(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 49.32%175.59B | 16.06%28.65B | 2.60%46.76B | 162.76%51.4B | 75.65%48.78B | 40.13%117.59B | 48.07%24.69B | 116.43%45.57B | 185.38%19.56B | -29.39%27.77B |
Net profit before non-cash adjustment | 29.74%72.51B | -40.93%11.31B | 90.90%19.69B | -4.27%16.58B | 173.61%24.94B | 27.21%55.89B | 18.34%19.15B | 3.39%10.31B | 144.40%17.32B | -14.78%9.12B |
Total adjustment of non-cash items | 57.70%112.3B | 181.12%63.72B | -0.36%19.16B | -11.22%15.95B | 18.66%13.48B | -11.42%71.21B | -30.94%22.67B | 26.21%19.22B | 7.35%17.97B | -27.23%11.36B |
-Depreciation and amortization | 4.11%72.35B | 12.78%19.1B | 3.22%18.19B | 3.61%18.12B | -2.90%16.94B | 3.74%69.49B | -3.44%16.93B | 5.29%17.62B | 7.02%17.49B | 6.56%17.45B |
-Reversal of impairment losses recognized in profit and loss | 203.76%10.34B | 189.08%9.45B | -7.06%79M | 4,887.50%798M | -61.76%13M | -3.87%3.4B | -5.44%3.27B | 63.46%85M | -50.00%16M | --34M |
-Share of associates | 5.34%-833M | -17.29%-346M | 9.30%-234M | -6.15%-207M | 65.15%-46M | -81.07%-880M | -54.45%-295M | -290.91%-258M | -93.07%-195M | -3.13%-132M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | 3,876.80%30.44B | 1,187.74%35.52B | -36.92%1.12B | -519.94%-2.76B | 42.70%-3.44B | -107.79%-806M | -77.05%2.76B | 218.98%1.77B | 41.59%657M | -835.26%-6B |
Changes in working capital | 3.03%-9.22B | -170.87%-46.37B | -50.61%7.92B | 220.05%18.87B | 41.98%10.37B | 76.48%-9.5B | 47.03%-17.12B | 486.03%16.03B | 7.33%-15.72B | -43.95%7.3B |
-Change in receivables | 152.43%11.24B | 65.69%-13.63B | 16.80%15.67B | 115.81%3.09B | -74.97%6.11B | -64.00%-21.44B | -58.44%-39.73B | 138.89%13.42B | -154.42%-19.53B | 129.77%24.41B |
-Change in inventory | 86.18%-1.21B | -85.63%1.57B | 23.41%-6.81B | 109.71%6.43B | 82.64%-2.4B | 73.18%-8.73B | 1,140.95%10.93B | 0.77%-8.89B | 122.66%3.07B | -53.62%-13.84B |
-Change in payables | 58.23%23.4B | -31.83%4.21B | -108.85%-1.01B | 1,929.10%7.67B | 494.03%12.53B | -27.56%14.79B | -41.59%6.17B | -69.05%11.42B | 100.97%378M | -126.39%-3.18B |
-Provision for loans, leases and other losses | -292.42%-11.7B | -222.27%-7.44B | -9.23%59M | 898.31%1.41B | -5,361.47%-5.74B | 233.00%6.08B | 201.43%6.09B | -97.26%65M | 19.91%-177M | 115.12%109M |
-Changes in other current assets | -15,068.63%-30.94B | -5,323.73%-31.08B | -64.71%6M | -51.20%265M | 28.27%-137M | 98.08%-204M | 94.67%-573M | -57.50%17M | 4,076.92%543M | -324.71%-191M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 9.27%2.18B | -103.57%-3M | 29.68%1.02B | 5.61%113M | 3.24%1.05B | -12.81%2B | -74.31%84M | -8.93%785M | -28.19%107M | 7.26%1.02B |
Interest paid (cash flow from operating activities) | -67.58%-6.7B | -42.97%-1.69B | -20.04%-1.24B | -33.01%-1.51B | -247.77%-2.26B | -37.50%-4B | -49.94%-1.18B | -63.45%-1.03B | -35.85%-1.13B | 0.46%-651M |
Interest received (cash flow from operating activities) | 85.89%3.32B | 10.47%1.13B | 2,693.94%856M | 81.66%723M | 53.38%612M | 31.23%1.79B | 136.03%1.02B | -112.27%-33M | -11.75%398M | 91.83%399M |
Tax refund paid | 49.02%-19.93B | 62.33%-3.43B | 29.64%-6.75B | 50.41%-3.22B | 53.01%-6.54B | -121.88%-39.1B | -83.71%-9.11B | -149.29%-9.59B | -193.57%-6.49B | -110.60%-13.91B |
Other operating cash inflow (outflow) | -1M | -1M | 0 | 200.00%1M | -200.00%-1M | 0 | 0 | 0 | -200.00%-1M | 200.00%1M |
