89M	13.86%469.99M	42.69%537.22M	55.83%573.09M
-accounts payable	-30.21%261.69M	-30.21%261.69M	-3.87%343.99M	-20.22%271.17M	11.65%484.35M	28.81%374.95M	28.81%374.95M	39.08%357.85M	48.25%339.89M	43.78%433.81M
-Total tax payable	-61.35%32.84M	-61.35%32.84M	-93.76%7M	-66.81%65.49M	-72.66%38.08M	-38.28%84.97M	-38.28%84.97M	-27.87%112.14M	34.04%197.33M	110.91%139.28M
-Other payable	----	----	----	----	----	14.98%367.97M	14.98%367.97M	----	----	----
Current provisions	27.90%177.61M	27.90%177.61M	9.97%161.75M	30.48%188.47M	-22.13%125.68M	-11.90%138.87M	-11.90%138.87M	-6.14%147.08M	-39.08%144.44M	-25.63%161.4M
Pension and other retirement benefit plans	-5.79%122.2M	-5.79%122.2M	0.95%178.68M	3.26%117.72M	28.48%190.15M	27.16%129.71M	27.16%129.71M	19.59%177M	16.33%114M	13.15%148M
Accrued and deferred income	-65.45%219.24M	-65.45%219.24M	----	----	----	67.59%634.46M	67.59%634.46M	----	----	----
Other current liabilities	795.77%1.38B	795.77%1.38B	75.49%1.46B	58.37%1.3B	60.87%1.33B	32.14%153.59M	32.14%153.59M	30.45%833.82M	42.19%821.04M	40.42%825.15M
Current liabilities	51.35%4.6B	51.35%4.6B	92.28%5.68B	124.29%5.24B	123.71%4.81B	70.29%3.04B	70.29%3.04B	79.89%2.96B	10.09%2.34B	0.59%2.15B
Non current liabilities
Non current financial liabilities	169.30%6.79B	169.30%6.79B	379.46%9.31B	363.81%8.48B	313.95%8.67B	8.12%2.52B	8.12%2.52B	-18.86%1.94B	-25.83%1.83B	-17.39%2.1B
-Long term debt and capital lease obligation	169.30%6.79B	169.30%6.79B	379.46%9.31B	363.81%8.48B	313.95%8.67B	8.12%2.52B	8.12%2.52B	-18.86%1.94B	-25.83%1.83B	-17.39%2.1B
-Including:Long term debt	169.75%6.79B	169.75%6.79B	379.46%9.31B	363.81%8.48B	313.95%8.67B	8.25%2.52B	8.25%2.52B	-18.86%1.94B	-25.83%1.83B	-17.39%2.1B
-Including:Long term capital lease obligation	----	----	----	----	----	-38.05%4.17M	-38.05%4.17M	----	----	----
Long term pension and other post-retirement benefit plans	--6.18M	--6.18M	--5.26M	--3.05M	--792K	----	----	----	----	----
Non current deferred liabilities	--237.23M	--237.23M	----	----	----	----	----	----	----	----
Other non current liabilities	236,100.00%2.36M	236,100.00%2.36M	135.81%17.27M	231.08%26.1M	245.60%29.92M	-99.98%1K	-99.98%1K	-56.52%7.32M	-66.51%7.88M	-67.84%8.66M
Total non current liabilities	179.04%7.04B	179.04%7.04B	378.82%9.34B	363.40%8.5B	313.71%8.7B	7.90%2.52B	7.90%2.52B	-19.12%1.95B	-26.21%1.84B	-17.92%2.1B
Total liabilities	109.25%11.64B	109.25%11.64B	206.16%15.02B	229.44%13.75B	217.71%13.51B	34.92%5.56B	34.92%5.56B	21.01%4.91B	-9.49%4.17B	-9.50%4.25B
Shareholders'equity
Share capital	82.83%3.18B	82.83%3.18B	3.02%1.77B	2.52%1.75B	2.35%1.75B	2.48%1.74B	2.48%1.74B	2.01%1.72B	2.10%1.71B	7.15%1.71B
-common stock	82.83%3.18B	82.83%3.18B	3.02%1.77B	2.52%1.75B	2.35%1.75B	2.48%1.74B	2.48%1.74B	2.01%1.72B	2.10%1.71B	7.15%1.71B
Additional paid-in capital	65.59%3.63B	65.59%3.63B	2.39%2.23B	1.99%2.21B	1.86%2.2B	1.95%2.19B	1.95%2.19B	1.58%2.18B	1.65%2.17B	5.56%2.16B
Retained earnings	-49.71%652.27M	-49.71%652.27M	-44.74%618.82M	-11.04%1.03B	12.80%1.11B	75.37%1.3B	75.37%1.3B	69.94%1.12B	127.26%1.15B	169.12%987.66M
Less: Treasury stock	21.36%1.59M	21.36%1.59M	111.36%1.43M	658.20%1.43M	658.20%1.43M	593.65%1.31M	593.65%1.31M	258.73%678K	--189K	--189K
Other reserves	53,267.03%148.89M	53,267.03%148.89M	--178.33M	--134.3M	---114.11M	--279K	--279K	----	----	----
Total stockholders'equity	45.57%7.61B	45.57%7.61B	-4.38%4.8B	1.83%5.13B	1.88%4.95B	13.97%5.23B	13.97%5.23B	11.77%5.02B	16.60%5.03B	21.16%4.86B
Total equity	45.57%7.61B	45.57%7.61B	-4.38%4.8B	1.83%5.13B	1.88%4.95B	13.97%5.23B	13.97%5.23B	11.77%5.02B	16.60%5.03B	21.16%4.86B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall