(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,233.62%2.33B | -86.67%174.4M | 13.90%1.31B | 22.76%1.15B | 13.53%935.76M | -30.76%824.26M | 161.62%1.19B | -58.97%455.04M | 27.79%1.11B | 141.61%867.89M |
Net profit before non-cash adjustment | 7.14%1.09B | -4.23%1.02B | 1.49%1.06B | 16.57%1.05B | 4.19%896.83M | -2.34%860.79M | 6.55%881.45M | 11.69%827.27M | 25.76%740.68M | 20.10%588.96M |
Total adjustment of non-cash items | -99.36%1.79M | 14.69%277.07M | 939.53%241.59M | -90.53%23.24M | 10,318.20%245.34M | -101.39%-2.4M | 31.44%172.32M | -55.06%131.1M | 84.73%291.74M | 74.25%157.93M |
-Depreciation and amortization | 24.95%384.68M | 174.18%307.87M | -6.83%112.29M | -7.56%120.52M | -2.15%130.38M | -7.88%133.25M | 8.13%144.65M | 4.35%133.77M | 20.22%128.19M | 26.32%106.63M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --49M | ---- | ---- | --19.39M | --0 | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.50%10.21M | -26.58%47.49M | -1.90%64.68M |
-Disposal profit | ---- | ---- | ---- | 10.21%-888K | -9.52%-989K | 8.42%-903K | ---986K | ---- | ---- | ---- |
-Other non-cash items | -1,143.04%-382.9M | -138.36%-30.8M | 183.31%80.3M | -183.13%-96.39M | 175.22%115.95M | -637.91%-154.14M | 322.44%28.66M | -111.10%-12.88M | 966.91%116.06M | 77.58%-13.39M |
Changes in working capital | 210.41%1.24B | -19,374.04%-1.12B | -92.75%5.81M | 138.78%80.05M | -504.77%-206.4M | -124.96%-34.13M | 127.16%136.71M | -756.56%-503.34M | -36.64%76.66M | 154.55%121M |
-Change in receivables | 204.79%900.48M | -505.54%-859.29M | 732.83%211.89M | 67.60%-33.48M | -220.03%-103.36M | 130.36%86.11M | 30.76%-283.67M | -456.70%-409.67M | 126.75%114.85M | -805.80%-429.41M |
-Change in inventory | -180.45%-301.3M | -4.10%-107.43M | 77.75%-103.2M | -22,116.80%-463.89M | 100.51%2.11M | -567.97%-413.2M | 183.66%88.3M | 45.89%-105.55M | -8,421.37%-195.05M | -98.58%2.34M |
-Change in payables | 642.68%507.03M | 42.25%-93.43M | -131.47%-161.79M | 959.67%514.04M | -121.19%-59.8M | 11.99%282.13M | 2,020.99%251.91M | -92.43%11.88M | -71.38%156.87M | 222.56%548.07M |
-Provision for loans, leases and other losses | 319.94%129.12M | -199.67%-58.71M | -7.07%58.91M | 239.74%63.39M | -518.60%-45.36M | -86.48%10.84M | --80.17M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -53.54%-5.49M | -3.58M | 0 | 24.00%-19K | ||||||
Interest received (cash flow from operating activities) | 10.64%915K | -11.27%827K | 4.95%932K | -10.21%888K | 9.52%989K | -8.42%903K | -2.28%986K | 0.00%1.01M | 12.61%1.01M | -11.37%896K |
Tax refund paid | 53.23%-194.27M | -12.35%-415.34M | -30.56%-369.69M | -0.00%-283.15M | -10.40%-283.14M | 10.64%-256.46M | -6.33%-286.99M | 16.03%-269.91M | -105.56%-321.43M | 45.04%-156.37M |
Other operating cash inflow (outflow) | 157.46M | 0 | 0 | -99.98%1K | 6.44M | 0 | 14.8M | 0 | 150.00%1K | -2K |
Operating cash flow | 1,037.44%2.28B | -125.93%-243.69M | 8.45%939.67M | 31.27%866.48M | 16.06%660.05M | -38.14%568.7M | 393.86%919.28M | -76.40%186.14M | 10.71%788.67M | 841.28%712.4M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 96.48%-49.4M | 23.61%-1.4B | -2,182.69%-1.84B | 109.70%88.11M | -254.76%-908.8M | -24.92%-256.17M | -48.21%-205.07M | -25.49%-138.36M | 33.92%-110.25M | -184.86%-166.84M |
Net intangibles purchase and sale | -257.05%-288.42M | -6,099.54%-80.78M | 90.71%-1.3M | -4,925.45%-14.02M | 86.36%-279K | 78.31%-2.05M | 70.98%-9.43M | -20.61%-32.5M | 49.71%-26.95M | -246.80%-53.59M |
Net investment product transactions | -98.18%1.69M | --92.88M | --0 | ---- | ---- | ---25.25M | --0 | ---- | ---- | ---- |
Net changes in other investments | -98.82%1.17M | -89.39%99.66M | 286.30%939.21M | -190.88%-504.14M | 201.23%554.71M | -176.87%-547.95M | -378.23%-197.91M | 117.25%71.13M | -130.27%-412.47M | -582.78%-179.13M |
Investing cash flow | 74.04%-334.95M | -43.79%-1.29B | -108.62%-897.2M | -21.36%-430.05M | 57.38%-354.38M | -101.60%-831.42M | -313.53%-412.41M | 81.86%-99.73M | -37.57%-549.68M | -298.53%-399.55M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -111.37%-280M | --2.46B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 99.83%-1.56M | ---939.47M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 24.67%-259.49M | -46.41%-344.46M | -16.31%-235.28M | -0.00%-202.28M | 2.66%-202.27M | -14.90%-207.81M | -18.84%-180.86M | -55.77%-152.18M | -7.62%-97.7M | -2.73%-90.78M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- | 91.30%-4K | ---46K | ---- | ---43K | ---- | -1,100.00%-12K |
Financing cash flow | -145.91%-541.04M | 600.93%1.18B | -16.31%-235.28M | -0.00%-202.28M | 2.68%-202.28M | -14.93%-207.85M | -18.81%-180.86M | -55.81%-152.22M | -7.61%-97.7M | 28.01%-90.79M |
Net cash flow | ||||||||||
Beginning cash position | -38.71%562.29M | -17.37%917.48M | 26.73%1.11B | 13.38%876.14M | -37.85%772.74M | 35.54%1.24B | -6.69%917.3M | 16.78%983.11M | 35.83%841.82M | -19.46%619.76M |
Current changes in cash | 496.53%1.41B | -84.22%-355.19M | -182.34%-192.81M | 126.45%234.15M | 121.97%103.4M | -244.34%-470.57M | 595.37%326.01M | -146.58%-65.81M | -36.37%141.3M | 247.37%222.05M |
Cash adjustments other than cash changes | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- |
End cash Position | 250.48%1.97B | -38.71%562.29M | -17.37%917.48M | 26.73%1.11B | 13.38%876.14M | -37.85%772.74M | 35.54%1.24B | -6.69%917.3M | 16.78%983.11M | 35.83%841.82M |
Free cash flow | 183.36%1.95B | -159.48%-2.33B | -217.99%-899.82M | 405.03%762.63M | -180.53%-250.02M | -55.95%310.48M | 4,512.73%704.78M | -97.65%15.28M | 32.42%651.47M | 29,483.22%491.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data