Operating cash flow | 97.32%154.46B | 59.09%24.66B | 13.85%40.64B | 281.69%47.52B | 184.63%41.64B | 16.77%78.28B | 32.63%15.5B | 101.60%35.7B | 182.10%12.45B | -55.97%14.63B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.58%-54.31B | 28.12%-12.35B | -30.73%-14.59B | 8.08%-12.28B | -55.05%-15.08B | -24.54%-51.44B | -54.77%-17.19B | -41.79%-11.16B | -18.27%-13.36B | 11.81%-9.73B |
Net intangibles purchase and sale | ---22.7B | ---1.16B | -56.67%-1.09B | -75.17%-1.04B | -2,447.11%-19.41B | ---- | ---- | ---697M | ---592M | ---762M |
Net business purchase and sale | -820.00%-468M | ---468M | --0 | --0 | --0 | 983.33%65M | --0 | --0 | --0 | --65M |
Net investment product transactions | 321.49%6.81B | 719.04%4.09B | 107.74%2.34B | 444.27%713M | -135.97%-328M | -93.29%1.62B | -77.86%499M | 3,525.81%1.12B | 627.78%131M | -100.64%-139M |
Net changes in other investments | 70.99%-683M | 83.30%-580M | -163.35%-356M | -326.09%-312M | 34.84%565M | 70.75%-2.35B | 45.84%-3.47B | 228.02%562M | 121.84%138M | 174.03%419M |
Investing cash flow | -36.93%-71.35B | 42.14%-10.48B | -34.72%-13.71B | 5.61%-12.92B | -237.69%-34.25B | -106.25%-52.11B | -18.65%-18.11B | -22.86%-10.17B | -14.94%-13.68B | -199.62%-10.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -82.72%-22.97B | -279.64%-12.84B | -40.64%-17.27B | -10.60%-13.85B | 313.21%21B | 60.91%-12.57B | 121.90%7.15B | -5.97%-12.28B | -191.15%-12.52B | 406.45%5.08B |
Increase or decrease of lease financing | --0 | ---- | ---- | ---- | ---- | --112M | ---- | ---- | ---- | ---- |
Cash dividends paid | -66.67%-12.01B | --0 | -45.45%-5.49B | --0 | -90.00%-6.52B | -31.25%-7.2B | --0 | -37.50%-3.77B | --0 | -25.00%-3.43B |
Cash dividends for minorities | 53.74%-3.45B | 91.70%-212M | 83.92%-92M | 30.93%-1.98B | 20.45%-1.16B | -247.05%-7.46B | -1,189.39%-2.55B | -580.95%-572M | -136.49%-2.87B | -123.89%-1.46B |
Net other fund-raising expenses | -454.00%-8.8B | -68.40%-1B | -191.03%-1.49B | -946.75%-1.77B | -1,354.81%-4.54B | 57.47%-1.59B | 67.25%-595M | -20.99%-513M | 81.12%-169M | 48.00%-312M |
Financing cash flow | -64.50%-47.22B | -441.71%-14.06B | -42.05%-24.34B | -13.10%-17.6B | 7,234.96%8.78B | 34.05%-28.71B | 111.87%4.11B | -15.49%-17.14B | -233.82%-15.56B | 97.82%-123M |
Net cash flow | ||||||||||
Beginning cash position | -0.33%123.85B | 35.91%163.24B | 39.60%162.91B | 8.48%144.77B | -0.33%123.85B | 4.73%124.25B | -23.90%120.11B | -27.41%116.69B | -14.86%133.45B | 4.73%124.25B |
Current changes in cash | 1,514.47%35.89B | -91.95%121M | -69.05%2.6B | 201.20%17B | 270.40%16.17B | -44.39%-2.54B | 103.93%1.5B | 255.10%8.39B | -506.02%-16.8B | -88.44%4.37B |
Effect of exchange rate changes | 241.28%7.28B | 63.39%3.66B | 54.54%-2.26B | 2,680.49%1.14B | -1.68%4.75B | -71.88%2.13B | -52.07%2.24B | -300.16%-4.97B | 132.28%41M | 757.90%4.83B |
Cash adjustments other than cash changes | 200.00%1M | ---- | ---- | ---- | 200.00%1M | 99.55%-1M | ---- | ---- | ---- | 99.55%-1M |
End cash Position | 34.86%167.02B | 34.86%167.02B | 35.91%163.24B | 39.60%162.91B | 8.48%144.77B | -0.33%123.85B | -0.33%123.85B | -23.90%120.11B | -27.41%116.69B | -14.86%133.45B |
Free cash flow | 224.56%73.01B | 391.15%8.03B | 5.23%24.49B | 1,808.54%33.62B | 74.01%6.88B | -7.63%22.5B | -10,703.85%-2.76B | 146.01%23.27B | 72.15%-1.97B | -81.99%3.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data